PBT
28.10
31.56
62.23
13.52
-29.17
-39.06
-5.33
-31.14
-25.28
-2.93
Adjustment
46.78
41.89
26.66
34.63
34.11
97.77
25.75
36.27
31.24
21.06
Changes in Working Capital
-0.56
-10.82
-4.95
4.17
9.55
-15.20
-2.89
3.12
-1.48
12.81
Cash after chg. in Working capital
74.33
62.63
83.94
52.33
14.49
43.52
17.53
8.24
4.48
30.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-2.42
-3.34
0.85
5.41
-0.83
-0.83
0.56
-1.17
-4.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00