PBT
-8.76
-46.25
-34.28
-10.94
-11.46
-21.20
-167.65
-68.47
-80.91
-62.19
Adjustment
7.97
3.67
171.68
9.01
9.34
11.60
39.07
57.12
83.76
88.35
Changes in Working Capital
-7.45
20.83
-143.99
1.84
-2.31
16.90
136.06
72.72
-1.01
78.29
Cash after chg. in Working capital
-8.25
-21.75
-6.60
-0.09
-4.43
7.31
7.49
61.38
1.85
104.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
1.08
0.00
0.00
-0.48
-0.75
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00