Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

IT - Software

Rating :
N/A

BSE: 532172 | NSE: ADROITINFO

11.55
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  11.55
  •  11.55
  •  11.55
  •  11.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15948
  •  1.84
  •  14.75
  •  5.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.72
  • 76.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.95
  • N/A
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.17%
  • 7.69%
  • 39.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.14
  • -40.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.55
  • -44.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 4.82
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 1.75
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • -10.22
  • -20.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1.99
1.77
12.43%
0.61
1.99
-69.35%
1.94
2.61
-25.67%
1.86
1.71
8.77%
Expenses
0.80
1.41
-43.26%
0.43
1.45
-70.34%
1.28
2.37
-45.99%
1.23
1.56
-21.15%
EBITDA
1.19
0.36
230.56%
0.18
0.55
-67.27%
0.66
0.24
175.00%
0.63
0.16
293.75%
EBIDTM
59.71%
20.38%
29.42%
27.42%
33.88%
9.01%
34.03%
9.12%
Other Income
0.00
0.09
-100.00%
0.80
0.02
3,900.00%
0.00
0.07
-100.00%
0.00
0.06
-100.00%
Interest
0.03
0.03
0.00%
0.06
0.10
-40.00%
0.03
0.03
0.00%
0.06
0.04
50.00%
Depreciation
0.26
0.03
766.67%
0.99
0.06
1,550.00%
0.03
0.10
-70.00%
0.03
0.09
-66.67%
PBT
0.89
0.38
134.21%
-1.49
-31.00
-
0.59
0.18
227.78%
0.54
0.08
575.00%
Tax
0.23
0.00
0
0.03
-0.03
-
0.00
0.00
0
0.00
0.00
0
PAT
0.66
0.38
73.68%
-1.52
-30.97
-
0.59
0.18
227.78%
0.54
0.08
575.00%
PATM
33.15%
21.46%
-252.07%
-1,552.48%
30.54%
6.98%
29.20%
4.85%
EPS
0.36
0.21
71.43%
-0.83
-16.96
-
0.33
0.10
230.00%
0.30
0.05
500.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6.40
8.02
15.71
37.95
52.95
18.23
19.10
0.04
Net Sales Growth
-20.79%
-48.95%
-58.60%
-28.33%
190.46%
-4.55%
47650.0%
 
Cost Of Goods Sold
0.00
0.00
1.50
7.79
18.87
5.69
6.17
0.00
Gross Profit
6.40
8.02
14.21
30.16
34.08
12.55
12.92
0.04
GP Margin
99.97%
100%
90.45%
79.47%
64.36%
68.84%
67.64%
100%
Total Expenditure
3.74
7.39
16.26
26.20
33.56
16.36
16.83
0.09
Power & Fuel Cost
-
0.21
0.24
0.21
0.16
0.11
0.00
0.00
% Of Sales
-
2.62%
1.53%
0.55%
0.30%
0.60%
0%
0%
Employee Cost
-
4.79
9.25
10.90
9.11
7.73
7.07
0.06
% Of Sales
-
59.73%
58.88%
28.72%
17.20%
42.40%
37.02%
150.0%
Manufacturing Exp.
-
0.00
0.18
0.54
0.00
0.00
0.00
0.00
% Of Sales
-
0%
1.15%
1.42%
0%
0%
0%
0%
General & Admin Exp.
-
2.23
4.87
6.56
5.26
2.59
3.59
0.03
% Of Sales
-
27.81%
31.00%
17.29%
9.93%
14.21%
18.80%
75.00%
Selling & Distn. Exp.
-
0.07
0.09
0.14
0.10
0.18
0.00
0.00
% Of Sales
-
0.87%
0.57%
0.37%
0.19%
0.99%
0%
0%
Miscellaneous Exp.
-
0.10
0.14
0.06
0.05
0.03
0.00
0.00
% Of Sales
-
1.25%
0.89%
0.16%
0.09%
0.16%
0%
0%
EBITDA
2.66
0.63
-0.55
11.75
19.39
1.87
2.27
-0.05
EBITDA Margin
41.56%
7.86%
-3.50%
30.96%
36.62%
10.26%
11.88%
-125.00%
Other Income
0.80
0.14
0.18
0.10
0.08
0.65
0.14
0.00
Interest
0.18
0.25
0.18
0.20
0.30
0.18
0.09
0.00
Depreciation
1.31
0.33
0.54
0.42
0.21
0.36
1.18
0.10
PBT
0.53
0.19
-1.09
11.22
18.96
1.98
1.13
-0.15
Tax
0.26
-0.03
-0.06
0.74
3.36
-0.01
0.44
0.00
Tax Rate
49.06%
0.10%
5.50%
6.60%
17.72%
-0.51%
78.57%
0.00%
PAT
0.27
-31.19
-1.03
10.48
15.60
1.99
0.13
-0.15
PAT before Minority Interest
0.27
-31.19
-1.03
10.48
15.60
1.99
0.13
-0.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.22%
-388.90%
-6.56%
27.62%
29.46%
10.92%
0.68%
-375.00%
PAT Growth
100.89%
-
-
-32.82%
683.92%
1,430.77%
-
 
EPS
0.15
-17.04
-0.56
5.73
8.52
1.09
0.07
-0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6.24
37.43
44.61
38.13
20.27
16.85
15.95
Share Capital
18.27
18.27
18.27
18.07
17.47
17.47
17.47
Total Reserves
-12.03
19.17
26.35
20.06
1.55
-0.62
-1.52
Non-Current Liabilities
-0.19
-0.13
0.01
0.06
2.12
4.80
-0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
1.31
3.96
0.00
Long Term Provisions
0.10
0.13
0.13
0.16
0.90
0.85
0.00
Current Liabilities
10.94
13.72
11.05
8.13
2.11
2.75
0.23
Trade Payables
0.59
1.41
0.79
0.59
0.20
0.36
0.14
Other Current Liabilities
10.05
11.01
7.76
5.27
0.42
0.83
0.09
Short Term Borrowings
0.27
0.48
0.63
0.26
0.67
0.44
0.00
Short Term Provisions
0.03
0.82
1.87
2.00
0.81
1.13
0.00
Total Liabilities
16.99
51.02
55.67
46.32
24.50
24.40
15.85
Net Block
8.81
12.23
4.33
3.52
3.39
3.28
2.23
Gross Block
14.51
15.44
7.05
5.87
5.47
3.28
2.46
Accumulated Depreciation
5.70
3.21
2.72
2.35
2.08
0.00
0.23
Non Current Assets
12.04
12.64
4.77
4.02
11.75
3.51
2.25
Capital Work in Progress
3.21
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
6.25
0.00
0.00
Long Term Loans & Adv.
0.02
0.40
0.44
0.50
2.11
0.23
0.02
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4.95
38.39
50.90
42.29
12.74
20.89
13.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
4.46
9.89
Sundry Debtors
3.13
13.92
15.03
16.92
9.15
12.22
1.52
Cash & Bank
0.03
0.03
0.20
7.26
0.22
0.37
0.26
Other Current Assets
1.80
22.23
33.46
15.90
3.37
3.84
1.94
Short Term Loans & Adv.
1.36
2.21
2.21
2.22
2.12
3.84
1.79
Net Current Assets
-5.98
24.67
39.85
34.16
10.64
18.14
13.37
Total Assets
16.99
51.03
55.67
46.31
24.49
24.40
15.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.19
14.56
-1.73
2.52
8.47
2.46
-0.05
PBT
0.19
-1.09
11.22
18.96
1.98
0.34
-0.15
Adjustment
0.40
0.68
0.52
0.29
0.96
1.77
0.10
Changes in Working Capital
31.01
14.97
-13.48
-16.73
5.53
0.95
0.00
Cash after chg. in Working capital
31.60
14.56
-1.73
2.52
8.47
3.06
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-31.40
0.00
0.00
0.00
0.00
-0.57
0.00
Cash From Investing Activity
-0.19
-8.59
-1.33
3.31
-7.32
-2.68
0.00
Net Fixed Assets
-2.28
-8.35
-2.89
0.00
-0.07
-1.67
Net Investments
0.00
-0.06
0.10
6.23
-6.25
-0.10
Others
2.09
-0.18
1.46
-2.92
-1.00
-0.91
Cash from Financing Activity
0.00
-6.15
-3.99
1.20
-1.29
0.00
0.00
Net Cash Inflow / Outflow
0.00
-0.17
-7.05
7.03
-0.14
-0.22
-0.05
Opening Cash & Equivalents
0.03
0.20
7.26
0.22
0.37
0.59
0.30
Closing Cash & Equivalent
0.03
0.03
0.20
7.26
0.22
0.37
0.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
3.42
20.49
24.42
21.10
10.89
9.65
9.13
ROA
-91.72%
-1.93%
20.55%
44.07%
8.13%
0.66%
-0.92%
ROE
-142.85%
-2.51%
25.33%
54.60%
11.09%
0.81%
-0.91%
ROCE
-139.41%
-2.19%
27.32%
63.52%
9.95%
3.53%
-0.91%
Fixed Asset Turnover
0.54
1.40
5.88
9.34
4.17
6.66
0.02
Receivable days
388.04
336.31
153.66
89.86
213.84
131.26
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
137.13
0.00
Payable days
66.94
34.04
12.62
5.10
7.25
6.26
314.74
Cash Conversion Cycle
321.09
302.27
141.04
84.75
206.59
262.13
-314.74
Total Debt/Equity
0.04
0.01
0.01
0.01
0.10
0.26
0.00
Interest Cover
-122.67
-5.04
56.29
64.23
11.84
7.38
-232.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.