Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Adroit Infotech Ltd.

IT - Software

Rating :
N/A

BSE: 532172 | NSE: ADROITINFO

NSE BSE
17.13
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  16.61
  •  17.50
  •  16.61
  •  17.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23722
  •  4.03
  •  30.40
  •  10.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.40
  • 19.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.96
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.37%
  • 7.19%
  • 54.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 25.39
  • 57.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 50.16
  • 21.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.87
  • -
  • 69.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 10.70
  • 18.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 2.46
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.49
  • 22.92
  • 34.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
7.68
7.08
8.47%
7.07
4.14
70.77%
6.56
5.92
10.81%
7.71
4.54
69.82%
Expenses
6.73
4.69
43.50%
6.24
4.94
26.32%
5.93
5.06
17.19%
5.49
6.26
-12.30%
EBITDA
0.95
2.39
-60.25%
0.83
-0.80
-
0.63
0.86
-26.74%
2.22
-1.72
-
EBIDTM
12.33%
33.79%
11.71%
-19.31%
9.55%
14.52%
28.75%
-37.95%
Other Income
0.28
0.02
1,300.00%
0.29
0.01
2,800.00%
0.36
0.06
500.00%
0.90
0.08
1,025.00%
Interest
0.02
0.03
-33.33%
0.18
0.06
200.00%
0.09
0.03
200.00%
0.12
0.17
-29.41%
Depreciation
0.49
0.40
22.50%
0.43
0.39
10.26%
0.36
0.40
-10.00%
0.40
0.59
-32.20%
PBT
0.72
1.98
-63.64%
0.51
-1.24
-
0.54
0.48
12.50%
2.59
-2.40
-
Tax
0.18
0.41
-56.10%
0.07
-0.51
-
0.05
0.05
0.00%
0.76
-0.54
-
PAT
0.54
1.57
-65.61%
0.45
-0.72
-
0.49
0.43
13.95%
1.83
-1.86
-
PATM
7.06%
22.17%
6.29%
-17.48%
7.40%
7.31%
23.75%
-40.95%
EPS
0.18
0.50
-64.00%
0.19
-0.24
-
0.21
0.15
40.00%
0.76
-0.64
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
29.02
24.86
22.45
6.37
6.18
8.02
15.71
37.95
52.95
18.23
19.10
Net Sales Growth
33.86%
10.73%
252.43%
3.07%
-22.94%
-48.95%
-58.60%
-28.33%
190.46%
-4.55%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
1.50
7.79
18.87
5.69
6.17
Gross Profit
29.02
24.86
22.45
6.37
6.18
8.02
14.21
30.16
34.08
12.55
12.92
GP Margin
99.99%
100%
100%
100%
100%
100%
90.45%
79.47%
64.36%
68.84%
67.64%
Total Expenditure
24.39
20.05
16.87
4.54
4.33
7.39
16.26
26.20
33.56
16.36
16.83
Power & Fuel Cost
-
0.04
0.05
0.05
0.07
0.21
0.24
0.21
0.16
0.11
0.00
% Of Sales
-
0.16%
0.22%
0.78%
1.13%
2.62%
1.53%
0.55%
0.30%
0.60%
0%
Employee Cost
-
16.05
12.56
3.09
3.29
4.79
9.25
10.90
9.11
7.73
7.07
% Of Sales
-
64.56%
55.95%
48.51%
53.24%
59.73%
58.88%
28.72%
17.20%
42.40%
37.02%
Manufacturing Exp.
-
0.58
0.02
0.01
0.01
0.00
0.18
0.54
0.00
0.00
0.00
% Of Sales
-
2.33%
0.09%
0.16%
0.16%
0%
1.15%
1.42%
0%
0%
0%
General & Admin Exp.
-
3.29
4.21
1.15
0.84
2.23
4.87
6.56
5.26
2.59
3.59
% Of Sales
-
13.23%
18.75%
18.05%
13.59%
27.81%
31.00%
17.29%
9.93%
14.21%
18.80%
Selling & Distn. Exp.
-
0.01
0.01
0.04
0.01
0.07
0.09
0.14
0.10
0.18
0.00
% Of Sales
-
0.04%
0.04%
0.63%
0.16%
0.87%
0.57%
0.37%
0.19%
0.99%
0%
Miscellaneous Exp.
-
0.08
0.02
0.21
0.11
0.10
0.14
0.06
0.05
0.03
0.00
% Of Sales
-
0.32%
0.09%
3.30%
1.78%
1.25%
0.89%
0.16%
0.09%
0.16%
0%
EBITDA
4.63
4.81
5.58
1.83
1.85
0.63
-0.55
11.75
19.39
1.87
2.27
EBITDA Margin
15.95%
19.35%
24.86%
28.73%
29.94%
7.86%
-3.50%
30.96%
36.62%
10.26%
11.88%
Other Income
1.83
0.98
0.27
0.12
0.89
0.14
0.18
0.10
0.08
0.65
0.14
Interest
0.41
0.37
0.46
0.18
0.20
0.25
0.18
0.20
0.30
0.18
0.09
Depreciation
1.68
1.60
1.51
1.08
1.09
0.33
0.54
0.42
0.21
0.36
1.18
PBT
4.36
3.81
3.89
0.67
1.45
0.19
-1.09
11.22
18.96
1.98
1.13
Tax
1.06
0.82
0.10
-0.01
0.03
-0.03
-0.06
0.74
3.36
-0.01
0.44
Tax Rate
24.31%
21.52%
2.57%
-1.67%
100.00%
0.10%
5.50%
6.60%
17.72%
-0.51%
78.57%
PAT
3.31
3.00
3.78
0.62
0.00
-31.19
-1.03
10.48
15.60
1.99
0.13
PAT before Minority Interest
3.31
3.00
3.78
0.62
0.00
-31.19
-1.03
10.48
15.60
1.99
0.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.41%
12.07%
16.84%
9.73%
0%
-388.90%
-6.56%
27.62%
29.46%
10.92%
0.68%
PAT Growth
670.69%
-20.63%
509.68%
0
-
-
-
-32.82%
683.92%
1,430.77%
 
EPS
0.58
0.52
0.66
0.11
0.00
-5.44
-0.18
1.83
2.72
0.35
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
35.35
19.85
6.93
6.24
6.24
37.43
44.61
38.13
20.27
16.85
Share Capital
29.79
20.27
18.27
18.27
18.27
18.27
18.27
18.07
17.47
17.47
Total Reserves
3.62
-5.85
-11.34
-12.03
-12.03
19.17
26.35
20.06
1.55
-0.62
Non-Current Liabilities
5.22
6.40
0.87
3.53
-0.19
-0.13
0.01
0.06
2.12
4.80
Secured Loans
0.68
0.94
0.90
0.39
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.31
3.96
Long Term Provisions
0.05
0.08
0.07
0.00
0.10
0.13
0.13
0.16
0.90
0.85
Current Liabilities
6.41
7.58
9.42
4.41
10.94
13.72
11.05
8.13
2.11
2.75
Trade Payables
0.73
1.74
0.78
0.18
0.59
1.41
0.79
0.59
0.20
0.36
Other Current Liabilities
2.26
2.95
2.58
2.65
10.05
11.01
7.76
5.27
0.42
0.83
Short Term Borrowings
2.09
2.15
5.70
0.90
0.27
0.48
0.63
0.26
0.67
0.44
Short Term Provisions
1.33
0.75
0.36
0.67
0.03
0.82
1.87
2.00
0.81
1.13
Total Liabilities
46.98
33.83
17.22
14.18
16.99
51.02
55.67
46.32
24.50
24.40
Net Block
19.42
19.94
8.93
8.94
8.81
12.23
4.33
3.52
3.39
3.28
Gross Block
27.26
26.17
13.91
12.83
14.51
15.44
7.05
5.87
5.47
3.28
Accumulated Depreciation
7.83
6.23
4.98
3.89
5.70
3.21
2.72
2.35
2.08
0.00
Non Current Assets
30.74
21.34
11.33
8.94
12.04
12.64
4.77
4.02
11.75
3.51
Capital Work in Progress
0.97
1.08
0.00
0.00
3.21
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.25
0.00
Long Term Loans & Adv.
0.85
0.33
2.40
0.00
0.02
0.40
0.44
0.50
2.11
0.23
Other Non Current Assets
9.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
16.23
12.49
5.89
5.24
4.95
38.39
50.90
42.29
12.74
20.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.46
Sundry Debtors
14.11
8.89
2.95
4.21
3.13
13.92
15.03
16.92
9.15
12.22
Cash & Bank
1.66
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37
Other Current Assets
0.46
0.11
0.02
0.14
1.80
24.44
35.67
18.12
3.37
3.84
Short Term Loans & Adv.
0.39
2.32
2.86
0.86
1.36
2.21
2.21
2.22
2.12
3.84
Net Current Assets
9.82
4.91
-3.53
0.83
-5.98
24.67
39.85
34.16
10.64
18.14
Total Assets
46.97
33.83
17.22
14.18
16.99
51.03
55.67
46.31
24.49
24.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.60
5.93
0.66
-1.95
0.19
14.56
-1.73
2.52
8.47
2.46
PBT
3.81
3.89
0.61
0.03
0.19
-1.09
11.22
18.96
1.98
0.34
Adjustment
2.82
2.08
1.20
1.14
0.40
0.68
0.52
0.29
0.96
1.77
Changes in Working Capital
-5.63
0.26
-1.12
-3.08
31.01
14.97
-13.48
-16.73
5.53
0.95
Cash after chg. in Working capital
1.00
6.22
0.69
-1.92
31.60
14.56
-1.73
2.52
8.47
3.06
Interest Paid
-1.60
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Tax Paid
0.00
0.00
-0.03
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-31.40
0.00
0.00
0.00
0.00
-0.57
Cash From Investing Activity
-10.59
-13.86
-1.12
1.94
-0.19
-8.59
-1.33
3.31
-7.32
-2.68
Net Fixed Assets
-0.03
-0.99
-1.08
4.89
-2.28
-8.35
-2.89
0.00
-0.07
-1.67
Net Investments
-0.54
-11.88
0.08
0.00
0.00
-0.06
0.10
6.23
-6.25
-0.10
Others
-10.02
-0.99
-0.12
-2.95
2.09
-0.18
1.46
-2.92
-1.00
-0.91
Cash from Financing Activity
11.68
9.04
0.50
0.00
0.00
-6.15
-3.99
1.20
-1.29
0.00
Net Cash Inflow / Outflow
0.50
1.10
0.04
-0.01
0.00
-0.17
-7.05
7.03
-0.14
-0.22
Opening Cash & Equivalents
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37
0.59
Closing Cash & Equivalent
1.66
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.21
4.95
3.79
3.41
3.42
20.49
24.42
21.10
10.89
9.65
ROA
7.41%
14.82%
3.94%
-0.03%
-91.72%
-1.93%
20.55%
44.07%
8.13%
0.66%
ROE
12.53%
35.46%
9.40%
-0.08%
-142.85%
-2.51%
25.33%
54.60%
11.09%
0.81%
ROCE
13.62%
23.70%
7.53%
3.19%
-139.41%
-2.19%
27.32%
63.52%
9.95%
3.53%
Fixed Asset Turnover
0.93
1.12
0.48
0.45
0.54
1.40
5.88
9.34
4.17
6.66
Receivable days
168.89
96.29
205.14
216.71
388.04
336.31
153.66
89.86
213.84
131.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
137.13
Payable days
0.00
0.00
0.00
0.00
66.94
34.04
12.62
5.10
7.25
6.26
Cash Conversion Cycle
168.89
96.29
205.14
216.71
321.09
302.27
141.04
84.75
206.59
262.13
Total Debt/Equity
0.09
0.23
0.95
0.21
0.04
0.01
0.01
0.01
0.10
0.26
Interest Cover
11.19
9.52
4.30
1.14
-122.67
-5.04
56.29
64.23
11.84
7.38

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Adroit Infotech’s arm bags order from PT Supra Primatama Nusantara
    16th Apr 2025, 14:30 PM

    This project involves the Functional and Technical support for the SAP - BRIM application and Comprehensive onsite/Off shore support for one year

    Read More
  • Adroit Infotech’s arm bags order worth Rs 1 crore from DTDC Express
    28th Mar 2025, 09:28 AM

    This project involves the Functional and Technical support for the SAP - BRIM application and Comprehensive onsite/Off shore support for one year

    Read More
  • Adroit Infotech’s arm wins order worth Rs 3 crore from PostNord Group AB
    25th Mar 2025, 09:48 AM

    This project involves the Functional and Technical support for the SAP – BRIM application and Comprehensive onsite/Off shore support for one year

    Read More
  • Adroit Infotech's arm wins order worth Rs 2.10 crore
    6th Mar 2025, 15:30 PM

    The arm has won a major order from PT Supra Primatama Nusantara for SAP BRIM-Managed Services

    Read More
  • Adroit Infotech’s arm secures order from HCL Technologies
    28th Feb 2025, 10:38 AM

    The said order is to be executed within 7 months

    Read More
  • Adroit Infotech’s arm bags order worth Rs 6.20 crore from Azam Media
    24th Feb 2025, 15:30 PM

    The scope of work includes Functional and Technical support for the SAP - application and comprehensive support

    Read More
  • Adroit Infotech’s arm bags order worth Rs 1.42 crore
    14th Feb 2025, 14:59 PM

    The said order is expected to be completed in one year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.