Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Fertilizers

Rating :
61/99

BSE: 590030 | NSE: SPIC

65.50
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 64.00
  • 68.00
  • 64.00
  • 64.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2338136
  •  1552.05
  •  92.65
  •  40.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,332.83
  • 5.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,579.83
  • 0.76%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.27%
  • 11.13%
  • 29.53%
  • FII
  • DII
  • Others
  • 0.63%
  • 0.10%
  • 5.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.30
  • -1.22
  • -3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.16
  • 9.64
  • 9.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.39
  • 37.74
  • 44.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 7.86
  • 6.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 1.56
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 8.12
  • 7.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
708.06
615.50
15.04%
750.62
498.76
50.50%
268.17
350.72
-23.54%
492.49
426.73
15.41%
Expenses
585.89
540.99
8.30%
667.68
455.65
46.53%
273.61
328.52
-16.71%
429.03
413.31
3.80%
EBITDA
122.17
74.52
63.94%
82.94
43.10
92.44%
-5.44
22.19
-
63.46
13.41
373.23%
EBIDTM
17.25%
12.11%
11.05%
8.64%
-2.03%
6.33%
12.89%
3.14%
Other Income
4.17
1.40
197.86%
2.45
0.40
512.50%
9.53
22.49
-57.63%
5.29
3.08
71.75%
Interest
6.57
7.78
-15.55%
6.80
2.56
165.62%
1.35
1.49
-9.40%
2.50
4.83
-48.24%
Depreciation
10.89
14.49
-24.84%
11.73
13.26
-11.54%
1.83
10.39
-82.39%
14.82
9.18
61.44%
PBT
108.88
53.64
102.98%
66.85
27.68
141.51%
0.91
32.80
-97.23%
51.43
2.48
1,973.79%
Tax
2.12
2.69
-21.19%
1.68
3.30
-49.09%
1.69
-0.63
-
2.66
1.44
84.72%
PAT
106.76
50.95
109.54%
65.17
24.38
167.31%
-0.79
33.43
-
48.77
1.04
4,589.42%
PATM
15.08%
8.28%
8.68%
4.89%
-0.29%
9.53%
9.90%
0.24%
EPS
5.59
3.02
85.10%
3.53
1.82
93.96%
0.25
2.39
-89.54%
2.93
0.31
845.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,219.34
1,874.92
1,527.01
2,079.18
2,591.96
1,993.61
1,499.02
1,956.53
2,254.98
1,586.93
2,367.09
Net Sales Growth
17.32%
22.78%
-26.56%
-19.78%
30.01%
32.99%
-23.38%
-13.24%
42.10%
-32.96%
 
Cost Of Goods Sold
1,493.33
1,186.72
815.36
1,185.18
1,597.80
1,064.16
790.41
1,135.69
1,375.33
930.21
1,392.28
Gross Profit
726.01
688.20
711.65
894.00
994.16
929.46
708.61
820.83
879.65
656.72
974.82
GP Margin
32.71%
36.71%
46.60%
43.00%
38.36%
46.62%
47.27%
41.95%
39.01%
41.38%
41.18%
Total Expenditure
1,956.21
1,699.28
1,456.58
1,966.38
3,055.43
1,882.76
1,650.54
1,917.82
2,194.79
1,536.23
2,343.36
Power & Fuel Cost
-
237.28
372.75
490.81
594.03
541.84
385.11
413.39
535.34
362.30
615.24
% Of Sales
-
12.66%
24.41%
23.61%
22.92%
27.18%
25.69%
21.13%
23.74%
22.83%
25.99%
Employee Cost
-
67.01
60.05
58.92
61.97
52.81
52.65
48.18
48.44
57.07
60.88
% Of Sales
-
3.57%
3.93%
2.83%
2.39%
2.65%
3.51%
2.46%
2.15%
3.60%
2.57%
Manufacturing Exp.
-
172.15
168.05
161.07
206.43
188.98
182.77
175.89
113.74
69.11
92.73
% Of Sales
-
9.18%
11.01%
7.75%
7.96%
9.48%
12.19%
8.99%
5.04%
4.35%
3.92%
General & Admin Exp.
-
16.82
18.21
18.73
18.14
18.18
20.55
14.49
17.42
19.39
20.52
% Of Sales
-
0.90%
1.19%
0.90%
0.70%
0.91%
1.37%
0.74%
0.77%
1.22%
0.87%
Selling & Distn. Exp.
-
0.17
0.16
0.21
0.14
0.05
0.19
28.46
22.46
17.81
32.52
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.00%
0.01%
1.45%
1.00%
1.12%
1.37%
Miscellaneous Exp.
-
19.12
21.99
51.47
576.93
16.75
218.85
101.70
82.05
80.34
32.52
% Of Sales
-
1.02%
1.44%
2.48%
22.26%
0.84%
14.60%
5.20%
3.64%
5.06%
5.46%
EBITDA
263.13
175.64
70.43
112.80
-463.47
110.85
-151.52
38.71
60.19
50.70
23.73
EBITDA Margin
11.86%
9.37%
4.61%
5.43%
-17.88%
5.56%
-10.11%
1.98%
2.67%
3.19%
1.00%
Other Income
21.44
16.62
29.52
10.47
584.55
4.92
219.26
20.25
13.69
13.30
29.44
Interest
17.22
14.19
14.15
34.15
35.67
40.88
10.57
14.55
31.57
31.09
55.23
Depreciation
39.27
44.41
38.23
32.14
32.06
40.11
30.83
32.33
33.87
59.79
61.59
PBT
228.07
133.66
47.56
56.98
53.34
34.78
26.35
12.08
8.43
-26.88
-63.65
Tax
8.15
10.34
2.95
2.67
2.96
4.28
5.49
0.00
-3.10
-3.21
-4.88
Tax Rate
3.57%
7.74%
6.20%
4.69%
5.55%
11.50%
10.00%
0.00%
-36.77%
-8.78%
-0.44%
PAT
219.91
163.34
74.08
54.31
50.38
32.94
49.42
31.02
11.53
39.77
1,104.04
PAT before Minority Interest
219.91
163.34
74.08
54.31
50.38
32.94
49.42
31.02
11.53
39.77
1,102.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
PAT Margin
9.91%
8.71%
4.85%
2.61%
1.94%
1.65%
3.30%
1.59%
0.51%
2.51%
46.64%
PAT Growth
100.28%
120.49%
36.40%
7.80%
52.94%
-33.35%
59.32%
169.04%
-71.01%
-96.40%
 
EPS
11.77
8.74
3.97
2.91
2.70
1.76
2.65
1.66
0.62
2.13
59.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
693.92
515.76
434.72
370.81
344.45
299.32
289.03
258.01
250.03
222.78
Share Capital
203.64
203.64
203.64
203.64
203.64
203.64
216.14
216.14
216.14
216.14
Total Reserves
490.28
312.12
231.08
167.17
140.81
95.68
58.44
27.42
19.44
-7.81
Non-Current Liabilities
-31.43
-71.67
-74.28
53.46
90.01
24.64
72.86
79.62
139.39
349.25
Secured Loans
7.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.00
165.27
Unsecured Loans
30.05
0.00
0.00
128.66
162.75
34.09
0.89
1.67
2.57
6.73
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
41.82
41.75
41.78
46.74
Current Liabilities
926.90
1,164.24
1,628.39
1,506.57
938.22
890.04
1,327.08
1,132.30
1,189.25
396.75
Trade Payables
488.13
949.01
1,181.74
1,208.73
739.06
370.32
1,159.64
934.56
660.45
226.12
Other Current Liabilities
169.33
107.20
162.94
56.34
95.89
13.92
34.89
59.15
137.83
122.70
Short Term Borrowings
264.33
103.75
279.10
237.61
100.04
501.68
129.56
134.89
387.79
40.60
Short Term Provisions
5.10
4.28
4.61
3.89
3.22
4.12
2.99
3.70
3.19
7.34
Total Liabilities
1,589.39
1,608.33
1,988.83
1,930.84
1,372.68
1,214.00
1,688.97
1,469.93
1,578.67
1,007.22
Net Block
680.77
524.07
351.83
231.34
245.44
261.28
319.71
344.36
360.01
586.59
Gross Block
866.05
674.77
468.33
318.91
301.94
283.54
1,634.04
1,632.01
1,623.02
1,897.28
Accumulated Depreciation
185.29
150.69
116.50
87.57
56.50
22.26
1,314.33
1,287.65
1,263.01
1,310.70
Non Current Assets
876.16
726.98
561.13
439.04
409.87
523.30
701.31
475.30
481.78
707.75
Capital Work in Progress
1.86
17.54
26.22
69.01
35.46
22.70
31.96
32.63
26.10
23.08
Non Current Investment
146.71
114.34
99.41
89.58
75.17
67.53
9.57
9.85
10.96
11.76
Long Term Loans & Adv.
42.57
66.78
83.66
49.12
53.80
46.86
90.43
88.48
84.71
86.32
Other Non Current Assets
3.07
3.03
0.00
0.00
0.00
124.92
249.63
0.00
0.00
0.00
Current Assets
713.24
881.34
1,427.69
1,491.79
962.81
690.71
987.66
994.62
1,096.89
299.47
Current Investments
26.91
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
449.02
350.63
135.06
187.85
188.75
229.40
102.96
146.81
210.39
108.33
Sundry Debtors
0.45
7.19
8.96
17.65
47.45
91.56
68.10
30.53
28.32
35.71
Cash & Bank
54.74
105.59
72.21
77.09
7.59
7.49
35.19
22.72
28.99
53.79
Other Current Assets
182.11
231.56
1,092.81
1,036.13
719.03
362.26
781.41
794.57
829.19
101.63
Short Term Loans & Adv.
130.60
186.36
118.65
173.06
190.16
359.01
776.05
20.55
18.93
23.29
Net Current Assets
-213.66
-282.89
-200.69
-14.78
24.60
-199.33
-339.42
-137.68
-92.36
-97.28
Total Assets
1,589.40
1,608.32
1,988.82
1,930.83
1,372.68
1,214.01
1,688.97
1,469.92
1,578.67
1,007.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-113.23
360.59
136.39
67.36
329.55
-348.31
42.90
394.47
-323.05
101.42
PBT
133.66
47.56
56.98
53.34
37.23
62.67
31.02
8.43
36.56
1,093.51
Adjustment
45.88
28.17
67.02
56.05
70.77
12.14
38.66
76.57
-4.12
-1,024.67
Changes in Working Capital
-292.02
284.72
16.07
-46.43
222.06
-417.35
-25.86
310.18
-355.14
30.44
Cash after chg. in Working capital
-112.48
360.44
140.07
62.96
330.06
-342.54
43.82
395.18
-322.70
99.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.75
0.14
-3.68
4.41
-0.51
-5.76
-0.92
-0.71
-0.35
2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-148.74
-158.60
-151.12
-100.60
-39.75
-19.76
-13.11
-6.22
16.90
7.74
Net Fixed Assets
-175.60
-197.76
-106.63
-50.52
-31.16
1,123.47
-3.22
-14.96
79.78
4.77
Net Investments
-35.61
6.70
1.38
-30.21
0.51
-4.92
0.00
0.00
16.24
-5.40
Others
62.47
32.46
-45.87
-19.87
-9.10
-1,138.31
-9.89
8.74
-79.12
8.37
Cash from Financing Activity
189.10
-188.18
6.42
102.30
-290.04
360.32
-18.06
-394.40
292.12
-77.56
Net Cash Inflow / Outflow
-72.87
13.81
-8.31
69.07
-0.24
-7.75
11.73
-6.14
-14.03
31.60
Opening Cash & Equivalents
77.90
64.09
72.41
3.34
3.58
11.33
17.43
23.57
48.67
16.76
Closing Cash & Equivalent
5.03
77.90
64.09
72.41
3.34
3.58
29.15
17.43
23.57
48.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
34.08
25.33
21.35
18.21
16.91
14.70
12.70
11.18
10.79
8.89
ROA
10.22%
4.12%
2.77%
3.05%
2.55%
3.40%
1.96%
0.76%
3.08%
103.80%
ROE
27.01%
15.59%
13.48%
14.09%
10.23%
17.71%
12.75%
5.15%
19.85%
0.00%
ROCE
23.26%
12.47%
11.29%
12.92%
10.83%
10.47%
11.29%
7.09%
11.46%
310.76%
Fixed Asset Turnover
2.48
2.73
5.36
8.50
6.90
1.57
1.21
1.40
0.91
1.26
Receivable days
0.73
1.89
2.30
4.50
12.56
19.39
9.11
4.71
7.26
5.20
Inventory Days
76.35
56.83
27.92
26.06
37.79
40.37
23.06
28.61
36.15
17.89
Payable days
221.01
476.92
368.10
143.78
108.98
186.84
206.18
137.12
107.81
42.46
Cash Conversion Cycle
-143.93
-418.20
-337.87
-113.22
-58.62
-127.07
-174.01
-103.80
-64.40
-19.37
Total Debt/Equity
0.43
0.20
0.94
1.08
0.76
1.79
0.48
0.57
2.11
1.22
Interest Cover
13.24
6.44
2.67
2.50
1.91
6.20
3.13
1.27
2.18
20.86

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.