PBT
-0.10
-1.30
-2.18
-2.96
-4.58
-1.27
-1.47
0.32
0.82
0.48
Adjustment
-0.01
0.44
0.77
0.54
1.24
-0.05
-0.33
0.07
-0.02
0.10
Changes in Working Capital
0.02
1.63
0.50
2.19
4.17
-2.12
0.09
1.23
-3.39
0.55
Cash after chg. in Working capital
-0.09
0.76
-0.90
-0.24
0.82
-3.43
-1.71
1.62
-2.59
1.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.16
0.00
0.00
0.00
0.00
0.00
-0.07
-0.06
-0.05
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00