PBT
-11.55
0.00
0.00
0.00
0.00
0.00
0.00
-0.48
0.20
-5.72
Adjustment
9.17
0.00
0.00
0.00
0.00
0.00
0.00
12.98
14.07
15.82
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.61
-9.03
3.30
Cash after chg. in Working capital
-2.38
0.00
0.00
0.00
0.00
0.00
0.00
5.88
5.24
13.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.12
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00