PBT
-21.49
-16.37
-3.09
-11.55
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
4.00
4.48
3.58
9.17
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
15.82
3.06
-3.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-1.67
-8.83
-3.06
-2.38
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00