Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Digispice Technologies Ltd.

Trading

Rating :
N/A

BSE: 517214 | NSE: DIGISPICE

NSE BSE
27.81
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  29.18
  •  31.40
  •  26.01
  •  26.17
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1052228
  •  307.49
  •  52.70
  •  17.09

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 435.01
  • 41.50
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.23
  • N/A
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.96%
  • 2.57%
  • 12.11%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 12.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.05
  • 1.54
  • -23.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.29
  • 16.57
  • 0.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -51.35
  • -68.36
  • 113.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 2.87
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.52
  • 18.47
  • 15.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
112.98
110.17
2.55%
108.86
112.64
-3.36%
109.83
110.52
-0.62%
106.09
107.27
-1.10%
Expenses
114.61
107.53
6.58%
111.83
108.83
2.76%
109.28
109.58
-0.27%
99.64
104.95
-5.06%
EBITDA
-1.63
2.64
-
-2.97
3.81
-
0.55
0.94
-41.49%
6.45
2.31
179.22%
EBIDTM
-1.44%
2.40%
-2.73%
3.38%
0.50%
0.85%
6.08%
2.16%
Other Income
6.24
5.90
5.76%
5.11
9.41
-45.70%
7.36
5.75
28.00%
5.83
5.45
6.97%
Interest
0.80
0.64
25.00%
0.63
0.42
50.00%
0.36
0.53
-32.08%
0.43
0.33
30.30%
Depreciation
1.53
1.08
41.67%
1.52
0.99
53.54%
1.24
0.93
33.33%
4.12
6.60
-37.58%
PBT
-17.34
6.82
-
-5.75
8.97
-
6.31
-0.89
-
45.43
-5.41
-
Tax
1.33
3.26
-59.20%
1.47
3.27
-55.05%
1.83
-0.06
-
3.64
-0.93
-
PAT
-18.67
3.56
-
-7.22
5.70
-
4.48
-0.83
-
41.79
-4.48
-
PATM
-16.52%
3.23%
-6.63%
5.06%
4.08%
-0.75%
39.39%
-4.18%
EPS
-0.95
-0.06
-
-0.36
-0.13
-
0.01
-1.06
-
1.81
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
437.76
439.43
431.54
990.61
712.10
407.18
376.77
615.87
1,077.30
1,791.25
1,587.24
Net Sales Growth
-0.64%
1.83%
-56.44%
39.11%
74.89%
8.07%
-38.82%
-42.83%
-39.86%
12.85%
 
Cost Of Goods Sold
138.56
7.46
4.43
-1.62
-3.18
-0.31
-0.26
307.02
777.03
1,427.82
1,295.36
Gross Profit
299.20
431.97
427.11
992.23
715.28
407.49
377.03
308.85
300.26
363.43
291.88
GP Margin
68.35%
98.30%
98.97%
100.16%
100.45%
100.08%
100.07%
50.15%
27.87%
20.29%
18.39%
Total Expenditure
435.36
425.89
429.14
977.26
699.10
400.89
362.86
633.08
1,091.83
1,836.20
1,640.42
Power & Fuel Cost
-
1.74
1.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.40%
0.41%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
96.69
95.22
84.72
56.87
61.44
86.26
86.36
89.04
112.99
96.73
% Of Sales
-
22.00%
22.07%
8.55%
7.99%
15.09%
22.89%
14.02%
8.27%
6.31%
6.09%
Manufacturing Exp.
-
4.97
5.33
4.06
2.03
2.50
3.06
3.12
2.63
5.48
14.05
% Of Sales
-
1.13%
1.24%
0.41%
0.29%
0.61%
0.81%
0.51%
0.24%
0.31%
0.89%
General & Admin Exp.
-
40.79
45.23
33.57
27.20
32.50
42.63
76.82
104.77
178.77
106.76
% Of Sales
-
9.28%
10.48%
3.39%
3.82%
7.98%
11.31%
12.47%
9.73%
9.98%
6.73%
Selling & Distn. Exp.
-
6.63
8.59
8.78
4.80
2.14
3.64
2.50
2.16
10.01
60.69
% Of Sales
-
1.51%
1.99%
0.89%
0.67%
0.53%
0.97%
0.41%
0.20%
0.56%
3.82%
Miscellaneous Exp.
-
4.96
6.29
24.07
15.41
15.42
23.30
27.58
28.38
29.42
60.69
% Of Sales
-
1.13%
1.46%
2.43%
2.16%
3.79%
6.18%
4.48%
2.63%
1.64%
1.23%
EBITDA
2.40
13.54
2.40
13.35
13.00
6.29
13.91
-17.21
-14.53
-44.95
-53.18
EBITDA Margin
0.55%
3.08%
0.56%
1.35%
1.83%
1.54%
3.69%
-2.79%
-1.35%
-2.51%
-3.35%
Other Income
24.54
26.88
19.79
21.98
24.31
11.90
19.80
19.78
35.06
22.86
17.05
Interest
2.22
2.02
0.71
1.18
1.60
4.23
2.62
7.55
14.49
5.63
2.90
Depreciation
8.41
7.13
21.72
19.90
22.66
20.62
17.97
19.94
25.76
29.36
21.44
PBT
28.65
31.27
-0.24
14.25
13.05
-6.65
13.11
-24.92
-19.71
-57.09
-60.48
Tax
8.27
10.11
-1.34
6.74
6.43
1.98
2.87
7.78
10.21
9.52
8.28
Tax Rate
28.87%
16.84%
20.68%
50.87%
49.27%
-3.75%
21.89%
-21.53%
-36.69%
-16.68%
-2.78%
PAT
20.38
49.78
-4.09
5.12
11.85
-54.82
10.25
-43.91
-35.24
-68.38
-307.45
PAT before Minority Interest
19.96
49.91
-5.13
6.40
5.98
-54.82
10.25
-43.91
-38.05
-66.60
-306.41
Minority Interest
-0.42
-0.13
1.04
-1.28
5.87
0.00
0.00
0.00
2.81
-1.78
-1.04
PAT Margin
4.66%
11.33%
-0.95%
0.52%
1.66%
-13.46%
2.72%
-7.13%
-3.27%
-3.82%
-19.37%
PAT Growth
415.95%
-
-
-56.79%
-
-
-
-
-
-
 
EPS
0.87
2.13
-0.18
0.22
0.51
-2.35
0.44
-1.88
-1.51
-2.93
-13.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
245.40
231.85
247.27
237.77
223.67
284.72
276.89
279.02
264.76
373.76
Share Capital
61.85
61.64
61.46
60.70
60.55
60.55
60.54
54.20
54.20
68.36
Total Reserves
175.68
160.78
177.43
165.94
153.31
216.34
216.36
224.82
210.56
305.40
Non-Current Liabilities
2.01
-13.78
-17.05
-19.27
-19.07
-3.40
3.96
-7.39
-5.46
10.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
12.78
12.38
0.00
0.00
0.00
Long Term Provisions
6.63
9.57
7.62
7.21
8.14
6.79
5.98
4.60
3.23
2.85
Current Liabilities
370.74
462.16
436.41
277.92
175.65
208.54
132.76
269.80
343.96
425.39
Trade Payables
14.15
53.03
69.86
57.92
68.29
76.23
51.42
38.52
219.65
332.03
Other Current Liabilities
328.75
317.03
309.36
179.59
76.03
82.13
50.42
223.43
51.99
52.27
Short Term Borrowings
25.76
83.71
54.00
33.16
25.17
44.54
21.43
6.11
53.02
14.45
Short Term Provisions
2.08
8.39
3.19
7.24
6.16
5.64
9.50
1.73
19.30
26.64
Total Liabilities
619.66
681.45
672.67
499.93
389.26
504.91
426.81
533.00
638.01
842.39
Net Block
58.76
72.19
90.08
91.63
124.11
126.77
132.30
155.45
180.06
191.52
Gross Block
142.28
234.76
219.16
203.71
220.10
202.52
192.08
200.99
206.84
371.56
Accumulated Depreciation
83.52
162.57
129.08
112.08
96.00
75.76
59.78
45.54
26.78
180.04
Non Current Assets
174.94
189.35
194.15
178.23
197.31
214.40
212.65
222.53
222.69
297.69
Capital Work in Progress
6.37
2.67
3.75
4.96
3.59
3.81
7.54
9.43
0.54
10.28
Non Current Investment
38.19
0.05
0.44
0.55
5.98
19.88
15.62
3.60
23.10
49.23
Long Term Loans & Adv.
17.81
60.34
49.38
62.52
62.83
63.29
56.88
46.43
11.65
46.16
Other Non Current Assets
41.88
41.17
36.70
3.80
0.80
0.65
0.31
7.63
7.35
0.51
Current Assets
445.77
491.11
477.26
320.61
191.95
290.51
214.16
310.48
415.31
544.70
Current Investments
0.00
0.00
0.00
0.00
0.00
2.39
2.33
6.33
8.48
23.66
Inventories
2.10
4.75
2.78
4.62
0.62
0.31
0.06
2.35
55.30
114.27
Sundry Debtors
21.59
33.94
71.16
56.02
46.34
73.91
36.89
53.92
103.02
130.74
Cash & Bank
375.08
383.14
352.87
214.65
81.82
68.63
83.46
75.49
127.03
137.39
Other Current Assets
46.99
24.69
28.15
26.45
63.16
145.27
91.42
172.38
121.48
138.64
Short Term Loans & Adv.
29.15
44.60
22.28
18.87
46.85
15.21
11.66
49.09
113.76
96.90
Net Current Assets
75.03
28.95
40.84
42.69
16.30
81.98
81.40
40.68
71.36
119.31
Total Assets
620.71
680.46
671.41
498.84
389.26
504.91
426.81
533.01
638.00
842.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
41.76
5.95
149.15
118.78
57.46
-33.48
-10.75
-67.91
-64.58
-38.96
PBT
37.45
-18.96
13.44
12.02
-53.73
11.95
-36.92
-28.29
-57.22
-298.13
Adjustment
-44.72
13.73
6.54
7.18
66.85
22.46
35.57
23.94
21.01
205.24
Changes in Working Capital
28.04
25.43
117.42
99.14
56.24
-51.03
6.69
-66.57
-25.26
72.22
Cash after chg. in Working capital
20.77
20.20
137.40
118.34
69.36
-16.62
5.34
-70.92
-61.47
-20.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
20.99
-14.25
11.75
0.44
-11.90
-16.85
-16.10
3.00
-3.11
-18.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.49
-37.38
-119.05
-82.63
-7.39
-1.29
75.76
13.81
41.29
31.06
Net Fixed Assets
38.26
0.10
-0.71
44.57
-2.13
-2.36
-9.92
3.95
23.99
-0.32
Net Investments
14.86
-0.31
-33.00
0.48
52.58
-2.09
-124.80
56.87
28.92
87.84
Others
-47.63
-37.17
-85.34
-127.68
-57.84
3.16
210.48
-47.01
-11.62
-56.46
Cash from Financing Activity
-55.72
26.08
-7.93
0.33
-27.08
0.63
-46.61
18.58
36.30
-0.52
Net Cash Inflow / Outflow
-8.47
-5.35
22.16
36.48
22.99
-34.14
18.40
-35.52
13.01
-8.42
Opening Cash & Equivalents
140.50
145.85
70.53
34.05
11.07
47.90
27.43
62.95
50.55
60.93
Closing Cash & Equivalent
131.97
140.50
92.70
70.53
34.05
11.07
47.90
27.43
63.55
51.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.52
10.82
11.66
11.20
10.60
13.72
13.72
15.44
14.65
16.40
ROA
7.52%
-0.75%
1.09%
1.34%
-12.26%
2.20%
-9.15%
-6.50%
-9.00%
-31.99%
ROE
21.70%
-2.22%
2.75%
2.71%
-22.34%
3.70%
-15.80%
-13.99%
-20.86%
-57.93%
ROCE
21.15%
-1.87%
5.01%
5.39%
-16.46%
4.82%
-9.59%
-4.42%
-14.57%
-54.35%
Fixed Asset Turnover
2.33
1.90
4.69
3.36
1.93
1.91
3.13
5.28
6.19
3.40
Receivable days
23.06
44.45
23.43
26.23
53.90
53.67
26.91
26.59
23.82
30.01
Inventory Days
2.84
3.18
1.36
1.34
0.42
0.18
0.71
9.77
17.28
23.64
Payable days
1643.47
5063.73
0.00
-7246.69
0.00
208.17
41.88
53.80
65.91
71.81
Cash Conversion Cycle
-1617.57
-5016.10
24.79
7274.27
54.32
-154.32
-14.26
-17.44
-24.81
-18.15
Total Debt/Equity
0.11
0.38
0.23
0.15
0.12
0.21
0.12
0.02
0.20
0.04
Interest Cover
30.70
-8.06
12.15
8.77
-11.50
6.00
-3.78
-0.92
-9.13
-101.73

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Digispice Technologies enters into agreement with Sood Infomatics LLP
    21st Feb 2025, 11:41 AM

    The company will acquire 8,69,030 Class B shares held by SIL in Spice Money

    Read More
  • Digispice Technolog - Quarterly Results
    14th Feb 2025, 19:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.