Nifty
Sensex
:
:
15793.65
52551.77
-75.60 (-0.48%)
-221.28 (-0.42%)

Trading

Rating :
68/99

BSE: 517214 | NSE: DIGISPICE

50.40
15-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  52.60
  •  52.60
  •  49.00
  •  50.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  297305
  •  153.95
  •  114.70
  •  5.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,164.19
  • 101.55
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,107.53
  • N/A
  • 4.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.19%
  • 8.94%
  • 4.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.75
  • -25.64
  • -12.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.00
  • -1.03
  • -11.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.32
  • 7.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.33
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.85
  • 49.99
  • 11.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
185.87
103.97
78.77%
184.56
94.10
96.13%
174.56
104.71
66.71%
167.12
104.41
60.06%
Expenses
189.16
105.77
78.84%
182.50
92.96
96.32%
168.17
100.80
66.84%
159.50
100.73
58.34%
EBITDA
-3.29
-1.79
-
2.05
1.13
81.42%
6.40
3.91
63.68%
7.62
3.68
107.07%
EBIDTM
-1.77%
-1.73%
1.11%
1.21%
3.66%
3.73%
4.56%
3.52%
Other Income
7.10
2.47
187.45%
4.88
1.86
162.37%
9.30
3.56
161.24%
3.25
3.78
-14.02%
Interest
0.51
0.91
-43.96%
0.30
1.18
-74.58%
0.33
1.05
-68.57%
0.45
1.08
-58.33%
Depreciation
8.40
6.56
28.05%
3.77
5.10
-26.08%
5.40
4.52
19.47%
5.09
4.44
14.64%
PBT
-3.60
-51.17
-
2.85
-5.11
-
8.46
1.89
347.62%
5.33
1.94
174.74%
Tax
0.78
0.36
116.67%
0.78
0.66
18.18%
1.93
0.05
3,760.00%
2.94
0.91
223.08%
PAT
-4.38
-51.52
-
2.07
-5.77
-
6.53
1.84
254.89%
2.40
1.03
133.01%
PATM
-2.36%
-49.56%
1.12%
-6.13%
3.74%
1.76%
1.43%
0.99%
EPS
-0.25
-2.24
-
0.09
-0.28
-
0.64
0.04
1,500.00%
0.10
0.04
150.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Net Sales
712.11
407.18
376.77
615.87
1,077.30
1,791.25
1,587.24
2,110.64
1,868.96
2,737.93
2,008.20
Net Sales Growth
74.88%
8.07%
-38.82%
-42.83%
-39.86%
12.85%
-24.80%
12.93%
-31.74%
36.34%
 
Cost Of Goods Sold
375.07
-0.31
-0.26
307.02
777.03
1,427.82
1,295.36
1,646.66
1,395.96
2,096.75
1,494.28
Gross Profit
337.04
407.49
377.03
308.85
300.26
363.43
291.88
463.98
473.00
641.18
513.93
GP Margin
47.33%
100.08%
100.07%
50.15%
27.87%
20.29%
18.39%
21.98%
25.31%
23.42%
25.59%
Total Expenditure
699.33
400.89
362.86
633.08
1,091.83
1,836.20
1,640.42
2,092.45
1,814.39
2,709.95
1,896.43
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.23
0.08
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.01%
0.01%
0.00%
Employee Cost
-
61.44
86.26
86.36
89.04
112.99
96.73
111.87
119.61
167.23
104.34
% Of Sales
-
15.09%
22.89%
14.02%
8.27%
6.31%
6.09%
5.30%
6.40%
6.11%
5.20%
Manufacturing Exp.
-
2.50
3.06
3.12
2.63
5.48
14.05
9.86
9.14
9.92
7.89
% Of Sales
-
0.61%
0.81%
0.51%
0.24%
0.31%
0.89%
0.47%
0.49%
0.36%
0.39%
General & Admin Exp.
-
32.66
42.63
76.82
104.77
178.77
106.76
132.54
112.65
142.14
103.52
% Of Sales
-
8.02%
11.31%
12.47%
9.73%
9.98%
6.73%
6.28%
6.03%
5.19%
5.15%
Selling & Distn. Exp.
-
2.14
3.64
2.50
2.16
10.01
60.69
93.29
53.71
112.13
76.33
% Of Sales
-
0.53%
0.97%
0.41%
0.20%
0.56%
3.82%
4.42%
2.87%
4.10%
3.80%
Miscellaneous Exp.
-
15.25
23.30
27.58
28.38
29.42
19.46
30.83
33.76
53.06
76.33
% Of Sales
-
3.75%
6.18%
4.48%
2.63%
1.64%
1.23%
1.46%
1.81%
1.94%
1.57%
EBITDA
12.78
6.29
13.91
-17.21
-14.53
-44.95
-53.18
18.19
54.57
27.98
111.77
EBITDA Margin
1.79%
1.54%
3.69%
-2.79%
-1.35%
-2.51%
-3.35%
0.86%
2.92%
1.02%
5.57%
Other Income
24.53
11.90
19.80
19.78
35.06
22.86
17.05
16.70
15.54
24.94
42.63
Interest
1.59
4.23
2.62
7.55
14.49
5.63
2.90
2.87
2.34
1.88
3.42
Depreciation
22.66
20.62
17.97
19.94
25.76
29.36
21.44
34.97
36.25
41.35
33.39
PBT
13.04
-6.65
13.11
-24.92
-19.71
-57.09
-60.48
-2.95
31.51
9.69
117.59
Tax
6.43
1.98
2.87
7.78
10.21
9.52
8.28
4.31
14.10
10.89
29.76
Tax Rate
49.31%
-3.75%
21.89%
-21.53%
-36.69%
-16.68%
-2.78%
-18.51%
75.08%
148.37%
21.03%
PAT
6.62
-54.82
10.25
-43.91
-35.24
-68.38
-307.45
-28.15
5.45
-9.71
104.03
PAT before Minority Interest
12.49
-54.82
10.25
-43.91
-38.05
-66.60
-306.41
-27.61
4.67
-3.56
111.76
Minority Interest
5.87
0.00
0.00
0.00
2.81
-1.78
-1.04
-0.54
0.78
-6.15
-7.73
PAT Margin
0.93%
-13.46%
2.72%
-7.13%
-3.27%
-3.82%
-19.37%
-1.33%
0.29%
-0.35%
5.18%
PAT Growth
112.16%
-
-
-
-
-
-
-
-
-
 
EPS
0.29
-2.40
0.45
-1.92
-1.54
-2.99
-13.46
-1.23
0.24
-0.43
4.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Shareholder's Funds
223.67
284.72
276.89
279.02
264.76
373.76
684.02
746.98
786.18
820.49
Share Capital
60.55
60.55
60.54
54.20
54.20
68.36
68.36
71.43
71.43
71.43
Total Reserves
153.31
216.34
216.36
224.82
210.56
305.40
615.66
675.56
714.75
749.07
Non-Current Liabilities
-19.07
-3.40
3.96
-7.39
-5.46
10.15
9.91
10.56
12.51
14.41
Secured Loans
0.00
0.00
0.00
0.00
0.11
0.20
0.27
0.00
0.00
0.00
Unsecured Loans
0.00
12.78
12.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.14
6.79
5.98
4.60
3.23
2.85
2.63
2.36
3.56
6.68
Current Liabilities
175.65
208.54
132.76
269.80
343.96
425.39
346.55
322.32
362.97
336.87
Trade Payables
68.29
76.23
51.42
38.52
219.65
332.03
263.35
214.58
280.09
249.16
Other Current Liabilities
76.03
82.13
50.42
223.43
51.99
52.27
42.74
41.91
21.21
27.17
Short Term Borrowings
25.17
44.54
21.43
6.11
53.02
14.45
13.63
3.11
2.03
0.00
Short Term Provisions
6.16
5.64
9.50
1.73
19.30
26.64
26.82
62.72
59.64
60.54
Total Liabilities
389.26
504.91
426.81
533.00
638.01
842.39
1,073.08
1,110.89
1,218.17
1,227.27
Net Block
124.11
126.77
132.30
155.45
180.06
191.52
398.47
441.85
451.80
357.56
Gross Block
220.10
202.52
192.08
200.99
206.84
371.56
561.11
589.20
573.01
447.52
Accumulated Depreciation
96.00
75.76
59.78
45.54
26.78
180.04
162.64
147.35
121.21
89.96
Non Current Assets
197.31
214.40
212.65
222.53
222.69
297.69
487.40
544.06
595.21
528.33
Capital Work in Progress
3.59
3.81
7.54
9.43
0.54
10.28
8.00
13.42
15.20
42.29
Non Current Investment
5.98
19.88
15.62
3.60
23.10
49.23
40.15
40.35
45.11
47.46
Long Term Loans & Adv.
62.83
63.29
56.88
46.43
11.65
46.16
40.50
46.99
81.96
58.86
Other Non Current Assets
0.80
0.65
0.31
7.63
7.35
0.51
0.29
1.46
1.14
22.15
Current Assets
191.95
290.51
214.16
310.48
415.31
544.70
585.67
566.85
622.97
698.95
Current Investments
0.00
2.39
2.33
6.33
8.48
23.66
42.53
45.97
70.13
109.10
Inventories
0.62
0.31
0.06
2.35
55.30
114.27
91.37
85.16
111.74
115.57
Sundry Debtors
46.34
73.91
36.89
53.92
103.02
130.74
130.24
92.45
157.19
148.85
Cash & Bank
81.82
68.63
83.46
75.49
127.03
137.39
184.00
193.13
117.42
194.75
Other Current Assets
63.17
130.06
79.76
123.29
121.48
138.64
137.53
150.14
166.48
130.70
Short Term Loans & Adv.
17.31
15.21
11.66
49.09
113.76
96.90
96.81
97.56
108.03
74.33
Net Current Assets
16.30
81.98
81.40
40.68
71.36
119.31
239.12
244.52
259.99
362.09
Total Assets
389.26
504.91
426.81
533.01
638.00
842.39
1,073.07
1,110.91
1,218.18
1,227.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Cash From Operating Activity
57.46
-33.48
-10.75
-67.91
-64.58
-38.96
36.84
106.53
-6.45
8.73
PBT
-53.73
11.95
-36.92
-28.29
-57.22
-298.13
-23.30
18.77
7.34
141.51
Adjustment
66.85
22.46
35.57
23.94
21.01
205.24
40.09
44.17
27.80
-18.38
Changes in Working Capital
56.24
-51.03
6.69
-66.57
-25.26
72.22
40.80
45.45
-25.95
-72.33
Cash after chg. in Working capital
69.36
-16.62
5.34
-70.92
-61.47
-20.67
57.60
108.39
9.19
50.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.90
-16.85
-16.10
3.00
-3.11
-18.29
-20.76
-1.85
-15.64
-42.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.39
-1.29
75.76
13.81
41.29
31.06
19.67
-46.01
29.37
-7.92
Net Fixed Assets
-2.13
-2.36
-9.92
3.95
23.99
-0.32
24.17
1.75
-67.06
-43.74
Net Investments
52.58
-2.09
-124.80
56.87
28.92
87.84
11.39
31.06
44.15
-247.13
Others
-57.84
3.16
210.48
-47.01
-11.62
-56.46
-15.89
-78.82
52.28
282.95
Cash from Financing Activity
-27.08
0.63
-46.61
18.58
36.30
-0.52
-66.29
-39.60
-33.81
-26.31
Net Cash Inflow / Outflow
22.99
-34.14
18.40
-35.52
13.01
-8.42
-9.78
20.92
-10.89
-25.50
Opening Cash & Equivalents
11.07
47.90
27.43
62.95
50.55
60.93
69.56
47.38
50.23
75.87
Closing Cash & Equivalent
34.05
11.07
47.90
27.43
63.55
51.22
60.93
69.56
47.38
50.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Book Value (Rs.)
10.60
13.72
13.72
15.44
14.65
16.40
30.02
31.37
33.02
34.46
ROA
-12.26%
2.20%
-9.15%
-6.50%
-9.00%
-31.99%
-2.53%
0.40%
-0.29%
8.85%
ROE
-22.34%
3.70%
-15.80%
-13.99%
-20.86%
-57.93%
-3.86%
0.61%
-0.44%
14.68%
ROCE
-16.46%
4.82%
-9.59%
-4.42%
-14.57%
-54.35%
-2.82%
2.75%
1.15%
17.99%
Fixed Asset Turnover
1.93
1.91
3.13
5.28
6.19
3.40
3.67
3.22
5.37
4.88
Receivable days
53.90
53.67
26.91
26.59
23.82
30.01
19.26
24.38
20.38
24.92
Inventory Days
0.42
0.18
0.71
9.77
17.28
23.64
15.26
19.23
15.14
25.76
Payable days
302.41
208.17
41.88
53.80
65.91
71.81
45.79
56.78
39.63
65.34
Cash Conversion Cycle
-248.09
-154.32
-14.26
-17.44
-24.81
-18.15
-11.27
-13.18
-4.10
-14.67
Total Debt/Equity
0.12
0.21
0.12
0.02
0.20
0.04
0.02
0.00
0.00
0.00
Interest Cover
-11.50
6.00
-3.78
-0.92
-9.13
-101.73
-7.12
9.02
4.91
42.32

News Update:


  • Digispice Technologies launches new-age startup 'Korero Platforms'
    7th Jun 2021, 11:52 AM

    Korero Platforms will help enterprises in their digital transformation journey by harnessing the latest AI technology to improve the connected customer experience

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.