Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Trading

Rating :
69/99

BSE: 517214 | NSE: DIGISPICE

49.90
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  50.75
  •  50.75
  •  48.90
  •  48.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61434
  •  31.02
  •  114.70
  •  6.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,145.41
  • 161.17
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,088.75
  • N/A
  • 4.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.09%
  • 7.67%
  • 5.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.75
  • -25.64
  • -12.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.00
  • -1.03
  • -11.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.32
  • 7.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.56
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.84
  • 52.03
  • 13.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
228.66
167.12
36.82%
185.87
103.97
78.77%
184.56
94.10
96.13%
174.56
104.71
66.71%
Expenses
227.75
159.50
42.79%
189.16
105.77
78.84%
182.50
92.96
96.32%
168.17
100.80
66.84%
EBITDA
0.92
7.62
-87.93%
-3.29
-1.79
-
2.05
1.13
81.42%
6.40
3.91
63.68%
EBIDTM
0.40%
4.56%
-1.77%
-1.73%
1.11%
1.21%
3.66%
3.73%
Other Income
2.72
3.25
-16.31%
7.10
2.47
187.45%
4.88
1.86
162.37%
9.30
3.56
161.24%
Interest
0.28
0.45
-37.78%
0.51
0.91
-43.96%
0.30
1.18
-74.58%
0.33
1.05
-68.57%
Depreciation
4.21
5.09
-17.29%
8.40
6.56
28.05%
3.77
5.10
-26.08%
5.40
4.52
19.47%
PBT
-0.85
5.33
-
-3.60
-51.17
-
2.85
-5.11
-
8.46
1.89
347.62%
Tax
1.27
2.94
-56.80%
0.78
0.36
116.67%
0.78
0.66
18.18%
1.93
0.05
3,760.00%
PAT
-2.12
2.40
-
-4.38
-51.52
-
2.07
-5.77
-
6.53
1.84
254.89%
PATM
-0.93%
1.43%
-2.36%
-49.56%
1.12%
-6.13%
3.74%
1.76%
EPS
-0.12
0.10
-
-0.25
-2.24
-
0.09
-0.28
-
0.64
0.04
1,500.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Net Sales
773.65
407.18
376.77
615.87
1,077.30
1,791.25
1,587.24
2,110.64
1,868.96
2,737.93
2,008.20
Net Sales Growth
64.64%
8.07%
-38.82%
-42.83%
-39.86%
12.85%
-24.80%
12.93%
-31.74%
36.34%
 
Cost Of Goods Sold
418.15
-0.31
-0.26
307.02
777.03
1,427.82
1,295.36
1,646.66
1,395.96
2,096.75
1,494.28
Gross Profit
355.50
407.49
377.03
308.85
300.26
363.43
291.88
463.98
473.00
641.18
513.93
GP Margin
45.95%
100.08%
100.07%
50.15%
27.87%
20.29%
18.39%
21.98%
25.31%
23.42%
25.59%
Total Expenditure
767.58
400.89
362.86
633.08
1,091.83
1,836.20
1,640.42
2,092.45
1,814.39
2,709.95
1,896.43
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.23
0.08
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.01%
0.01%
0.00%
Employee Cost
-
61.44
86.26
86.36
89.04
112.99
96.73
111.87
119.61
167.23
104.34
% Of Sales
-
15.09%
22.89%
14.02%
8.27%
6.31%
6.09%
5.30%
6.40%
6.11%
5.20%
Manufacturing Exp.
-
2.50
3.06
3.12
2.63
5.48
14.05
9.86
9.14
9.92
7.89
% Of Sales
-
0.61%
0.81%
0.51%
0.24%
0.31%
0.89%
0.47%
0.49%
0.36%
0.39%
General & Admin Exp.
-
32.66
42.63
76.82
104.77
178.77
106.76
132.54
112.65
142.14
103.52
% Of Sales
-
8.02%
11.31%
12.47%
9.73%
9.98%
6.73%
6.28%
6.03%
5.19%
5.15%
Selling & Distn. Exp.
-
2.14
3.64
2.50
2.16
10.01
60.69
93.29
53.71
112.13
76.33
% Of Sales
-
0.53%
0.97%
0.41%
0.20%
0.56%
3.82%
4.42%
2.87%
4.10%
3.80%
Miscellaneous Exp.
-
15.25
23.30
27.58
28.38
29.42
19.46
30.83
33.76
53.06
76.33
% Of Sales
-
3.75%
6.18%
4.48%
2.63%
1.64%
1.23%
1.46%
1.81%
1.94%
1.57%
EBITDA
6.08
6.29
13.91
-17.21
-14.53
-44.95
-53.18
18.19
54.57
27.98
111.77
EBITDA Margin
0.79%
1.54%
3.69%
-2.79%
-1.35%
-2.51%
-3.35%
0.86%
2.92%
1.02%
5.57%
Other Income
24.00
11.90
19.80
19.78
35.06
22.86
17.05
16.70
15.54
24.94
42.63
Interest
1.42
4.23
2.62
7.55
14.49
5.63
2.90
2.87
2.34
1.88
3.42
Depreciation
21.78
20.62
17.97
19.94
25.76
29.36
21.44
34.97
36.25
41.35
33.39
PBT
6.86
-6.65
13.11
-24.92
-19.71
-57.09
-60.48
-2.95
31.51
9.69
117.59
Tax
4.76
1.98
2.87
7.78
10.21
9.52
8.28
4.31
14.10
10.89
29.76
Tax Rate
69.39%
-3.75%
21.89%
-21.53%
-36.69%
-16.68%
-2.78%
-18.51%
75.08%
148.37%
21.03%
PAT
2.10
-54.82
10.25
-43.91
-35.24
-68.38
-307.45
-28.15
5.45
-9.71
104.03
PAT before Minority Interest
7.69
-54.82
10.25
-43.91
-38.05
-66.60
-306.41
-27.61
4.67
-3.56
111.76
Minority Interest
5.59
0.00
0.00
0.00
2.81
-1.78
-1.04
-0.54
0.78
-6.15
-7.73
PAT Margin
0.27%
-13.46%
2.72%
-7.13%
-3.27%
-3.82%
-19.37%
-1.33%
0.29%
-0.35%
5.18%
PAT Growth
103.96%
-
-
-
-
-
-
-
-
-
 
EPS
0.09
-2.40
0.45
-1.92
-1.54
-2.99
-13.44
-1.23
0.24
-0.42
4.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Shareholder's Funds
223.67
284.72
276.89
279.02
264.76
373.76
684.02
746.98
786.18
820.49
Share Capital
60.55
60.55
60.54
54.20
54.20
68.36
68.36
71.43
71.43
71.43
Total Reserves
153.31
216.34
216.36
224.82
210.56
305.40
615.66
675.56
714.75
749.07
Non-Current Liabilities
-19.07
-3.40
3.96
-7.39
-5.46
10.15
9.91
10.56
12.51
14.41
Secured Loans
0.00
0.00
0.00
0.00
0.11
0.20
0.27
0.00
0.00
0.00
Unsecured Loans
0.00
12.78
12.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.14
6.79
5.98
4.60
3.23
2.85
2.63
2.36
3.56
6.68
Current Liabilities
175.65
208.54
132.76
269.80
343.96
425.39
346.55
322.32
362.97
336.87
Trade Payables
68.29
76.23
51.42
38.52
219.65
332.03
263.35
214.58
280.09
249.16
Other Current Liabilities
76.03
82.13
50.42
223.43
51.99
52.27
42.74
41.91
21.21
27.17
Short Term Borrowings
25.17
44.54
21.43
6.11
53.02
14.45
13.63
3.11
2.03
0.00
Short Term Provisions
6.16
5.64
9.50
1.73
19.30
26.64
26.82
62.72
59.64
60.54
Total Liabilities
389.26
504.91
426.81
533.00
638.01
842.39
1,073.08
1,110.89
1,218.17
1,227.27
Net Block
124.11
126.77
132.30
155.45
180.06
191.52
398.47
441.85
451.80
357.56
Gross Block
220.10
202.52
192.08
200.99
206.84
371.56
561.11
589.20
573.01
447.52
Accumulated Depreciation
96.00
75.76
59.78
45.54
26.78
180.04
162.64
147.35
121.21
89.96
Non Current Assets
197.31
214.40
212.65
222.53
222.69
297.69
487.40
544.06
595.21
528.33
Capital Work in Progress
3.59
3.81
7.54
9.43
0.54
10.28
8.00
13.42
15.20
42.29
Non Current Investment
5.98
19.88
15.62
3.60
23.10
49.23
40.15
40.35
45.11
47.46
Long Term Loans & Adv.
62.83
63.29
56.88
46.43
11.65
46.16
40.50
46.99
81.96
58.86
Other Non Current Assets
0.80
0.65
0.31
7.63
7.35
0.51
0.29
1.46
1.14
22.15
Current Assets
191.95
290.51
214.16
310.48
415.31
544.70
585.67
566.85
622.97
698.95
Current Investments
0.00
2.39
2.33
6.33
8.48
23.66
42.53
45.97
70.13
109.10
Inventories
0.62
0.31
0.06
2.35
55.30
114.27
91.37
85.16
111.74
115.57
Sundry Debtors
46.34
73.91
36.89
53.92
103.02
130.74
130.24
92.45
157.19
148.85
Cash & Bank
81.82
68.63
83.46
75.49
127.03
137.39
184.00
193.13
117.42
194.75
Other Current Assets
63.17
130.06
79.76
123.29
121.48
138.64
137.53
150.14
166.48
130.70
Short Term Loans & Adv.
17.31
15.21
11.66
49.09
113.76
96.90
96.81
97.56
108.03
74.33
Net Current Assets
16.30
81.98
81.40
40.68
71.36
119.31
239.12
244.52
259.99
362.09
Total Assets
389.26
504.91
426.81
533.01
638.00
842.39
1,073.07
1,110.91
1,218.18
1,227.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Cash From Operating Activity
57.46
-33.48
-10.75
-67.91
-64.58
-38.96
36.84
106.53
-6.45
8.73
PBT
-53.73
11.95
-36.92
-28.29
-57.22
-298.13
-23.30
18.77
7.34
141.51
Adjustment
66.85
22.46
35.57
23.94
21.01
205.24
40.09
44.17
27.80
-18.38
Changes in Working Capital
56.24
-51.03
6.69
-66.57
-25.26
72.22
40.80
45.45
-25.95
-72.33
Cash after chg. in Working capital
69.36
-16.62
5.34
-70.92
-61.47
-20.67
57.60
108.39
9.19
50.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.90
-16.85
-16.10
3.00
-3.11
-18.29
-20.76
-1.85
-15.64
-42.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.39
-1.29
75.76
13.81
41.29
31.06
19.67
-46.01
29.37
-7.92
Net Fixed Assets
-2.13
-2.36
-9.92
3.95
23.99
-0.32
24.17
1.75
-67.06
-43.74
Net Investments
52.58
-2.09
-124.80
56.87
28.92
87.84
11.39
31.06
44.15
-247.13
Others
-57.84
3.16
210.48
-47.01
-11.62
-56.46
-15.89
-78.82
52.28
282.95
Cash from Financing Activity
-27.08
0.63
-46.61
18.58
36.30
-0.52
-66.29
-39.60
-33.81
-26.31
Net Cash Inflow / Outflow
22.99
-34.14
18.40
-35.52
13.01
-8.42
-9.78
20.92
-10.89
-25.50
Opening Cash & Equivalents
11.07
47.90
27.43
62.95
50.55
60.93
69.56
47.38
50.23
75.87
Closing Cash & Equivalent
34.05
11.07
47.90
27.43
63.55
51.22
60.93
69.56
47.38
50.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Book Value (Rs.)
10.60
13.72
13.72
15.44
14.65
16.40
30.02
31.37
33.02
34.46
ROA
-12.26%
2.20%
-9.15%
-6.50%
-9.00%
-31.99%
-2.53%
0.40%
-0.29%
8.85%
ROE
-22.34%
3.70%
-15.80%
-13.99%
-20.86%
-57.93%
-3.86%
0.61%
-0.44%
14.68%
ROCE
-16.46%
4.82%
-9.59%
-4.42%
-14.57%
-54.35%
-2.82%
2.75%
1.15%
17.99%
Fixed Asset Turnover
1.93
1.91
3.13
5.28
6.19
3.40
3.67
3.22
5.37
4.88
Receivable days
53.90
53.67
26.91
26.59
23.82
30.01
19.26
24.38
20.38
24.92
Inventory Days
0.42
0.18
0.71
9.77
17.28
23.64
15.26
19.23
15.14
25.76
Payable days
302.41
208.17
41.88
53.80
65.91
71.81
45.79
56.78
39.63
65.34
Cash Conversion Cycle
-248.09
-154.32
-14.26
-17.44
-24.81
-18.15
-11.27
-13.18
-4.10
-14.67
Total Debt/Equity
0.12
0.21
0.12
0.02
0.20
0.04
0.02
0.00
0.00
0.00
Interest Cover
-11.50
6.00
-3.78
-0.92
-9.13
-101.73
-7.12
9.02
4.91
42.32

News Update:


  • Digispice Technologies’ arm enters into joint venture with Tarya group
    31st Aug 2021, 15:57 PM

    The JV aims to fill the credit gap in India by offering underserved and underbanked rural India a convenient platform to access credit easily with minimal documentation

    Read More
  • Digispice Technologies gets nod to execute shareholders' agreement to form JV with Tarya
    31st Aug 2021, 09:50 AM

    The Board of directors in its meeting held on August 30, 2021 has decided the same

    Read More
  • Digispice Technologies gets nod to acquire stake in E-Arth Travel Solutions
    6th Aug 2021, 12:15 PM

    Consequently, ETSPL shall become a subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.