Nifty
Sensex
:
:
24579.60
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)

Trading

Rating :
60/99

BSE: 517214 | NSE: DIGISPICE

25.26
02-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  26.65
  •  26.65
  •  24.95
  •  25.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  88926
  •  2268674.15
  •  36.9
  •  17.09

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 587.62
  • N/A
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 280.35
  • N/A
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.96%
  • 2.55%
  • 12.63%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 11.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.05
  • 1.54
  • -23.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.29
  • 16.57
  • 0.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -51.35
  • -68.36
  • 113.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.98
  • 2.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.52
  • 18.69
  • 14.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
123.76
109.83
12.68%
116.81
106.09
10.10%
112.98
110.17
2.55%
108.86
0.00
0
Expenses
117.36
109.28
7.39%
116.11
99.64
16.53%
114.61
107.53
6.58%
111.83
0.00
0
EBITDA
6.40
0.55
1,063.64%
0.69
6.45
-89.30%
-1.63
2.64
-
-2.97
0.00
-
EBIDTM
5.17%
0.50%
0.59%
6.08%
-1.44%
2.40%
-2.73%
0.00%
Other Income
5.56
7.36
-24.46%
6.08
5.83
4.29%
6.24
5.90
5.76%
5.11
0.00
0
Interest
0.68
0.36
88.89%
0.74
0.43
72.09%
0.80
0.64
25.00%
0.63
0.00
0
Depreciation
1.78
1.24
43.55%
1.60
4.12
-61.17%
1.53
1.08
41.67%
1.52
0.00
0
PBT
9.50
6.31
50.55%
-9.27
45.43
-
-17.34
6.82
-
-5.75
0.00
-
Tax
2.48
1.83
35.52%
1.85
3.64
-49.18%
1.33
3.26
-59.20%
1.47
0.00
0
PAT
7.01
4.48
56.47%
-11.12
41.79
-
-18.67
3.56
-
-7.22
0.00
-
PATM
5.67%
4.08%
-9.52%
39.39%
-16.52%
3.23%
-6.63%
0.00%
EPS
0.33
0.01
3,200.00%
-0.59
1.81
-
-0.95
-0.06
-
-0.36
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
439.43
431.54
990.61
712.10
407.18
376.77
615.87
1,077.30
1,791.25
1,587.24
Net Sales Growth
-
1.83%
-56.44%
39.11%
74.89%
8.07%
-38.82%
-42.83%
-39.86%
12.85%
 
Cost Of Goods Sold
-
7.46
4.43
-1.62
-3.18
-0.31
-0.26
307.02
777.03
1,427.82
1,295.36
Gross Profit
-
431.97
427.11
992.23
715.28
407.49
377.03
308.85
300.26
363.43
291.88
GP Margin
-
98.30%
98.97%
100.16%
100.45%
100.08%
100.07%
50.15%
27.87%
20.29%
18.39%
Total Expenditure
-
425.89
429.14
977.26
699.10
400.89
362.86
633.08
1,091.83
1,836.20
1,640.42
Power & Fuel Cost
-
1.74
1.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.40%
0.41%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
96.69
95.22
84.72
56.87
61.44
86.26
86.36
89.04
112.99
96.73
% Of Sales
-
22.00%
22.07%
8.55%
7.99%
15.09%
22.89%
14.02%
8.27%
6.31%
6.09%
Manufacturing Exp.
-
4.97
5.33
4.06
2.03
2.50
3.06
3.12
2.63
5.48
14.05
% Of Sales
-
1.13%
1.24%
0.41%
0.29%
0.61%
0.81%
0.51%
0.24%
0.31%
0.89%
General & Admin Exp.
-
40.79
45.23
33.57
27.20
32.50
42.63
76.82
104.77
178.77
106.76
% Of Sales
-
9.28%
10.48%
3.39%
3.82%
7.98%
11.31%
12.47%
9.73%
9.98%
6.73%
Selling & Distn. Exp.
-
6.63
8.59
8.78
4.80
2.14
3.64
2.50
2.16
10.01
60.69
% Of Sales
-
1.51%
1.99%
0.89%
0.67%
0.53%
0.97%
0.41%
0.20%
0.56%
3.82%
Miscellaneous Exp.
-
4.96
6.29
24.07
15.41
15.42
23.30
27.58
28.38
29.42
60.69
% Of Sales
-
1.13%
1.46%
2.43%
2.16%
3.79%
6.18%
4.48%
2.63%
1.64%
1.23%
EBITDA
-
13.54
2.40
13.35
13.00
6.29
13.91
-17.21
-14.53
-44.95
-53.18
EBITDA Margin
-
3.08%
0.56%
1.35%
1.83%
1.54%
3.69%
-2.79%
-1.35%
-2.51%
-3.35%
Other Income
-
26.88
19.79
21.98
24.31
11.90
19.80
19.78
35.06
22.86
17.05
Interest
-
2.02
0.71
1.18
1.60
4.23
2.62
7.55
14.49
5.63
2.90
Depreciation
-
7.13
21.72
19.90
22.66
20.62
17.97
19.94
25.76
29.36
21.44
PBT
-
31.27
-0.24
14.25
13.05
-6.65
13.11
-24.92
-19.71
-57.09
-60.48
Tax
-
10.11
-1.34
6.74
6.43
1.98
2.87
7.78
10.21
9.52
8.28
Tax Rate
-
16.84%
20.68%
50.87%
49.27%
-3.75%
21.89%
-21.53%
-36.69%
-16.68%
-2.78%
PAT
-
49.78
-4.09
5.12
11.85
-54.82
10.25
-43.91
-35.24
-68.38
-307.45
PAT before Minority Interest
-
49.91
-5.13
6.40
5.98
-54.82
10.25
-43.91
-38.05
-66.60
-306.41
Minority Interest
-
-0.13
1.04
-1.28
5.87
0.00
0.00
0.00
2.81
-1.78
-1.04
PAT Margin
-
11.33%
-0.95%
0.52%
1.66%
-13.46%
2.72%
-7.13%
-3.27%
-3.82%
-19.37%
PAT Growth
-
-
-
-56.79%
-
-
-
-
-
-
 
EPS
-
2.13
-0.18
0.22
0.51
-2.35
0.44
-1.88
-1.51
-2.93
-13.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
245.40
231.85
247.27
237.77
223.67
284.72
276.89
279.02
264.76
373.76
Share Capital
61.85
61.64
61.46
60.70
60.55
60.55
60.54
54.20
54.20
68.36
Total Reserves
175.68
160.78
177.43
165.94
153.31
216.34
216.36
224.82
210.56
305.40
Non-Current Liabilities
2.01
-13.78
-17.05
-19.27
-19.07
-3.40
3.96
-7.39
-5.46
10.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
12.78
12.38
0.00
0.00
0.00
Long Term Provisions
6.63
9.57
7.62
7.21
8.14
6.79
5.98
4.60
3.23
2.85
Current Liabilities
370.74
462.16
436.41
277.92
175.65
208.54
132.76
269.80
343.96
425.39
Trade Payables
14.15
53.03
69.86
57.92
68.29
76.23
51.42
38.52
219.65
332.03
Other Current Liabilities
328.75
317.03
309.36
179.59
76.03
82.13
50.42
223.43
51.99
52.27
Short Term Borrowings
25.76
83.71
54.00
33.16
25.17
44.54
21.43
6.11
53.02
14.45
Short Term Provisions
2.08
8.39
3.19
7.24
6.16
5.64
9.50
1.73
19.30
26.64
Total Liabilities
619.66
681.45
672.67
499.93
389.26
504.91
426.81
533.00
638.01
842.39
Net Block
58.76
72.19
90.08
91.63
124.11
126.77
132.30
155.45
180.06
191.52
Gross Block
142.28
234.76
219.16
203.71
220.10
202.52
192.08
200.99
206.84
371.56
Accumulated Depreciation
83.52
162.57
129.08
112.08
96.00
75.76
59.78
45.54
26.78
180.04
Non Current Assets
174.94
189.35
194.15
178.23
197.31
214.40
212.65
222.53
222.69
297.69
Capital Work in Progress
6.37
2.67
3.75
4.96
3.59
3.81
7.54
9.43
0.54
10.28
Non Current Investment
38.19
0.05
0.44
0.55
5.98
19.88
15.62
3.60
23.10
49.23
Long Term Loans & Adv.
17.81
60.34
49.38
62.52
62.83
63.29
56.88
46.43
11.65
46.16
Other Non Current Assets
41.88
41.17
36.70
3.80
0.80
0.65
0.31
7.63
7.35
0.51
Current Assets
445.77
491.11
477.26
320.61
191.95
290.51
214.16
310.48
415.31
544.70
Current Investments
0.00
0.00
0.00
0.00
0.00
2.39
2.33
6.33
8.48
23.66
Inventories
2.10
4.75
2.78
4.62
0.62
0.31
0.06
2.35
55.30
114.27
Sundry Debtors
21.59
33.94
71.16
56.02
46.34
73.91
36.89
53.92
103.02
130.74
Cash & Bank
375.08
383.14
352.87
214.65
81.82
68.63
83.46
75.49
127.03
137.39
Other Current Assets
46.99
24.69
28.15
26.45
63.16
145.27
91.42
172.38
121.48
138.64
Short Term Loans & Adv.
29.15
44.60
22.28
18.87
46.85
15.21
11.66
49.09
113.76
96.90
Net Current Assets
75.03
28.95
40.84
42.69
16.30
81.98
81.40
40.68
71.36
119.31
Total Assets
620.71
680.46
671.41
498.84
389.26
504.91
426.81
533.01
638.00
842.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
41.76
5.95
149.15
118.78
57.46
-33.48
-10.75
-67.91
-64.58
-38.96
PBT
37.45
-18.96
13.44
12.02
-53.73
11.95
-36.92
-28.29
-57.22
-298.13
Adjustment
-44.72
13.73
6.54
7.18
66.85
22.46
35.57
23.94
21.01
205.24
Changes in Working Capital
28.04
25.43
117.42
99.14
56.24
-51.03
6.69
-66.57
-25.26
72.22
Cash after chg. in Working capital
20.77
20.20
137.40
118.34
69.36
-16.62
5.34
-70.92
-61.47
-20.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
20.99
-14.25
11.75
0.44
-11.90
-16.85
-16.10
3.00
-3.11
-18.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.49
-37.38
-119.05
-82.63
-7.39
-1.29
75.76
13.81
41.29
31.06
Net Fixed Assets
38.26
0.10
-0.71
44.57
-2.13
-2.36
-9.92
3.95
23.99
-0.32
Net Investments
14.86
-0.31
-33.00
0.48
52.58
-2.09
-124.80
56.87
28.92
87.84
Others
-47.63
-37.17
-85.34
-127.68
-57.84
3.16
210.48
-47.01
-11.62
-56.46
Cash from Financing Activity
-55.72
26.08
-7.93
0.33
-27.08
0.63
-46.61
18.58
36.30
-0.52
Net Cash Inflow / Outflow
-8.47
-5.35
22.16
36.48
22.99
-34.14
18.40
-35.52
13.01
-8.42
Opening Cash & Equivalents
140.50
145.85
70.53
34.05
11.07
47.90
27.43
62.95
50.55
60.93
Closing Cash & Equivalent
131.97
140.50
92.70
70.53
34.05
11.07
47.90
27.43
63.55
51.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.52
10.82
11.66
11.20
10.60
13.72
13.72
15.44
14.65
16.40
ROA
7.52%
-0.75%
1.09%
1.34%
-12.26%
2.20%
-9.15%
-6.50%
-9.00%
-31.99%
ROE
21.70%
-2.22%
2.75%
2.71%
-22.34%
3.70%
-15.80%
-13.99%
-20.86%
-57.93%
ROCE
21.15%
-1.87%
5.01%
5.39%
-16.46%
4.82%
-9.59%
-4.42%
-14.57%
-54.35%
Fixed Asset Turnover
2.33
1.90
4.69
3.36
1.93
1.91
3.13
5.28
6.19
3.40
Receivable days
23.06
44.45
23.43
26.23
53.90
53.67
26.91
26.59
23.82
30.01
Inventory Days
2.84
3.18
1.36
1.34
0.42
0.18
0.71
9.77
17.28
23.64
Payable days
1643.47
5063.73
0.00
-7246.69
0.00
208.17
41.88
53.80
65.91
71.81
Cash Conversion Cycle
-1617.57
-5016.10
24.79
7274.27
54.32
-154.32
-14.26
-17.44
-24.81
-18.15
Total Debt/Equity
0.11
0.38
0.23
0.15
0.12
0.21
0.12
0.02
0.20
0.04
Interest Cover
30.70
-8.06
12.15
8.77
-11.50
6.00
-3.78
-0.92
-9.13
-101.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.