PBT
17.94
30.27
27.17
5.39
1.45
8.83
0.52
3.04
-22.10
-40.85
Adjustment
-1.92
1.26
4.74
3.53
4.62
4.34
4.03
4.36
7.55
21.31
Changes in Working Capital
16.59
-3.26
-16.46
6.92
13.12
-22.13
-8.44
-4.03
19.88
30.42
Cash after chg. in Working capital
32.61
28.27
15.45
15.83
19.20
-8.96
-3.89
3.38
5.33
10.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.82
-0.08
0.42
0.00
0.00
-0.01
0.00
-0.30
-0.22
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00