Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

Sintex Plastics Technology Ltd.

Plastic Products

Rating :

34/99

BSE: 540653 | NSE: SPTL

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

73.79
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,258.29
N/A
-0.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-41.23
-39.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
138.83
62.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-23.35

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
0.51
0.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
1535.65
2733.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.61 -100.00% 0.00 0.79 -100.00% 0.00 1.14 -100.00% 0.59 0.37 59.46%
Expenses 0.00 0.67 -100.00% 1.79 0.81 120.99% 0.02 1.00 -98.00% 554.14 130.26 325.41%
EBITDA 0.00 -0.06 - -1.79 -0.02 - -0.02 0.14 - -553.55 -129.89 -
EBIDTM 0.00% -9.84% 0.00% -2.53% 0.00% 12.28% -93,822.03% -35,105.41%
Other Income 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.02 0.00 0
Interest 0.00 3.73 -100.00% 0.00 3.72 -100.00% 0.00 3.68 -100.00% 0.00 3.64 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 -3.79 - -1.79 -3.74 - -0.01 -3.54 - -553.53 -133.53 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.28 -
PAT 0.00 -3.79 - -1.79 -3.74 - -0.01 -3.54 - -553.53 -133.25 -
PATM 0.00% -621.31% 0.00% -473.42% 0.00% -310.53% -93,818.64% -36,013.51%
EPS 0.00 -0.06 - -0.03 -0.06 - 0.00 -0.06 - -8.70 -2.09 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 248.29 -100.00% 0.00 274.65 -100.00% 0.00 272.25 -100.00% 0.00 278.03 -100.00%
Expenses 0.00 182.13 -100.00% 0.00 282.39 -100.00% 0.00 276.77 -100.00% 0.00 636.59 -100.00%
EBITDA 0.00 66.16 -100.00% 0.00 -7.74 - 0.00 -4.52 - 0.00 -358.56 -
EBIDTM 0.00% 26.65% 0.00% -2.82% 0.00% -1.66% 0.00% -128.96%
Other Income 0.00 2.96 -100.00% 0.00 3.92 -100.00% 0.00 2.43 -100.00% 0.00 3.12 -100.00%
Interest 0.00 7.26 -100.00% 0.00 6.75 -100.00% 0.00 5.55 -100.00% 0.00 3.36 -100.00%
Depreciation 0.00 24.74 -100.00% 0.00 24.89 -100.00% 0.00 25.03 -100.00% 0.00 24.34 -100.00%
PBT 0.00 37.12 -100.00% 0.00 -35.46 - 0.00 -32.67 - 0.00 -383.14 -
Tax 0.00 0.87 -100.00% 0.00 1.38 -100.00% 0.00 1.43 -100.00% 0.00 1.63 -100.00%
PAT 0.00 36.25 -100.00% 0.00 -36.84 - 0.00 -34.10 - 0.00 -384.77 -
PATM 0.00% 14.60% 0.00% -13.41% 0.00% -12.53% 0.00% -138.39%
EPS 0.00 0.55 -100.00% 0.00 -0.60 - 0.00 -0.55 - 0.00 -6.07 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.59 0.96 0.00 4.44 16.38 13.69 0.24 0.00 Net Sales Growth -79.73% 0 -100% -72.89% 19.65% 5604.17% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.16 4.34 13.58 0.24 0.00 Gross Profit 0.59 0.96 0.00 4.28 12.04 0.11 0.00 0.00 GP Margin 100.00% 100% 0 96.40% 73.50% 0.80% 0% 0 Total Expenditure 555.95 130.73 1.33 15.91 23.71 15.36 1.03 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 0 Employee Cost - 0.37 0.26 0.23 0.28 0.08 0.00 0.00 % Of Sales - 38.54% 0 5.18% 1.71% 0.58% 0% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 0 General & Admin Exp. - 1.06 1.05 1.50 13.39 1.55 0.79 0.00 % Of Sales - 110.42% 0 33.78% 81.75% 11.32% 329.17% 0 Selling & Distn. Exp. - 0.01 0.00 0.01 0.03 0.14 0.00 0.00 % Of Sales - 1.04% 0 0.23% 0.18% 1.02% 0% 0 Miscellaneous Exp. - 129.29 0.02 14.01 5.67 0.01 0.00 0.00 % Of Sales - 13467.71% 0 315.54% 34.62% 0.07% 0% 0 EBITDA -555.36 -129.77 -1.33 -11.47 -7.33 -1.67 -0.79 0.00 EBITDA Margin -94,128.81% -13517.71% 0 -258.33% -44.75% -12.20% -329.17% 0 Other Income 0.03 0.32 0.00 4.31 8.60 5.09 0.00 0.00 Interest 0.00 14.77 14.85 11.89 1.22 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -555.33 -144.22 -16.18 -19.05 0.05 3.42 -0.79 0.00 Tax 0.00 -0.04 -8.01 -23.92 2.38 0.00 0.00 0.00 Tax Rate 0.00% 0.03% 49.51% 6.95% 4760.00% 0.00% 0.00% 0.00% PAT -555.33 -144.18 -8.17 -320.13 -2.33 3.42 -0.79 0.00 PAT before Minority Interest -555.33 -144.18 -8.17 -320.13 -2.33 3.42 -0.79 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -94,123.73% -15018.75% 0 -7210.14% -14.22% 24.98% -329.17% 0 PAT Growth 0.00% - - - - - - EPS -8.73 -2.27 -0.13 -5.03 -0.04 0.05 -0.01 0.00

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,073.22 953.56 871.72 1,917.21 4,761.48 5,653.81 6,041.04 Net Sales Growth 13.14% 9.39% -54.53% -59.73% -15.78% -6.41% Cost Of Goods Sold 592.42 525.70 474.36 1,071.66 2,462.64 3,262.38 3,408.39 Gross Profit 480.80 427.86 397.36 845.55 2,298.84 2,391.43 2,632.65 GP Margin 44.80% 44.87% 45.58% 44.10% 48.28% 42.30% 43.58% Total Expenditure 1,377.88 1,266.20 821.23 2,081.44 4,190.88 4,963.18 5,043.51 Power & Fuel Cost - 50.62 40.10 47.97 73.10 103.49 106.40 % Of Sales - 5.31% 4.60% 2.50% 1.54% 1.83% 1.76% Employee Cost - 124.67 120.97 447.03 796.95 756.75 740.60 % Of Sales - 13.07% 13.88% 23.32% 16.74% 13.38% 12.26% Manufacturing Exp. - 66.18 60.27 82.15 157.69 305.78 376.77 % Of Sales - 6.94% 6.91% 4.28% 3.31% 5.41% 6.24% General & Admin Exp. - 77.52 49.46 132.46 111.08 300.20 290.88 % Of Sales - 8.13% 5.67% 6.91% 2.33% 5.31% 4.82% Selling & Distn. Exp. - 60.10 35.26 71.74 148.35 194.75 89.72 % Of Sales - 6.30% 4.04% 3.74% 3.12% 3.44% 1.49% Miscellaneous Exp. - 361.41 40.81 228.43 441.07 39.83 30.75 % Of Sales - 37.90% 4.68% 11.91% 9.26% 0.70% 0.51% EBITDA -304.66 -312.64 50.49 -164.23 570.60 690.63 997.53 EBITDA Margin -28.39% -32.79% 5.79% -8.57% 11.98% 12.22% 16.51% Other Income 12.43 11.39 89.02 49.09 72.70 80.11 35.00 Interest 22.92 23.88 431.84 466.92 337.52 306.08 263.24 Depreciation 99.00 99.27 139.45 192.29 221.52 262.49 214.67 PBT -414.15 -424.40 -431.78 -774.35 84.26 202.17 554.62 Tax 5.31 3.46 216.53 -157.64 -10.19 17.99 135.01 Tax Rate -1.28% -0.82% -50.15% 12.25% -12.09% 11.52% 24.34% PAT -419.46 -430.43 -650.63 -1,129.47 94.27 138.24 420.31 PAT before Minority Interest -424.25 -427.86 -648.31 -1,129.32 94.45 138.21 419.61 Minority Interest -4.79 -2.57 -2.32 -0.15 -0.18 0.03 0.70 PAT Margin -39.08% -45.14% -74.64% -58.91% 1.98% 2.45% 6.96% PAT Growth 0.00% - - - -31.81% -67.11% EPS -6.59 -6.77 -10.23 -17.75 1.48 2.17 6.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 340.11 484.29 492.50 812.63 704.77 414.20 0.01 Share Capital 63.62 63.62 63.10 63.10 61.45 0.00 0.01 Total Reserves 276.49 420.67 429.40 749.53 539.22 358.71 0.00 Non-Current Liabilities 15.52 15.56 22.44 46.36 45.91 44.53 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 194.21 179.70 164.50 21.28 4.03 1.17 0.00 Trade Payables 14.23 14.12 14.01 17.99 1.03 1.17 0.00 Other Current Liabilities 139.16 94.08 48.14 0.67 2.05 0.00 0.00 Short Term Borrowings 40.82 71.50 100.60 0.95 0.95 0.00 0.00 Short Term Provisions 0.00 0.00 1.75 1.67 0.00 0.00 0.00 Total Liabilities 549.84 679.55 679.44 880.27 754.71 459.90 0.01 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 532.10 661.15 661.15 852.80 464.62 459.61 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 532.10 532.10 532.10 852.80 464.55 459.61 0.00 Long Term Loans & Adv. 0.00 129.05 129.05 0.00 0.07 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.74 18.40 18.29 27.47 290.09 0.29 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.86 4.37 4.37 17.69 1.21 0.26 0.00 Cash & Bank 0.24 0.03 0.08 0.21 288.78 0.03 0.01 Other Current Assets 13.64 0.00 0.01 0.00 0.10 0.00 0.00 Short Term Loans & Adv. 13.64 14.00 13.83 9.57 0.10 0.00 0.00 Net Current Assets -176.47 -161.30 -146.21 6.19 286.06 -0.88 0.01 Total Assets 549.84 679.55 679.44 880.27 754.71 459.90 0.01

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 53.00 820.95 1,499.39 3,573.93 3,431.96 3,114.18 Share Capital 63.62 63.62 63.10 63.10 61.45 0.00 Total Reserves -10.62 757.33 1,436.29 3,510.83 3,266.41 3,058.69 Non-Current Liabilities -29.02 279.62 173.98 3,109.13 3,607.58 3,019.59 Secured Loans 0.43 0.72 39.21 2,332.77 2,842.81 2,175.79 Unsecured Loans 0.86 0.86 7.87 393.56 445.11 417.55 Long Term Provisions 25.43 26.29 24.05 22.67 15.79 12.91 Current Liabilities 3,720.73 4,518.56 4,121.79 2,141.69 1,784.65 2,803.54 Trade Payables 222.14 271.03 253.22 556.26 620.40 841.08 Other Current Liabilities 2,129.34 2,503.19 1,615.86 1,026.72 594.20 936.16 Short Term Borrowings 1,366.26 1,740.43 2,192.32 369.91 372.84 894.79 Short Term Provisions 2.99 3.91 60.39 188.80 197.21 131.51 Total Liabilities 3,753.71 5,625.56 5,799.27 8,828.66 8,826.73 8,938.86 Net Block 2,312.79 3,557.75 3,744.71 5,739.40 5,755.78 5,885.18 Gross Block 3,640.40 5,517.79 5,578.32 7,199.83 7,067.46 6,061.35 Accumulated Depreciation 1,327.61 1,960.04 1,833.61 1,460.43 1,311.68 176.17 Non Current Assets 2,640.76 4,181.11 4,488.85 6,367.33 6,252.75 6,428.31 Capital Work in Progress 5.64 2.62 6.14 90.12 23.91 29.11 Non Current Investment 304.80 0.00 0.00 0.00 0.00 58.06 Long Term Loans & Adv. 17.53 620.74 738.00 535.75 472.91 415.58 Other Non Current Assets 0.00 0.00 0.00 2.06 0.15 40.38 Current Assets 1,112.95 1,444.45 1,310.42 2,461.33 2,573.98 2,510.55 Current Investments 0.00 0.00 0.00 0.19 2.44 202.82 Inventories 130.56 173.64 183.54 664.70 677.82 547.30 Sundry Debtors 87.78 179.39 243.17 970.76 898.74 1,245.85 Cash & Bank 252.08 770.85 580.14 383.20 708.45 174.43 Other Current Assets 642.53 49.93 9.49 25.73 286.53 340.15 Short Term Loans & Adv. 29.79 270.64 294.08 416.75 263.97 324.83 Net Current Assets -2,607.78 -3,074.11 -2,811.37 319.64 789.33 -292.99 Total Assets 3,753.71 5,625.56 5,799.27 8,828.66 8,826.73 8,938.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -128.88 0.04 -6.86 -12.30 0.02 0.12 0.00 PBT -144.22 -16.18 -344.05 0.05 3.42 -0.79 0.00 Adjustment 143.96 14.85 346.45 -1.88 -5.08 0.00 0.00 Changes in Working Capital -128.62 1.37 -8.83 -9.84 1.75 0.91 0.00 Cash after chg. in Working capital -128.88 0.04 -6.43 -11.67 0.09 0.12 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.43 -0.63 -0.07 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 129.09 0.00 -129.05 -385.70 0.68 -200.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 320.70 -388.25 -4.94 -459.61 Others 129.09 0.00 -449.75 2.55 5.62 259.61 Cash from Financing Activity 0.00 -0.09 135.78 109.43 288.05 199.90 0.01 Net Cash Inflow / Outflow 0.21 -0.05 -0.13 -288.57 288.75 0.02 0.01 Opening Cash & Equivalents 0.03 0.08 0.21 288.78 0.03 0.01 0.00 Closing Cash & Equivalent 0.24 0.03 0.08 0.21 288.78 0.03 0.01

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -485.84 229.02 -145.99 258.62 565.40 992.65 PBT -424.40 -431.78 -1,348.32 84.26 189.01 568.67 Adjustment 481.05 589.06 1,197.18 534.74 495.12 460.93 Changes in Working Capital -541.29 0.23 6.94 -284.97 30.24 75.88 Cash after chg. in Working capital -484.64 157.51 -144.20 334.03 714.37 1,105.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.20 71.51 -1.79 -75.41 -148.97 -112.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.91 -158.50 1,237.20 -287.11 117.39 -669.02 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 320.70 -388.25 -4.94 Others -14.91 -158.50 916.50 101.14 122.33 Cash from Financing Activity -10.42 -52.73 -695.04 -300.60 -144.78 -368.38 Net Cash Inflow / Outflow -511.17 17.79 396.17 -329.09 538.01 -44.75 Opening Cash & Equivalents 746.93 579.70 163.00 708.45 174.42 0.01 Closing Cash & Equivalent 252.08 583.15 579.70 383.20 708.45 173.41

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.35 7.61 7.81 12.88 9.77 0.00 1.00 ROA -23.46% -1.20% -41.05% -0.29% 0.56% -0.34% 0.00% ROE -34.98% -1.67% -49.06% -0.33% 0.71% -0.44% 0.00% ROCE -23.42% -0.21% -45.97% 0.17% 0.61% -0.38% 0.00% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 1564.56 0.00 906.75 210.58 19.60 395.42 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 724.67 28.80 889.69 0.00 Cash Conversion Cycle 1564.56 0.00 906.75 -514.09 -9.21 -494.27 0.00 Total Debt/Equity 0.41 0.29 0.28 0.00 0.00 0.00 0.00 Interest Cover -8.76 -0.09 -27.94 1.04 0.00 0.00 0.00

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 0.83 12.90 23.76 56.64 54.16 0.00 ROA -9.12% -11.35% -15.44% 1.07% 1.56% 4.69% ROE -97.91% -55.88% -44.52% 2.74% 4.33% 13.72% ROCE -12.44% 0.00% -13.72% 5.78% 6.41% 11.49% Fixed Asset Turnover 0.21 0.16 0.30 0.67 0.87 1.00 Receivable days 51.13 88.47 115.55 71.65 68.69 75.27 Inventory Days 58.22 74.78 80.74 51.46 39.24 33.07 Payable days 171.21 201.69 137.85 55.25 53.38 64.30 Cash Conversion Cycle -61.85 -38.45 58.45 67.86 54.55 44.04 Total Debt/Equity 46.65 3.77 2.10 1.04 1.16 1.31 Interest Cover -16.77 0.00 -1.76 1.25 1.51 3.11

Annual Reports:

News Update:

Sintex Plastics Tech - Quarterly Results
14th Feb 2024, 21:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback