PBT
                                    
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.65
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -2.58
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        2.67
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -2.73
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        2.71
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00