Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Sreeleathers Ltd.

Footwear

Rating :

54/99

BSE: 535601 | NSE: SREEL

Watchlist

NSE BSE

245.98

17-Sep-2025

Open
High
Low
Previous Close

241
258
237.99
236.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

165210
41342861.08
296.45
215.42

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

569.73
27.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

561.86
N/A
1.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.68
21.41
3.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.26
14.47
-2.16

PAT CAGR (%)

10 Years
5 Years
3 Years

7.16
15.15
-4.14

P:E (Median)

8 Years
5 Years
3 Years

23.99
24.76
24.46

P:BV (Average)

8 Years
5 Years
3 Years

1.31
1.35
1.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.72
16.87
16.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 49.80 48.69 2.28% 53.15 49.60 7.16% 55.42 58.16 -4.71% 62.66 60.28 3.95%
Expenses 45.83 42.02 9.07% 46.46 42.87 8.37% 46.72 48.50 -3.67% 52.72 48.21 9.35%
EBITDA 3.97 6.67 -40.48% 6.70 6.74 -0.59% 8.70 9.66 -9.94% 9.95 12.08 -17.63%
EBIDTM 7.97% 13.71% 12.60% 13.58% 15.70% 16.61% 15.88% 20.04%
Other Income 0.44 0.10 340.00% 0.99 0.16 518.75% 0.13 0.15 -13.33% 0.29 0.15 93.33%
Interest 0.08 0.14 -42.86% 0.09 0.16 -43.75% 0.12 0.16 -25.00% 0.07 0.14 -50.00%
Depreciation 0.33 0.30 10.00% 0.33 0.14 135.71% 0.32 0.34 -5.88% 0.27 0.34 -20.59%
PBT 4.00 6.34 -36.91% 7.27 6.59 10.32% 8.40 9.32 -9.87% 9.90 11.75 -15.74%
Tax 1.07 1.73 -38.15% 1.97 1.82 8.24% 2.17 2.45 -11.43% 3.45 3.02 14.24%
PAT 2.93 4.60 -36.30% 5.29 4.78 10.67% 6.23 6.86 -9.18% 6.45 8.73 -26.12%
PATM 5.89% 9.46% 9.96% 9.63% 11.23% 11.80% 10.29% 14.47%
EPS 1.26 1.98 -36.36% 2.28 2.06 10.68% 2.68 2.96 -9.46% 2.78 3.76 -26.06%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 221.03 219.93 217.68 199.64 121.86 83.37 173.05 167.66 140.96 99.59 79.73 Net Sales Growth 1.98% 1.03% 9.04% 63.83% 46.17% -51.82% 3.21% 18.94% 41.54% 24.91% Cost Of Goods Sold 171.72 168.18 162.77 149.48 88.99 59.88 121.77 119.60 100.01 69.95 56.73 Gross Profit 49.31 51.75 54.91 50.16 32.87 23.49 51.27 48.06 40.95 29.64 23.00 GP Margin 22.31% 23.53% 25.23% 25.13% 26.97% 28.18% 29.63% 28.67% 29.05% 29.76% 28.85% Total Expenditure 191.73 187.91 180.11 163.92 98.32 67.08 133.11 129.96 108.86 78.90 63.84 Power & Fuel Cost - 0.43 0.29 0.33 0.24 0.22 0.44 0.47 0.44 0.46 0.45 % Of Sales - 0.20% 0.13% 0.17% 0.20% 0.26% 0.25% 0.28% 0.31% 0.46% 0.56% Employee Cost - 6.10 4.99 4.53 3.60 3.24 3.48 2.60 1.95 1.88 1.75 % Of Sales - 2.77% 2.29% 2.27% 2.95% 3.89% 2.01% 1.55% 1.38% 1.89% 2.19% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 6.75 6.40 4.24 1.52 1.35 3.69 2.99 3.02 2.33 2.25 % Of Sales - 3.07% 2.94% 2.12% 1.25% 1.62% 2.13% 1.78% 2.14% 2.34% 2.82% Selling & Distn. Exp. - 5.70 5.06 4.70 3.31 1.02 3.12 3.99 3.20 4.16 2.64 % Of Sales - 2.59% 2.32% 2.35% 2.72% 1.22% 1.80% 2.38% 2.27% 4.18% 3.31% Miscellaneous Exp. - 0.75 0.60 0.63 0.66 1.38 0.62 0.32 0.24 0.12 2.64 % Of Sales - 0.34% 0.28% 0.32% 0.54% 1.66% 0.36% 0.19% 0.17% 0.12% 0.01% EBITDA 29.32 32.02 37.57 35.72 23.54 16.29 39.94 37.70 32.10 20.69 15.89 EBITDA Margin 13.27% 14.56% 17.26% 17.89% 19.32% 19.54% 23.08% 22.49% 22.77% 20.78% 19.93% Other Income 1.85 1.52 0.57 0.59 0.59 0.44 0.32 0.44 1.93 1.42 3.14 Interest 0.36 0.42 0.57 0.45 0.44 0.35 0.16 0.20 0.22 0.33 0.37 Depreciation 1.25 1.21 1.18 1.27 1.14 1.24 1.01 1.18 1.26 1.25 1.24 PBT 29.57 31.90 36.39 34.59 22.54 15.14 39.09 36.75 32.55 20.54 17.43 Tax 8.66 9.33 9.54 8.98 6.01 3.99 10.33 13.12 11.17 7.14 6.13 Tax Rate 29.29% 29.25% 26.22% 25.96% 26.66% 26.35% 26.43% 29.68% 34.32% 34.76% 35.17% PAT 20.90 22.57 26.84 25.62 16.53 11.15 28.76 31.08 21.37 13.40 11.30 PAT before Minority Interest 20.90 22.57 26.84 25.62 16.53 11.15 28.76 31.08 21.37 13.40 11.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.46% 10.26% 12.33% 12.83% 13.56% 13.37% 16.62% 18.54% 15.16% 13.46% 14.17% PAT Growth -16.30% -15.91% 4.76% 54.99% 48.25% -61.23% -7.46% 45.44% 59.48% 18.58% EPS 9.01 9.73 11.57 11.04 7.13 4.81 12.40 13.40 9.21 5.78 4.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 462.10 417.51 371.84 337.18 313.93 323.76 289.40 255.06 229.24 207.16 Share Capital 23.16 23.16 23.16 23.16 23.19 25.16 25.16 25.16 25.16 25.16 Total Reserves 438.94 394.36 348.69 314.03 290.74 298.60 264.24 229.90 204.08 182.00 Non-Current Liabilities 11.79 10.29 9.77 8.67 7.53 4.07 3.77 0.11 0.60 0.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.23 0.16 0.15 0.16 0.35 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.07 11.43 12.14 9.09 8.69 10.72 23.44 32.13 16.18 13.18 Trade Payables 7.33 7.82 7.80 6.33 5.82 7.45 7.04 4.22 4.70 3.38 Other Current Liabilities 4.17 3.27 3.51 2.55 2.31 1.98 1.60 15.34 1.32 3.34 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.14 1.19 1.10 2.77 0.00 Short Term Provisions 0.58 0.34 0.83 0.21 0.56 1.15 13.62 11.47 7.38 6.46 Total Liabilities 485.96 439.23 393.75 354.94 330.15 338.55 316.61 287.30 246.02 221.11 Net Block 152.27 151.00 151.35 151.57 152.11 150.10 151.01 156.92 158.10 159.25 Gross Block 167.22 164.75 164.92 163.87 163.67 160.72 160.66 165.93 159.35 165.75 Accumulated Depreciation 14.95 13.74 13.57 12.30 11.55 10.62 9.65 9.01 1.25 6.50 Non Current Assets 467.34 415.17 370.58 333.83 311.74 317.49 280.99 234.19 222.35 159.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 314.89 263.99 219.06 182.09 159.45 167.21 129.70 76.99 63.90 0.09 Long Term Loans & Adv. 0.18 0.17 0.17 0.17 0.18 0.18 0.28 0.28 0.35 0.36 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Current Assets 18.63 24.07 23.16 21.09 18.41 21.05 35.61 53.10 23.66 61.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.53 Inventories 9.22 12.51 14.38 12.92 11.25 14.38 14.36 10.59 9.53 8.28 Sundry Debtors 0.47 0.40 0.34 0.29 0.39 0.70 0.25 0.44 0.73 0.14 Cash & Bank 7.87 10.53 7.86 6.83 4.97 4.62 7.02 26.21 5.75 18.06 Other Current Assets 1.07 0.02 0.01 0.03 1.79 1.36 13.97 15.87 7.65 7.37 Short Term Loans & Adv. 1.06 0.61 0.57 1.03 1.76 1.33 13.96 15.83 7.52 6.41 Net Current Assets 6.55 12.63 11.02 12.01 9.72 10.33 12.17 20.97 7.48 48.20 Total Assets 485.97 439.24 393.75 354.93 330.16 338.55 316.61 287.30 246.02 221.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 27.27 29.51 29.08 16.55 10.90 28.88 15.49 27.80 14.19 8.59 PBT 31.90 36.39 34.59 22.54 15.14 39.09 44.20 32.55 20.54 17.43 Adjustment 1.38 1.80 1.73 1.50 1.44 0.88 -6.41 -0.49 0.03 -1.62 Changes in Working Capital 3.14 1.34 1.35 -0.81 1.42 -0.75 -8.97 7.05 0.80 -0.95 Cash after chg. in Working capital 36.43 39.53 37.67 23.24 18.00 39.22 28.83 39.10 21.37 14.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.16 -10.01 -8.59 -6.68 -7.10 -10.34 -13.34 -11.30 -7.19 -6.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -26.76 -29.60 -24.89 -15.52 24.56 -34.32 -32.15 -4.14 -16.11 -6.38 Net Fixed Assets -2.47 0.17 -1.05 -0.20 -2.95 -0.06 5.27 -6.58 6.40 -0.01 Net Investments -50.90 -44.93 -36.97 -22.64 7.76 -37.51 -52.71 -13.09 -36.28 1.23 Others 26.61 15.16 13.13 7.32 19.75 3.25 15.29 15.53 13.77 -7.60 Cash from Financing Activity -0.72 -0.79 -0.63 -0.84 -33.22 0.04 -1.54 -0.15 -0.28 -0.27 Net Cash Inflow / Outflow -0.21 -0.88 3.56 0.19 2.24 -5.41 -18.21 23.50 -2.20 1.94 Opening Cash & Equivalents 5.48 6.35 2.80 2.61 0.37 5.78 23.98 0.48 2.68 0.74 Closing Cash & Equivalent 5.26 5.48 6.35 2.80 2.61 0.37 5.78 23.98 0.48 2.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 199.57 180.31 160.59 145.62 135.35 128.70 115.04 101.39 91.13 82.35 ROA 4.88% 6.45% 6.84% 4.83% 3.34% 8.78% 10.29% 8.01% 5.74% 5.29% ROE 5.13% 6.80% 7.23% 5.08% 3.50% 9.38% 11.42% 8.83% 6.14% 5.61% ROCE 7.35% 9.36% 9.89% 7.06% 4.86% 12.78% 16.24% 13.42% 9.44% 8.71% Fixed Asset Turnover 1.32 1.32 1.21 0.74 0.51 1.08 1.03 0.87 0.61 0.48 Receivable days 0.72 0.62 0.57 1.02 2.39 1.00 0.75 1.51 1.60 1.66 Inventory Days 18.03 22.54 24.96 36.19 56.10 30.31 27.16 26.05 32.65 34.16 Payable days 16.44 17.51 17.25 24.92 40.44 20.09 15.50 14.96 18.54 14.82 Cash Conversion Cycle 2.32 5.65 8.28 12.30 18.05 11.22 12.41 12.61 15.70 21.01 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Interest Cover 76.19 64.79 77.35 51.82 44.58 250.85 222.89 149.27 63.41 48.12

Top Investors:

habrok india master lp

cassini partners l.p. managed by habrok

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sreeleathers - Quarterly Results
14th Aug 2025, 21:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback