Shareholder's Funds
1,297.32
1,178.25
1,095.80
1,046.58
743.51
610.21
536.57
479.05
382.35
346.75
Share Capital
107.13
107.13
107.13
107.13
107.13
107.13
101.78
96.69
91.86
87.27
Total Reserves
1,190.19
1,071.12
988.66
939.45
636.38
503.08
429.83
372.70
290.49
257.53
Non-Current Liabilities
305.41
272.87
258.76
255.21
393.37
420.44
357.56
276.62
256.79
237.29
Secured Loans
129.53
65.87
79.48
70.62
180.35
250.35
172.11
117.37
125.01
131.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.85
2.93
4.35
5.00
7.50
26.01
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
568.68
540.57
453.65
484.61
494.71
428.03
384.56
347.46
457.11
496.65
Trade Payables
156.12
97.60
47.57
64.78
71.97
74.21
55.50
47.74
58.90
82.00
Other Current Liabilities
181.19
175.87
185.57
171.16
128.29
150.76
125.84
126.97
149.56
148.61
Short Term Borrowings
172.17
240.89
201.51
141.79
255.73
193.73
190.38
151.44
236.75
257.57
Short Term Provisions
59.20
26.21
19.00
106.89
38.72
9.33
12.84
21.32
11.90
8.46
Total Liabilities
2,171.41
1,991.69
1,808.21
1,786.40
1,631.59
1,458.68
1,278.69
1,103.13
1,096.25
1,080.69
Net Block
1,231.30
1,269.15
1,048.34
1,041.44
902.02
773.91
807.66
635.61
668.74
698.40
Gross Block
2,556.19
2,442.81
2,140.87
2,050.47
1,839.56
1,648.21
1,618.40
1,392.23
1,366.83
1,299.68
Accumulated Depreciation
1,324.89
1,173.66
1,092.53
1,009.03
937.53
874.30
810.74
756.62
698.09
601.28
Non Current Assets
1,553.83
1,378.12
1,308.77
1,133.88
1,072.18
1,018.52
887.97
753.64
757.69
764.34
Capital Work in Progress
220.37
12.02
168.26
11.13
55.42
125.09
29.35
77.37
13.46
0.00
Non Current Investment
35.37
35.20
33.16
30.97
89.42
88.61
7.69
9.81
14.04
8.64
Long Term Loans & Adv.
63.93
60.20
58.31
46.39
18.89
30.66
38.97
30.34
53.08
53.06
Other Non Current Assets
2.80
1.49
0.64
3.88
6.36
0.17
4.22
0.43
8.30
4.17
Current Assets
617.16
613.57
499.44
652.53
559.41
440.17
390.72
349.49
338.56
316.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
149.19
141.34
125.66
139.65
109.19
116.08
127.20
89.90
65.04
65.76
Sundry Debtors
291.50
250.56
188.03
226.64
232.22
99.19
82.70
99.01
106.20
75.36
Cash & Bank
68.08
96.15
42.40
62.38
69.78
106.41
68.95
38.33
52.99
60.09
Other Current Assets
108.39
15.71
12.74
4.42
148.21
118.50
111.85
122.24
114.33
115.14
Short Term Loans & Adv.
92.83
109.82
130.60
219.44
141.50
111.95
105.48
118.05
110.34
109.99
Net Current Assets
48.48
73.00
45.78
167.92
64.70
12.14
6.16
2.03
-118.55
-180.30
Total Assets
2,170.99
1,991.69
1,808.21
1,786.41
1,631.59
1,458.69
1,278.69
1,103.13
1,096.25
1,080.69
|