Shareholder's Funds
-5,901.08
-3,179.00
4,022.38
4,111.17
3,805.01
4,918.74
3,625.01
3,584.63
3,496.86
3,397.04
Share Capital
503.09
503.09
503.09
503.24
503.24
503.24
503.24
503.24
503.24
503.24
Total Reserves
-6,404.17
-3,682.09
3,519.29
3,607.93
3,301.77
4,415.50
3,121.77
3,081.39
2,993.62
2,893.80
Non-Current Liabilities
9,634.24
9,681.18
11,541.88
24,551.58
29,572.74
9,571.82
6,576.87
7,145.41
7,377.52
7,133.42
Secured Loans
8,708.65
8,534.47
9,896.60
22,818.23
25,310.25
6,109.24
4,176.54
4,978.03
5,414.77
5,222.30
Unsecured Loans
661.72
772.21
1,551.28
1,476.01
3,516.26
2,803.33
2,036.06
1,826.15
1,688.89
1,531.74
Long Term Provisions
163.36
344.18
269.88
319.99
874.78
81.99
52.45
46.57
31.33
135.46
Current Liabilities
23,252.66
22,825.58
22,446.33
11,648.44
8,228.53
18,882.17
15,315.35
14,135.41
13,259.08
12,087.96
Trade Payables
75.79
92.62
1,134.91
1,686.92
2,580.05
1,031.94
403.71
220.54
183.19
218.82
Other Current Liabilities
237.26
337.32
438.71
594.98
911.47
3,217.77
2,759.79
2,514.58
2,415.31
2,344.12
Short Term Borrowings
22,939.61
22,395.64
20,872.71
9,366.54
4,737.01
14,597.93
12,101.18
11,357.45
10,608.57
9,474.91
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
34.53
50.67
42.84
52.01
50.11
Total Liabilities
27,136.19
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43
24,878.01
24,163.14
22,645.84
Net Block
1,950.80
2,699.98
3,710.55
5,025.14
5,072.97
3,284.14
1,677.44
1,802.59
1,740.21
1,699.56
Gross Block
4,641.42
5,027.77
5,571.30
6,412.07
5,694.98
5,115.98
2,600.18
2,574.33
2,335.96
2,157.08
Accumulated Depreciation
2,690.62
2,327.79
1,860.75
1,386.93
622.01
1,831.84
915.34
767.19
591.64
443.53
Non Current Assets
24,785.07
26,906.26
34,701.20
36,266.57
37,409.61
22,263.14
17,617.13
16,751.10
15,494.62
14,560.13
Capital Work in Progress
0.00
0.00
2.33
4.89
3.90
8.59
62.27
56.49
361.90
180.24
Non Current Investment
1,920.62
1,642.50
1,324.87
2,136.54
1,947.74
1,269.62
2,154.65
2,229.66
2,076.28
2,113.68
Long Term Loans & Adv.
222.15
612.60
535.28
1,152.57
1,854.20
1,112.26
484.94
301.22
340.96
140.77
Other Non Current Assets
365.68
386.91
485.34
731.22
1,924.10
109.90
141.77
190.51
138.55
321.73
Current Assets
2,351.12
2,422.35
3,309.43
4,044.75
4,196.87
11,068.93
7,864.80
8,073.05
8,605.80
8,017.55
Current Investments
0.00
0.00
0.00
0.00
0.00
12.28
15.17
20.28
343.36
365.27
Inventories
0.00
0.00
0.00
0.00
26.34
22.03
16.96
27.65
10.95
6.06
Sundry Debtors
58.35
43.46
181.48
282.36
153.09
119.60
104.65
265.42
212.45
188.66
Cash & Bank
1,477.59
1,443.29
1,720.39
2,025.01
1,501.27
932.00
664.15
574.76
563.72
579.85
Other Current Assets
815.18
854.28
1,212.48
800.80
2,516.17
9,983.02
7,063.87
7,184.94
7,475.32
6,877.71
Short Term Loans & Adv.
43.15
81.32
195.08
936.58
1,740.76
9,467.07
6,613.69
6,445.45
6,647.99
6,641.76
Net Current Assets
-20,901.54
-20,403.23
-19,136.90
-7,603.69
-4,031.66
-7,813.24
-7,450.55
-6,062.36
-4,653.28
-4,070.41
Total Assets
27,136.19
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43
24,878.01
24,163.14
22,645.84
|