Shareholder's Funds
-11,012.42
-10,746.56
-17,020.15
-6,057.92
-3,179.00
4,022.38
4,111.17
3,805.01
4,918.74
3,625.01
Share Capital
1.00
1.00
503.09
503.09
503.09
503.09
503.24
503.24
503.24
503.24
Total Reserves
-11,013.42
-10,747.56
-17,523.24
-6,561.01
-3,682.09
3,519.29
3,607.93
3,301.77
4,415.50
3,121.77
Non-Current Liabilities
2,930.36
4,377.22
12,222.52
12,323.77
9,681.18
11,541.88
24,551.58
29,572.74
9,571.82
6,576.87
Secured Loans
2,023.25
2,977.08
11,393.13
11,486.22
8,534.47
9,896.60
22,818.23
25,310.25
6,109.24
4,176.54
Unsecured Loans
69.88
62.36
661.72
661.72
772.21
1,551.28
1,476.01
3,516.26
2,803.33
2,036.06
Long Term Provisions
1.43
1.34
153.48
163.36
344.18
269.88
319.99
874.78
81.99
52.45
Current Liabilities
95.62
131.24
20,444.19
20,471.06
22,825.58
22,446.33
11,648.44
8,228.53
18,882.17
15,315.35
Trade Payables
7.69
2.77
71.64
75.79
92.62
1,134.91
1,686.92
2,580.05
1,031.94
403.71
Other Current Liabilities
85.72
124.06
179.98
233.23
337.32
438.71
594.98
911.47
3,217.77
2,759.79
Short Term Borrowings
1.12
4.14
20,192.57
20,162.04
22,395.64
20,872.71
9,366.54
4,737.01
14,597.93
12,101.18
Short Term Provisions
1.09
0.27
0.00
0.00
0.00
0.00
0.00
0.00
34.53
50.67
Total Liabilities
3,705.27
5,453.61
15,646.60
26,736.59
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43
Net Block
491.29
809.24
1,349.16
1,967.72
2,699.98
3,710.55
5,025.14
5,072.97
3,284.14
1,677.44
Gross Block
3,162.27
3,539.12
3,904.69
4,675.83
5,027.77
5,571.30
6,412.07
5,694.98
5,115.98
2,600.18
Accumulated Depreciation
2,578.58
2,540.47
2,555.53
2,708.11
2,327.79
1,860.75
1,386.93
622.01
1,831.84
915.34
Non Current Assets
3,113.98
4,583.67
12,232.06
24,389.49
26,906.26
34,701.20
36,266.57
37,409.61
22,263.14
17,617.13
Capital Work in Progress
6.40
0.06
0.00
0.00
0.00
2.33
4.89
3.90
8.59
62.27
Non Current Investment
685.05
545.31
1,087.00
1,525.04
1,642.50
1,324.87
2,136.54
1,947.74
1,269.62
2,154.65
Long Term Loans & Adv.
187.09
226.74
87.26
222.15
612.60
535.28
1,152.57
1,854.20
1,112.26
484.94
Other Non Current Assets
11.64
16.68
217.78
365.68
386.91
485.34
731.22
1,924.10
109.90
141.77
Current Assets
572.06
866.06
3,414.54
2,347.10
2,422.35
3,309.43
4,044.75
4,196.87
11,068.93
7,864.80
Current Investments
245.00
154.52
0.00
0.00
0.00
0.00
0.00
0.00
12.28
15.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.34
22.03
16.96
Sundry Debtors
15.40
20.98
22.13
56.40
43.46
181.48
282.36
153.09
119.60
104.65
Cash & Bank
289.47
662.59
2,750.23
1,477.59
1,443.29
1,720.39
2,025.01
1,501.27
932.00
664.15
Other Current Assets
22.19
24.29
631.65
772.03
935.60
1,407.56
1,737.38
2,516.17
9,983.02
7,063.87
Short Term Loans & Adv.
3.68
3.68
10.53
41.08
81.32
195.08
936.58
1,740.76
9,467.07
6,613.69
Net Current Assets
476.44
734.82
-17,029.65
-18,123.96
-20,403.23
-19,136.90
-7,603.69
-4,031.66
-7,813.24
-7,450.55
Total Assets
3,686.04
5,449.73
15,646.60
26,736.59
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43
|