Nifty
Sensex
:
:
26178.70
85063.34
-71.60 (-0.27%)
-376.28 (-0.44%)

Finance - NBFC

Rating :
N/A

BSE: 523756 | NSE: SREINFRA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,936.53
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.80%
  • 1.17%
  • 30.23%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 7.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.15
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.39
  • 67.01
  • 201.17

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
837.81
725.15
1,544.20
3,094.77
3,430.82
6,214.39
6,585.30
5,400.54
4,649.33
3,233.32
Net Sales Growth
-
15.54%
-53.04%
-50.10%
-9.80%
-44.79%
-5.63%
21.94%
16.16%
43.79%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
11.00
0.00
10.24
7.96
0.00
0.00
Gross Profit
-
837.81
725.15
1,544.20
3,094.77
3,419.82
6,214.39
6,575.06
5,392.58
4,649.33
3,233.32
GP Margin
-
100%
100%
100%
100%
99.68%
100%
99.84%
99.85%
100%
100%
Total Expenditure
-
554.50
8,080.44
2,089.37
2,954.12
6,605.03
1,401.10
1,615.92
1,178.16
1,313.65
639.58
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.10
5.60
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.60%
0.17%
Employee Cost
-
70.39
64.69
87.45
121.61
142.90
196.13
260.35
249.47
201.56
144.86
% Of Sales
-
8.40%
8.92%
5.66%
3.93%
4.17%
3.16%
3.95%
4.62%
4.34%
4.48%
Manufacturing Exp.
-
31.49
30.59
34.57
89.77
45.21
66.33
318.24
216.13
150.08
73.78
% Of Sales
-
3.76%
4.22%
2.24%
2.90%
1.32%
1.07%
4.83%
4.00%
3.23%
2.28%
General & Admin Exp.
-
135.92
74.20
74.79
95.38
144.76
156.40
201.02
189.31
170.79
117.68
% Of Sales
-
16.22%
10.23%
4.84%
3.08%
4.22%
2.52%
3.05%
3.51%
3.67%
3.64%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
316.70
7,910.96
1,892.56
2,647.36
6,261.16
982.24
826.07
515.29
791.22
0.00
% Of Sales
-
37.80%
1090.94%
122.56%
85.54%
182.50%
15.81%
12.54%
9.54%
17.02%
9.38%
EBITDA
-
283.31
-7,355.29
-545.17
140.65
-3,174.21
4,813.29
4,969.38
4,222.38
3,335.68
2,593.74
EBITDA Margin
-
33.82%
-1014.31%
-35.30%
4.54%
-92.52%
77.45%
75.46%
78.18%
71.75%
80.22%
Other Income
-
70.99
16.75
104.58
124.63
64.41
10.21
19.72
0.63
32.51
38.24
Interest
-
273.23
142.17
76.24
2,169.18
3,334.45
3,908.99
3,586.97
3,010.14
2,627.97
2,310.75
Depreciation
-
274.03
307.33
435.82
569.90
734.56
785.02
815.10
636.77
380.13
215.29
PBT
-
-192.96
-7,788.04
-952.65
-2,473.80
-7,178.81
129.49
587.03
576.10
360.09
105.94
Tax
-
-0.84
-0.69
0.41
70.95
159.58
52.96
180.82
183.66
117.33
44.41
Tax Rate
-
0.44%
0.01%
0.00%
-2.87%
-2.22%
37.37%
27.07%
31.86%
32.58%
41.92%
PAT
-
-192.12
-7,787.34
-11,109.00
-2,545.31
-7,339.20
88.84
487.13
393.05
243.31
72.77
PAT before Minority Interest
-
-192.12
-7,787.35
-11,108.99
-2,544.75
-7,338.39
88.75
487.06
392.77
242.76
61.53
Minority Interest
-
0.00
0.01
-0.01
-0.56
-0.81
0.09
0.07
0.28
0.55
11.24
PAT Margin
-
-22.93%
-1073.89%
-719.40%
-82.25%
-213.92%
1.43%
7.40%
7.28%
5.23%
2.25%
PAT Growth
-
-
-
-
-
-
-81.76%
23.94%
61.54%
234.35%
 
EPS
-
-3.82
-154.79
-220.81
-50.59
-145.88
1.77
9.68
7.81
4.84
1.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-11,012.42
-10,746.56
-17,020.15
-6,057.92
-3,179.00
4,022.38
4,111.17
3,805.01
4,918.74
3,625.01
Share Capital
1.00
1.00
503.09
503.09
503.09
503.09
503.24
503.24
503.24
503.24
Total Reserves
-11,013.42
-10,747.56
-17,523.24
-6,561.01
-3,682.09
3,519.29
3,607.93
3,301.77
4,415.50
3,121.77
Non-Current Liabilities
2,930.36
4,377.22
12,222.52
12,323.77
9,681.18
11,541.88
24,551.58
29,572.74
9,571.82
6,576.87
Secured Loans
2,023.25
2,977.08
11,393.13
11,486.22
8,534.47
9,896.60
22,818.23
25,310.25
6,109.24
4,176.54
Unsecured Loans
69.88
62.36
661.72
661.72
772.21
1,551.28
1,476.01
3,516.26
2,803.33
2,036.06
Long Term Provisions
1.43
1.34
153.48
163.36
344.18
269.88
319.99
874.78
81.99
52.45
Current Liabilities
95.62
131.24
20,444.19
20,471.06
22,825.58
22,446.33
11,648.44
8,228.53
18,882.17
15,315.35
Trade Payables
7.69
2.77
71.64
75.79
92.62
1,134.91
1,686.92
2,580.05
1,031.94
403.71
Other Current Liabilities
85.72
124.06
179.98
233.23
337.32
438.71
594.98
911.47
3,217.77
2,759.79
Short Term Borrowings
1.12
4.14
20,192.57
20,162.04
22,395.64
20,872.71
9,366.54
4,737.01
14,597.93
12,101.18
Short Term Provisions
1.09
0.27
0.00
0.00
0.00
0.00
0.00
0.00
34.53
50.67
Total Liabilities
3,705.27
5,453.61
15,646.60
26,736.59
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43
Net Block
491.29
809.24
1,349.16
1,967.72
2,699.98
3,710.55
5,025.14
5,072.97
3,284.14
1,677.44
Gross Block
3,162.27
3,539.12
3,904.69
4,675.83
5,027.77
5,571.30
6,412.07
5,694.98
5,115.98
2,600.18
Accumulated Depreciation
2,578.58
2,540.47
2,555.53
2,708.11
2,327.79
1,860.75
1,386.93
622.01
1,831.84
915.34
Non Current Assets
3,113.98
4,583.67
12,232.06
24,389.49
26,906.26
34,701.20
36,266.57
37,409.61
22,263.14
17,617.13
Capital Work in Progress
6.40
0.06
0.00
0.00
0.00
2.33
4.89
3.90
8.59
62.27
Non Current Investment
685.05
545.31
1,087.00
1,525.04
1,642.50
1,324.87
2,136.54
1,947.74
1,269.62
2,154.65
Long Term Loans & Adv.
187.09
226.74
87.26
222.15
612.60
535.28
1,152.57
1,854.20
1,112.26
484.94
Other Non Current Assets
11.64
16.68
217.78
365.68
386.91
485.34
731.22
1,924.10
109.90
141.77
Current Assets
572.06
866.06
3,414.54
2,347.10
2,422.35
3,309.43
4,044.75
4,196.87
11,068.93
7,864.80
Current Investments
245.00
154.52
0.00
0.00
0.00
0.00
0.00
0.00
12.28
15.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.34
22.03
16.96
Sundry Debtors
15.40
20.98
22.13
56.40
43.46
181.48
282.36
153.09
119.60
104.65
Cash & Bank
289.47
662.59
2,750.23
1,477.59
1,443.29
1,720.39
2,025.01
1,501.27
932.00
664.15
Other Current Assets
22.19
24.29
631.65
772.03
935.60
1,407.56
1,737.38
2,516.17
9,983.02
7,063.87
Short Term Loans & Adv.
3.68
3.68
10.53
41.08
81.32
195.08
936.58
1,740.76
9,467.07
6,613.69
Net Current Assets
476.44
734.82
-17,029.65
-18,123.96
-20,403.23
-19,136.90
-7,603.69
-4,031.66
-7,813.24
-7,450.55
Total Assets
3,686.04
5,449.73
15,646.60
26,736.59
29,328.61
38,010.63
40,311.32
41,606.48
33,373.32
25,518.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,003.21
629.25
744.55
599.82
608.48
197.95
1,339.34
-5,086.45
767.88
-435.55
PBT
-192.96
-7,788.04
-11,108.58
-2,473.80
-7,178.81
141.71
667.88
576.43
360.09
105.94
Adjustment
40.77
7,438.32
12,355.39
3,016.10
7,081.63
1,045.56
1,353.23
1,022.89
807.70
476.79
Changes in Working Capital
903.97
656.41
-640.10
130.11
624.57
-875.76
-648.10
-6,532.63
-270.98
-923.10
Cash after chg. in Working capital
751.78
306.69
606.71
672.41
527.39
311.51
1,373.01
-4,933.31
896.81
-340.37
Interest Paid
174.23
249.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
39.68
-25.78
137.84
-72.59
81.09
-113.56
-33.67
-153.14
-128.93
-95.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
37.52
98.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-139.42
114.89
591.42
-351.47
56.07
1,218.36
-1,127.79
-2,342.73
-34.34
-12.34
Net Fixed Assets
6.53
0.09
0.07
17.83
3.55
463.78
72.31
207.29
13.64
-47.68
Net Investments
-127.96
101.30
-156.02
327.39
2,941.16
629.07
-94.04
-2,051.38
731.94
69.91
Others
-17.99
13.50
747.37
-696.69
-2,888.64
125.51
-1,106.06
-498.64
-779.92
-34.57
Cash from Financing Activity
-1,219.10
-2,669.49
-62.56
607.32
-618.33
-1,340.35
-245.01
7,418.35
-482.02
316.52
Net Cash Inflow / Outflow
-355.31
-1,925.35
1,273.41
855.67
46.22
75.96
-33.46
-10.83
251.52
-131.37
Opening Cash & Equivalents
638.84
2,564.19
1,290.78
435.11
388.89
312.93
346.39
352.46
167.64
299.01
Closing Cash & Equivalent
283.53
638.84
2,564.19
1,290.78
435.11
388.89
312.93
341.63
419.16
167.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-11012.42
-107465.60
-338.31
-120.41
-63.19
79.95
81.72
75.63
96.95
71.33
ROA
-4.20%
-73.81%
-52.42%
-9.08%
-21.80%
0.23%
1.19%
1.05%
0.82%
0.24%
ROE
0.00%
0.00%
0.00%
0.00%
-1740.23%
2.18%
12.31%
9.05%
5.74%
1.73%
ROCE
0.00%
-203.23%
-53.19%
-1.11%
-11.85%
10.93%
11.33%
10.48%
10.80%
10.04%
Fixed Asset Turnover
0.25
0.19
0.36
0.64
0.65
1.04
1.09
1.00
1.21
1.25
Receivable days
7.92
10.85
9.28
5.89
11.97
13.62
12.07
9.21
8.80
20.89
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.63
1.53
2.52
Payable days
0.00
0.00
0.00
0.00
0.00
299.44
272.47
325.89
212.76
175.36
Cash Conversion Cycle
7.92
10.85
9.28
5.89
11.97
-285.82
-260.41
-315.04
-202.42
-151.95
Total Debt/Equity
-0.19
-0.28
-1.89
-5.33
-9.97
8.04
8.19
8.82
5.37
5.76
Interest Cover
0.29
-53.78
-144.71
-0.14
-1.15
1.04
1.19
1.19
1.14
1.05

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.