Nifty

:

25244.75

Sensex

:

82755.51

200.40 (0.80%)
700.40 (0.85%)

Login

Nifty
Sensex

:
:

25244.75
82755.51

200.40 (0.80%)
700.40 (0.85%)

Srestha Finvest Ltd.

Finance - Investment

Rating :

60/99

BSE: 539217 | NSE: Not Listed

Watchlist

NSE BSE

0.47

25-Jun-2025

Open
High
Low
Previous Close

0.46
0.47
0.45
0.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5844829
2697080
0.47
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

77.08
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

118.10
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

40.69
25.13
77.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

56.55
23.90
57.44

PAT CAGR (%)

10 Years
5 Years
3 Years

67.52
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.80
0.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.95
14.98
11.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.94 5.64 -83.33% 3.48 3.36 3.57% 3.58 2.10 70.48% 39.50 2.28 1,632.46%
Expenses 31.76 -0.01 - 27.15 2.44 1,012.70% 18.50 3.95 368.35% 1.41 0.75 88.00%
EBITDA -30.82 5.65 - -23.67 0.91 - -14.92 -1.85 - 38.09 1.53 2,389.54%
EBIDTM -3,296.68% 100.18% -680.31% 27.19% -416.79% -87.87% 96.43% 67.21%
Other Income 0.17 0.01 1,600.00% 0.02 0.07 -71.43% 0.00 0.00 0 0.00 0.00 0
Interest 0.64 0.29 120.69% 0.72 1.27 -43.31% 0.69 1.35 -48.89% 1.09 0.99 10.10%
Depreciation 0.19 0.17 11.76% 0.19 0.17 11.76% 0.19 0.10 90.00% 0.19 0.10 90.00%
PBT -31.49 5.20 - -24.55 -0.46 - -15.80 -3.30 - 36.81 0.44 8,265.91%
Tax -4.84 0.13 - -0.02 0.00 - -0.99 0.00 - 5.80 0.00 0
PAT -26.65 5.06 - -24.53 -0.46 - -14.82 -3.30 - 31.01 0.44 6,947.73%
PATM -2,849.84% 89.85% -705.06% -13.82% -413.83% -156.95% 78.50% 19.27%
EPS -0.16 0.03 - -0.15 0.00 - -0.09 -0.02 - 0.19 0.00 0

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.94 0.00 0 3.48 3.36 3.57% 0.00 0.00 0 0.00 0.00 0
Expenses 31.76 0.00 0 27.15 2.44 1,012.70% 0.00 0.00 0 0.00 0.00 0
EBITDA -30.83 0.00 - -23.67 0.91 - 0.00 0.00 0 0.00 0.00 0
EBIDTM -3,296.90% 0.00% -680.31% 27.19% 0.00% 0.00% 0.00% 0.00%
Other Income 0.15 0.00 0 0.02 0.07 -71.43% 0.00 0.00 0 0.00 0.00 0
Interest 0.76 0.00 0 0.72 1.27 -43.31% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.19 0.00 0 0.19 0.17 11.76% 0.00 0.00 0 0.00 0.00 0
PBT -31.62 0.00 - -24.55 -0.46 - 0.00 0.00 0 0.00 0.00 0
Tax -4.84 0.00 - -0.02 0.00 - 0.00 0.00 0 0.00 0.00 0
PAT -26.78 0.00 - -24.53 -0.46 - 0.00 0.00 0 0.00 0.00 0
PATM -2,863.85% 0.00% -705.06% -13.82% 0.00% 0.00% 0.00% 0.00%
EPS -0.16 0.00 - -0.15 0.00 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 47.50 12.76 2.75 2.30 4.72 4.16 3.97 3.06 2.43 1.47 0.42 Net Sales Growth 255.01% 364.00% 19.57% -51.27% 13.46% 4.79% 29.74% 25.93% 65.31% 250.0% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 47.49 12.76 2.75 2.30 4.72 4.16 3.97 3.06 2.43 1.47 0.42 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 78.82 6.57 7.08 1.66 2.47 2.04 2.52 1.47 1.24 0.58 0.35 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.41% 0% 0% Employee Cost - 0.27 0.35 0.46 0.47 0.46 0.45 0.42 0.18 0.18 0.14 % Of Sales - 2.12% 12.73% 20.0% 9.96% 11.06% 11.34% 13.73% 7.41% 12.24% 33.33% Manufacturing Exp. - 2.54 0.39 0.13 0.12 0.12 0.12 0.10 0.08 0.06 0.15 % Of Sales - 19.91% 14.18% 5.65% 2.54% 2.88% 3.02% 3.27% 3.29% 4.08% 35.71% General & Admin Exp. - 1.15 0.67 0.19 0.12 0.14 0.19 0.14 0.19 0.09 0.06 % Of Sales - 9.01% 24.36% 8.26% 2.54% 3.37% 4.79% 4.58% 7.82% 6.12% 14.29% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.61 5.67 0.87 1.77 1.32 1.76 0.80 0.79 0.25 0.00 % Of Sales - 20.45% 206.18% 37.83% 37.50% 31.73% 44.33% 26.14% 32.51% 17.01% 0% EBITDA -31.32 6.19 -4.33 0.64 2.25 2.12 1.45 1.59 1.19 0.89 0.07 EBITDA Margin -65.94% 48.51% -157.45% 27.83% 47.67% 50.96% 36.52% 51.96% 48.97% 60.54% 16.67% Other Income 0.19 0.06 0.00 0.02 0.16 0.06 0.00 0.01 0.01 0.00 0.00 Interest 3.14 3.90 0.32 0.68 2.94 2.42 1.86 1.11 1.08 0.85 0.05 Depreciation 0.76 0.54 0.03 0.00 0.01 0.01 0.01 0.02 0.01 0.02 0.00 PBT -35.03 1.81 -4.68 -0.03 -0.54 -0.25 -0.43 0.48 0.10 0.03 0.02 Tax -0.05 0.07 0.30 0.02 0.00 0.01 0.00 0.16 0.03 0.00 0.01 Tax Rate 0.14% 3.87% -6.41% -66.67% 0.00% -4.00% 0.00% 33.33% 30.00% 0.00% 50.00% PAT -34.99 1.74 -4.97 -0.04 -0.54 -0.25 -0.42 0.32 0.07 0.03 0.01 PAT before Minority Interest -34.99 1.74 -4.97 -0.04 -0.54 -0.25 -0.42 0.32 0.07 0.03 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -73.66% 13.64% -180.73% -1.74% -11.44% -6.01% -10.58% 10.46% 2.88% 2.04% 2.38% PAT Growth -2,110.92% - - - - - - 357.14% 133.33% 200.00% EPS -0.21 0.01 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 135.37 61.33 16.76 16.81 16.96 17.82 18.21 17.89 5.32 5.29 Share Capital 116.00 66.00 16.50 16.50 16.50 16.50 15.00 15.00 5.00 5.00 Total Reserves 19.37 -4.67 0.26 0.31 0.46 1.32 3.21 2.89 0.32 0.29 Non-Current Liabilities 4.71 0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 53.30 30.65 9.21 29.68 30.04 22.21 18.11 6.06 11.97 3.14 Trade Payables 1.35 0.21 0.09 0.04 0.03 0.02 0.00 0.00 0.00 0.00 Other Current Liabilities 0.40 0.04 0.08 0.21 0.24 0.18 0.21 0.08 0.07 0.01 Short Term Borrowings 49.68 29.97 8.91 29.28 29.51 21.70 17.57 5.93 11.89 3.12 Short Term Provisions 1.87 0.43 0.14 0.14 0.26 0.30 0.33 0.05 0.02 0.01 Total Liabilities 193.38 92.00 25.96 46.48 46.99 40.02 36.31 23.95 17.29 8.43 Net Block 2.50 1.43 0.01 0.01 0.01 0.02 0.03 0.04 0.02 0.04 Gross Block 3.15 1.54 0.09 0.08 0.08 0.08 0.08 0.07 0.04 0.04 Accumulated Depreciation 0.65 0.11 0.08 0.07 0.07 0.06 0.05 0.03 0.02 0.00 Non Current Assets 11.54 8.90 0.02 0.13 0.07 0.08 0.09 0.11 0.09 0.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 Long Term Loans & Adv. 9.04 7.47 0.01 0.12 0.06 0.06 0.06 0.07 0.07 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 181.84 83.08 25.94 46.35 46.92 39.92 36.20 23.79 17.20 7.57 Current Investments 59.02 3.89 0.03 0.04 0.32 0.69 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.06 0.00 0.00 0.00 0.00 0.13 0.13 0.21 0.14 Cash & Bank 9.66 1.11 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69 Other Current Assets 113.17 0.00 0.00 0.00 45.19 36.41 34.63 22.85 16.44 8.12 Short Term Loans & Adv. 113.17 78.03 25.69 43.46 45.17 36.40 34.63 22.85 16.36 8.09 Net Current Assets 128.54 52.44 16.73 16.67 16.87 17.71 18.09 17.73 5.23 4.43 Total Assets 193.38 91.98 25.96 46.48 47.00 40.03 36.32 23.95 17.29 8.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -14.30 -42.38 -2.62 1.16 -1.78 2.06 0.64 -12.21 0.49 -0.73 PBT 1.88 -4.68 -0.03 -0.15 -0.86 -0.39 0.48 0.10 0.03 0.01 Adjustment -0.63 0.99 0.00 0.01 0.10 0.01 0.02 0.01 0.02 0.00 Changes in Working Capital -15.44 -38.42 -2.58 1.31 -1.02 2.43 0.30 -12.29 0.44 -0.74 Cash after chg. in Working capital -14.19 -42.11 -2.61 1.16 -1.78 2.06 0.80 -12.18 0.49 -0.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.27 -0.01 0.00 0.00 0.00 -0.16 -0.03 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.16 -6.23 0.00 0.28 0.37 -0.69 -0.01 -0.03 0.75 0.00 Net Fixed Assets -1.61 -1.45 -0.01 0.00 0.00 0.00 -0.01 -0.03 0.00 -0.04 Net Investments -55.13 -3.86 0.01 0.28 0.37 -0.69 0.00 0.00 0.75 0.00 Others 29.58 -0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Cash from Financing Activity 50.00 49.50 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -0.04 Net Cash Inflow / Outflow 8.54 0.89 -2.62 1.44 -1.41 1.37 0.63 0.26 1.24 -0.77 Opening Cash & Equivalents 1.11 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69 0.08 Closing Cash & Equivalent 9.66 1.11 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.15 0.91 2.03 2.04 2.05 2.16 2.20 2.16 1.94 1.93 ROA 1.22% -8.43% -0.11% -1.15% -0.58% -1.11% 1.07% 0.33% 0.23% 0.16% ROE 1.77% -12.74% -0.24% -3.19% -1.45% -2.36% 1.79% 0.59% 0.55% 0.21% ROCE 4.13% -7.46% 1.83% 5.18% 5.07% 3.82% 5.32% 5.77% 6.83% 0.96% Fixed Asset Turnover 5.45 3.38 27.30 59.21 53.71 51.48 41.53 43.36 35.32 10.07 Receivable days 0.00 7.56 0.00 0.00 0.00 0.00 15.15 25.50 43.77 405.83 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 6.90 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 7.56 0.00 0.00 0.00 -6.90 15.15 25.50 43.77 405.83 Total Debt/Equity 0.37 0.49 0.53 1.74 1.74 1.22 0.97 0.33 2.23 0.59 Interest Cover 1.47 -13.82 0.96 0.82 0.90 0.77 1.43 1.09 1.03 1.32

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback