Shareholder's Funds
14,042.76
12,626.20
11,479.02
10,327.05
8,565.36
6,856.42
4,933.32
4,129.27
3,564.53
3,182.66
Share Capital
297.44
297.44
297.44
297.44
297.44
60.26
58.50
58.50
58.44
58.44
Total Reserves
13,709.01
12,300.65
11,161.39
10,017.98
8,264.70
6,793.64
4,873.26
4,070.19
3,506.09
3,124.22
Non-Current Liabilities
3,531.00
3,465.26
3,494.59
3,492.22
2,759.34
2,483.72
2,621.25
2,559.95
2,266.27
1,775.48
Secured Loans
1,397.83
1,796.27
1,975.23
2,311.52
1,753.30
1,965.01
1,692.70
1,750.19
1,894.52
1,406.89
Unsecured Loans
555.47
185.06
275.91
0.00
0.00
0.00
618.93
411.15
12.74
24.97
Long Term Provisions
95.98
82.60
71.39
60.80
51.58
43.55
37.53
38.10
33.37
29.70
Current Liabilities
6,522.84
5,429.93
5,480.77
4,916.60
4,440.31
3,571.13
3,307.93
3,198.68
2,532.21
2,010.19
Trade Payables
2,584.97
2,331.59
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
Other Current Liabilities
1,917.80
1,219.26
1,665.07
1,111.51
1,280.52
999.07
1,224.43
673.08
622.06
635.88
Short Term Borrowings
1,993.91
1,852.56
1,592.57
1,551.28
1,041.86
965.70
955.44
1,127.39
850.78
545.57
Short Term Provisions
26.16
26.52
25.37
22.54
21.58
21.17
16.37
15.79
15.13
19.84
Total Liabilities
24,096.60
21,521.39
20,454.38
18,735.87
15,765.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
Net Block
13,925.65
13,719.79
13,241.62
10,049.80
8,425.29
7,826.96
6,367.59
5,609.39
5,121.59
4,404.91
Gross Block
19,228.96
18,125.98
16,864.13
13,062.61
10,899.73
9,855.79
7,941.18
6,837.08
5,992.75
4,963.06
Accumulated Depreciation
5,303.31
4,406.19
3,622.51
3,012.81
2,474.44
2,028.83
1,573.59
1,227.69
871.16
558.15
Non Current Assets
16,898.99
15,391.84
14,805.09
12,960.92
10,510.69
8,972.35
7,956.30
6,715.61
5,937.12
4,888.89
Capital Work in Progress
1,889.41
811.02
805.33
2,405.54
1,671.63
772.26
1,393.29
753.61
558.81
258.58
Non Current Investment
124.07
122.76
121.12
4.16
4.16
4.16
4.16
0.11
0.12
25.12
Long Term Loans & Adv.
765.21
496.54
481.65
484.64
301.90
323.91
174.92
196.11
139.67
100.72
Other Non Current Assets
194.65
241.73
155.37
16.78
107.71
45.06
16.34
156.39
116.93
99.56
Current Assets
7,197.61
6,129.55
5,649.29
5,774.95
5,251.32
3,938.92
2,894.36
3,172.29
2,425.89
2,079.44
Current Investments
563.30
704.53
405.58
490.05
316.74
412.52
198.50
100.49
121.70
170.76
Inventories
2,788.64
2,348.97
2,326.47
2,274.29
2,138.47
1,465.82
1,201.23
1,224.74
958.18
838.14
Sundry Debtors
2,561.60
2,169.46
1,942.82
1,785.62
1,792.45
1,274.56
891.07
1,028.75
680.65
656.89
Cash & Bank
610.96
353.75
407.54
616.46
459.35
282.00
125.47
198.88
96.74
96.12
Other Current Assets
673.11
175.70
260.71
290.67
544.31
504.02
478.09
619.43
568.62
317.53
Short Term Loans & Adv.
437.65
377.14
306.17
317.86
270.75
213.84
224.63
370.51
369.02
178.27
Net Current Assets
674.77
699.62
168.52
858.35
811.01
367.79
-413.57
-26.39
-106.32
69.25
Total Assets
24,096.60
21,521.39
20,454.38
18,735.87
15,762.01
12,911.27
10,850.66
9,887.90
8,363.01
6,968.33
|