Shareholder's Funds
8,565.36
6,856.42
4,933.32
4,129.27
3,564.53
3,182.66
2,762.98
2,296.34
2,066.65
1,968.93
Share Capital
297.44
60.26
58.50
58.50
58.44
58.44
58.44
58.44
58.44
58.44
Total Reserves
8,264.70
6,793.64
4,873.26
4,070.19
3,506.09
3,124.22
2,704.54
2,237.90
2,008.22
1,910.49
Non-Current Liabilities
2,759.34
2,483.72
2,621.25
2,559.95
2,266.27
1,775.48
2,239.77
2,193.46
2,004.97
1,363.46
Secured Loans
1,753.30
1,965.01
1,692.70
1,750.19
1,894.52
1,406.89
1,902.80
1,538.31
1,337.36
756.18
Unsecured Loans
0.00
0.00
618.93
411.15
12.74
24.97
37.67
249.88
375.26
339.97
Long Term Provisions
51.58
43.55
37.53
38.10
33.37
29.70
25.13
16.71
17.18
17.03
Current Liabilities
4,440.31
3,571.13
3,307.93
3,198.68
2,532.21
2,010.19
1,421.19
1,393.33
1,397.12
1,242.15
Trade Payables
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
714.56
581.44
788.61
518.18
Other Current Liabilities
1,280.52
999.07
1,224.43
673.08
622.06
635.88
508.22
564.09
271.48
471.13
Short Term Borrowings
1,041.86
965.70
955.44
1,127.39
850.78
545.57
189.26
236.23
319.90
242.55
Short Term Provisions
21.58
21.17
16.37
15.79
15.13
19.84
9.15
11.57
17.14
10.29
Total Liabilities
15,765.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
5,468.74
4,574.54
Net Block
8,425.29
7,826.96
6,367.59
5,609.39
5,121.59
4,404.91
4,112.52
3,922.33
3,550.76
2,339.83
Gross Block
10,899.73
9,855.79
7,941.18
6,837.08
5,992.75
4,963.06
4,385.67
6,680.80
6,116.46
4,759.55
Accumulated Depreciation
2,474.44
2,028.83
1,573.59
1,227.69
871.16
558.15
273.15
2,758.47
2,564.79
2,419.71
Non Current Assets
10,510.69
8,972.35
7,956.30
6,715.61
5,937.12
4,888.89
4,440.29
4,166.81
3,753.64
3,073.37
Capital Work in Progress
1,671.63
772.26
1,393.29
753.61
558.81
258.58
113.23
101.97
110.51
565.38
Non Current Investment
4.16
4.16
4.16
0.11
0.12
25.12
4.33
0.05
10.12
9.77
Long Term Loans & Adv.
301.90
323.91
174.92
196.11
110.27
81.13
105.20
126.15
66.57
112.59
Other Non Current Assets
107.71
45.06
16.34
156.39
146.33
119.15
100.80
14.16
14.08
45.81
Current Assets
5,251.32
3,938.92
2,906.20
3,172.29
2,425.89
2,079.44
1,983.65
1,716.32
1,715.11
1,501.17
Current Investments
316.74
412.52
198.50
100.49
121.70
170.76
160.60
94.22
26.48
141.46
Inventories
2,138.47
1,465.82
1,201.23
1,224.74
958.18
838.14
671.05
763.50
746.40
563.23
Sundry Debtors
1,792.45
1,274.56
891.07
1,028.75
680.65
656.89
514.48
610.66
691.49
508.69
Cash & Bank
459.35
282.00
125.47
198.88
96.74
96.12
389.23
107.30
82.46
190.97
Other Current Assets
544.31
280.87
264.63
260.53
568.62
317.53
248.29
140.64
168.28
96.81
Short Term Loans & Adv.
270.75
223.15
225.30
358.90
104.05
104.67
62.32
41.16
43.03
16.87
Net Current Assets
811.01
367.79
-401.73
-26.39
-106.32
69.25
562.46
322.99
317.99
259.02
Total Assets
15,762.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
5,468.75
4,574.54
|