Shareholder's Funds
12,626.20
11,479.02
10,327.05
8,565.36
6,856.42
4,933.32
4,129.27
3,564.53
3,182.66
2,762.98
Share Capital
297.44
297.44
297.44
297.44
60.26
58.50
58.50
58.44
58.44
58.44
Total Reserves
12,300.65
11,161.39
10,017.98
8,264.70
6,793.64
4,873.26
4,070.19
3,506.09
3,124.22
2,704.54
Non-Current Liabilities
3,465.26
3,494.59
3,492.22
2,759.34
2,483.72
2,621.25
2,559.95
2,266.27
1,775.48
2,239.77
Secured Loans
1,796.27
1,975.23
2,311.52
1,753.30
1,965.01
1,692.70
1,750.19
1,894.52
1,406.89
1,902.80
Unsecured Loans
185.06
275.91
0.00
0.00
0.00
618.93
411.15
12.74
24.97
37.67
Long Term Provisions
82.60
71.39
60.80
51.58
43.55
37.53
38.10
33.37
29.70
25.13
Current Liabilities
5,429.93
5,480.77
4,916.60
4,440.31
3,571.13
3,307.93
3,198.68
2,532.21
2,010.19
1,421.19
Trade Payables
2,331.59
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
714.56
Other Current Liabilities
1,219.26
1,665.07
1,111.51
1,280.52
999.07
1,224.43
673.08
622.06
635.88
508.22
Short Term Borrowings
1,852.56
1,592.57
1,551.28
1,041.86
965.70
955.44
1,127.39
850.78
545.57
189.26
Short Term Provisions
26.52
25.37
22.54
21.58
21.17
16.37
15.79
15.13
19.84
9.15
Total Liabilities
21,521.39
20,454.38
18,735.87
15,765.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
Net Block
13,719.79
13,241.62
10,049.80
8,425.29
7,826.96
6,367.59
5,609.39
5,121.59
4,404.91
4,112.52
Gross Block
18,125.98
16,864.13
13,062.61
10,899.73
9,855.79
7,941.18
6,837.08
5,992.75
4,963.06
4,385.67
Accumulated Depreciation
4,406.19
3,622.51
3,012.81
2,474.44
2,028.83
1,573.59
1,227.69
871.16
558.15
273.15
Non Current Assets
15,391.84
14,805.09
12,960.92
10,510.69
8,972.35
7,956.30
6,715.61
5,937.12
4,888.89
4,440.29
Capital Work in Progress
811.02
805.33
2,405.54
1,671.63
772.26
1,393.29
753.61
558.81
258.58
113.23
Non Current Investment
122.76
121.12
4.16
4.16
4.16
4.16
0.11
0.12
25.12
4.33
Long Term Loans & Adv.
496.54
481.65
484.64
301.90
323.91
174.92
196.11
110.27
81.13
105.20
Other Non Current Assets
241.73
155.37
16.78
107.71
45.06
16.34
156.39
146.33
119.15
100.80
Current Assets
6,129.55
5,649.29
5,774.95
5,251.32
3,938.92
2,906.20
3,172.29
2,425.89
2,079.44
1,983.65
Current Investments
704.53
405.58
490.05
316.74
412.52
198.50
100.49
121.70
170.76
160.60
Inventories
2,348.97
2,326.47
2,274.29
2,138.47
1,465.82
1,201.23
1,224.74
958.18
838.14
671.05
Sundry Debtors
2,169.46
1,942.82
1,785.62
1,792.45
1,274.56
891.07
1,028.75
680.65
656.89
514.48
Cash & Bank
353.75
407.54
616.46
459.35
282.00
125.47
198.88
96.74
96.12
389.23
Other Current Assets
552.84
260.71
290.67
273.56
504.02
489.93
619.43
568.62
317.53
248.29
Short Term Loans & Adv.
377.14
306.17
317.86
270.75
223.15
225.30
358.90
104.05
104.67
62.32
Net Current Assets
699.62
168.52
858.35
811.01
367.79
-401.73
-26.39
-106.32
69.25
562.46
Total Assets
21,521.39
20,454.38
18,735.87
15,762.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
|