Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

SRG Housing Finance Ltd.

Finance - Housing

Rating :

58/99

BSE: 534680 | NSE: SRGHFL

Watchlist

NSE BSE

319.40

24-Jun-2025

Open
High
Low
Previous Close

310
323
306.05
303.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11579
3691044
414.65
272.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

465.65
19.09
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,018.50
N/A
1.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

33.64
11.84
16.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.79
8.51
7.36

PAT CAGR (%)

10 Years
5 Years
3 Years

29.90
3.22
1.20

P:E (Median)

8 Years
5 Years
3 Years

15.64
13.74
18.87

P:BV (Average)

8 Years
5 Years
3 Years

2.15
2.22
2.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.93
9.03
9.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 42.75 36.15 18.26% 38.94 31.74 22.68% 36.06 30.22 19.32% 33.77 26.84 25.82%
Expenses 17.44 13.54 28.80% 14.86 10.86 36.83% 11.97 10.19 17.47% 11.56 9.53 21.30%
EBITDA 25.31 22.60 11.99% 24.09 20.88 15.37% 24.09 20.03 20.27% 22.21 17.31 28.31%
EBIDTM 59.21% 62.53% 61.85% 65.77% 66.79% 66.28% 65.77% 64.48%
Other Income 0.75 0.41 82.93% 1.30 0.47 176.60% 0.78 0.98 -20.41% 0.21 0.01 2,000.00%
Interest 16.59 13.69 21.18% 16.51 13.07 26.32% 14.92 13.12 13.72% 14.03 10.93 28.36%
Depreciation 1.79 1.71 4.68% 1.71 1.58 8.23% 1.62 1.31 23.66% 1.52 1.18 28.81%
PBT 7.67 7.61 0.79% 7.17 6.70 7.01% 8.33 6.59 26.40% 6.88 5.21 32.05%
Tax 1.48 1.52 -2.63% 1.43 1.38 3.62% 1.73 1.32 31.06% 1.02 0.81 25.93%
PAT 6.19 6.08 1.81% 5.74 5.32 7.89% 6.60 5.26 25.48% 5.86 4.39 33.49%
PATM 14.48% 16.83% 14.75% 16.75% 18.31% 17.42% 17.35% 16.37%
EPS 3.94 3.88 1.55% 3.66 3.39 7.96% 4.21 3.35 25.67% 3.73 2.80 33.21%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 151.52 124.79 91.39 79.21 73.60 71.32 57.85 34.13 14.53 10.22 6.87 Net Sales Growth 21.26% 36.55% 15.38% 7.62% 3.20% 23.28% 69.50% 134.89% 42.17% 48.76% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 151.53 124.79 91.39 79.21 73.60 71.32 57.85 34.13 14.53 10.22 6.87 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 55.83 43.98 32.30 22.56 20.01 17.61 14.98 11.43 4.47 3.36 2.13 Power & Fuel Cost - 0.35 0.27 0.13 0.11 0.09 0.07 0.02 0.01 0.01 0.01 % Of Sales - 0.28% 0.30% 0.16% 0.15% 0.13% 0.12% 0.06% 0.07% 0.10% 0.15% Employee Cost - 27.30 18.97 13.88 11.37 10.67 7.46 4.04 1.77 0.63 0.40 % Of Sales - 21.88% 20.76% 17.52% 15.45% 14.96% 12.90% 11.84% 12.18% 6.16% 5.82% Manufacturing Exp. - 3.17 2.59 1.96 2.30 1.69 0.86 1.89 1.01 0.51 0.54 % Of Sales - 2.54% 2.83% 2.47% 3.12% 2.37% 1.49% 5.54% 6.95% 4.99% 7.86% General & Admin Exp. - 11.46 7.97 5.53 4.13 4.12 4.28 3.30 1.32 2.17 1.07 % Of Sales - 9.18% 8.72% 6.98% 5.61% 5.78% 7.40% 9.67% 9.08% 21.23% 15.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.05 2.78 1.19 2.21 1.13 2.38 2.21 0.36 0.04 0.00 % Of Sales - 1.64% 3.04% 1.50% 3.00% 1.58% 4.11% 6.48% 2.48% 0.39% 1.89% EBITDA 95.70 80.81 59.09 56.65 53.59 53.71 42.87 22.70 10.06 6.86 4.74 EBITDA Margin 63.16% 64.76% 64.66% 71.52% 72.81% 75.31% 74.11% 66.51% 69.24% 67.12% 69.00% Other Income 3.04 1.87 2.56 1.60 3.07 1.28 0.28 0.13 0.03 0.04 0.00 Interest 62.05 50.81 37.15 30.55 30.86 30.38 23.12 11.27 5.74 4.04 2.39 Depreciation 6.64 5.78 3.46 2.17 2.02 2.13 0.55 0.44 0.32 0.08 0.08 PBT 30.05 26.10 21.04 25.53 23.77 22.49 19.47 11.12 4.03 2.77 2.27 Tax 5.66 5.04 3.99 5.21 4.94 4.52 4.82 3.04 1.32 0.90 0.73 Tax Rate 18.84% 19.31% 18.96% 20.41% 20.78% 20.10% 24.76% 27.34% 32.75% 32.49% 32.16% PAT 24.39 21.06 17.06 20.32 18.83 17.97 14.64 8.08 2.71 1.87 1.54 PAT before Minority Interest 24.39 21.06 17.06 20.32 18.83 17.97 14.64 8.08 2.71 1.87 1.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.10% 16.88% 18.67% 25.65% 25.58% 25.20% 25.31% 23.67% 18.65% 18.30% 22.42% PAT Growth 15.87% 23.45% -16.04% 7.91% 4.79% 22.75% 81.19% 198.15% 44.92% 21.43% EPS 15.54 13.41 10.87 12.94 11.99 11.45 9.32 5.15 1.73 1.19 0.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 159.67 133.26 113.74 93.61 74.86 56.70 42.03 33.97 16.41 14.71 Share Capital 13.30 13.00 13.00 13.00 13.00 13.00 13.00 13.00 11.31 11.31 Total Reserves 144.57 117.76 100.74 80.61 61.86 43.70 29.03 20.97 5.09 3.40 Non-Current Liabilities 487.12 353.62 284.02 283.30 243.58 253.19 136.77 61.62 29.39 24.78 Secured Loans 491.26 357.24 286.63 285.78 245.58 254.80 133.69 60.54 29.17 24.70 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.95 0.30 0.28 0.23 0.16 0.07 2.75 0.67 0.00 0.00 Current Liabilities 18.48 16.84 17.39 13.72 10.05 10.04 38.93 16.85 13.56 1.42 Trade Payables 3.87 2.72 3.29 3.07 0.36 0.67 0.56 0.80 0.00 0.00 Other Current Liabilities 13.90 14.03 8.77 5.20 4.70 3.38 34.01 14.84 9.89 0.24 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.34 1.24 0.00 2.43 0.19 Short Term Provisions 0.71 0.08 5.34 5.45 4.99 5.65 3.13 1.21 1.24 0.99 Total Liabilities 665.27 503.72 415.15 390.63 328.49 319.93 217.73 112.44 59.36 40.91 Net Block 26.52 24.28 7.42 2.66 3.96 1.52 1.14 0.75 0.84 0.13 Gross Block 37.89 29.87 11.01 8.62 7.93 3.36 2.42 1.59 1.37 0.58 Accumulated Depreciation 11.37 5.59 3.59 5.96 3.96 1.84 1.28 0.84 0.53 0.45 Non Current Assets 626.20 460.50 352.18 329.41 278.13 281.99 177.13 70.21 40.43 30.33 Capital Work in Progress 0.48 0.74 5.24 2.09 0.31 0.08 0.00 0.00 0.00 0.00 Non Current Investment 0.39 0.22 0.25 0.53 0.04 0.04 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 592.78 430.13 334.51 319.48 269.90 276.72 171.00 64.62 39.44 30.20 Other Non Current Assets 5.99 5.08 4.76 4.65 3.91 3.62 4.99 4.84 0.15 0.00 Current Assets 39.07 43.22 62.96 61.22 50.36 37.94 40.60 42.11 18.67 10.00 Current Investments 8.42 11.67 26.66 25.19 9.33 0.63 0.42 0.32 0.84 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 21.25 23.46 24.87 27.01 32.89 28.48 5.83 22.19 2.13 0.27 Other Current Assets 9.40 6.53 5.09 3.42 8.14 8.83 34.35 19.60 15.69 9.72 Short Term Loans & Adv. 0.66 1.57 6.35 5.60 5.02 5.39 32.30 18.90 15.19 9.42 Net Current Assets 20.59 26.38 45.57 47.50 40.31 27.90 1.66 25.25 5.10 8.57 Total Assets 665.27 503.72 415.14 390.63 328.49 319.93 217.74 112.45 59.36 40.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -140.13 -83.22 3.45 -26.87 23.45 -66.48 -89.92 -24.29 -12.88 -9.54 PBT 26.10 21.04 25.53 23.77 22.49 19.47 11.12 4.03 2.77 2.27 Adjustment 7.70 5.21 1.12 2.49 2.06 3.42 2.39 0.14 -0.01 -0.04 Changes in Working Capital -168.34 -104.34 -17.76 -47.82 4.10 -1.97 -100.31 -27.25 -14.82 -11.10 Cash after chg. in Working capital -134.54 -78.08 8.89 -21.56 28.65 20.92 -86.80 -23.08 -12.07 -8.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.59 -5.14 -5.44 -5.30 -5.21 -6.04 -3.13 -1.21 -0.81 -0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -81.35 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.63 8.58 -6.47 -19.12 -9.30 -1.06 -0.83 0.23 -1.67 -0.06 Net Fixed Assets -7.76 -14.36 -5.54 -2.47 -4.80 -1.02 -0.83 -0.22 -0.79 -0.06 Net Investments 3.08 15.02 -1.19 -16.35 -8.70 -0.25 -0.10 0.52 -0.84 0.00 Others 4.05 7.92 0.26 -0.30 4.20 0.21 0.10 -0.07 -0.04 0.00 Cash from Financing Activity 138.55 73.23 0.88 40.11 -9.39 88.91 74.39 44.12 16.40 9.03 Net Cash Inflow / Outflow -2.21 -1.41 -2.14 -5.88 4.75 21.38 -16.36 20.06 1.86 -0.57 Opening Cash & Equivalents 23.46 24.87 27.01 32.89 28.14 6.76 22.19 2.13 0.27 0.85 Closing Cash & Equivalent 21.25 23.46 24.87 27.01 32.89 28.14 5.83 22.19 2.13 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 118.70 100.59 87.49 72.01 57.58 43.61 32.33 26.03 14.27 12.48 ROA 3.60% 3.71% 5.04% 5.24% 5.54% 5.45% 4.89% 3.15% 3.72% 4.33% ROE 14.59% 13.95% 19.60% 22.36% 27.32% 29.67% 21.30% 10.83% 12.34% 11.25% ROCE 13.48% 13.06% 14.38% 15.61% 16.72% 16.35% 14.09% 11.75% 14.13% 13.76% Fixed Asset Turnover 3.68 4.47 8.07 8.90 12.64 20.02 17.00 9.82 10.52 12.54 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 25.06 38.66 93.23 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -25.06 -38.66 -93.23 0.00 0.00 Total Debt/Equity 3.11 2.73 2.52 3.05 3.28 4.50 3.97 2.22 2.56 1.76 Interest Cover 1.51 1.57 1.84 1.77 1.74 1.84 1.99 1.70 1.68 1.95

Top Investors:

m3 investment private limited

meenaxi narendra mehta

jagruti rajiv dutia

vivek kumar vashishth

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback