PBT
-0.88
-0.16
-1.06
0.02
-4.43
-2.11
-0.56
-10.50
-0.26
-26.72
Adjustment
1.10
0.00
0.94
0.00
4.22
0.82
0.00
0.65
0.05
24.26
Changes in Working Capital
-0.51
0.26
0.12
-0.01
0.21
1.26
0.56
10.07
2.99
2.00
Cash after chg. in Working capital
-0.30
0.10
-0.01
0.01
0.00
-0.03
0.00
0.22
2.78
-0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00