PBT
0.35
0.21
0.31
0.25
0.17
0.09
0.84
Adjustment
0.33
0.32
2.17
0.50
0.39
1.66
5.40
Changes in Working Capital
-0.13
-0.20
-1.12
1.21
4.01
9.47
4.18
Cash after chg. in Working capital
0.55
0.32
1.36
1.96
4.58
11.22
10.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.65
-1.86
Tax Paid
-0.05
-0.07
-0.43
0.00
0.00
-0.01
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.05
-1.42
0.00
-0.49
-39.82
1.60