Nifty
Sensex
:
:
18306.65
61490.05
38.25 (0.21%)
139.79 (0.23%)

Chemicals

Rating :
65/99

BSE: 532842 | NSE: SRHHYPOLTD

345.55
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  343.50
  •  349.80
  •  333.00
  •  338.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24961
  •  86.36
  •  410.00
  •  169.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 594.93
  • 9.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 517.61
  • 0.87%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.09%
  • 1.17%
  • 31.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 40.85
  • 9.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 42.95
  • 5.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.78
  • 47.32
  • 43.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.33
  • 20.60
  • 18.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.77
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 10.27
  • 8.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
286.82
194.80
47.24%
305.91
179.70
70.23%
206.87
173.02
19.56%
203.25
162.11
25.38%
Expenses
259.62
162.53
59.74%
279.63
157.17
77.92%
170.62
144.55
18.04%
167.75
136.79
22.63%
EBITDA
27.19
32.26
-15.72%
26.28
22.53
16.64%
36.25
28.48
27.28%
35.50
25.32
40.21%
EBIDTM
9.48%
16.56%
8.59%
12.54%
17.52%
16.46%
17.47%
15.62%
Other Income
2.28
0.97
135.05%
4.27
2.26
88.94%
0.58
1.13
-48.67%
0.81
0.28
189.29%
Interest
0.77
2.16
-64.35%
0.40
2.49
-83.94%
1.04
1.91
-45.55%
1.88
2.07
-9.18%
Depreciation
4.68
12.61
-62.89%
12.78
12.57
1.67%
12.61
12.57
0.32%
12.61
12.57
0.32%
PBT
24.02
18.46
30.12%
17.37
9.73
78.52%
23.18
15.13
53.21%
21.83
10.97
99.00%
Tax
5.84
4.87
19.92%
3.79
-1.63
-
5.95
4.62
28.79%
5.66
2.85
98.60%
PAT
18.19
13.59
33.85%
13.58
11.36
19.54%
17.23
10.51
63.94%
16.17
8.12
99.14%
PATM
6.34%
6.98%
4.44%
6.32%
8.33%
6.07%
7.96%
5.01%
EPS
10.59
7.92
33.71%
7.91
6.62
19.49%
10.04
6.12
64.05%
9.42
4.73
99.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 17
Mar 16
Net Sales
1,002.85
910.83
689.10
164.29
363.46
Net Sales Growth
41.32%
32.18%
319.44%
-54.80%
 
Cost Of Goods Sold
724.00
546.60
377.48
76.50
191.59
Gross Profit
278.85
364.23
311.62
87.78
171.87
GP Margin
27.81%
39.99%
45.22%
53.43%
47.29%
Total Expenditure
877.62
780.53
587.14
142.46
319.24
Power & Fuel Cost
-
0.30
0.35
3.15
0.68
% Of Sales
-
0.03%
0.05%
1.92%
0.19%
Employee Cost
-
23.68
22.53
4.74
12.33
% Of Sales
-
2.60%
3.27%
2.89%
3.39%
Manufacturing Exp.
-
125.02
100.89
20.92
47.66
% Of Sales
-
13.73%
14.64%
12.73%
13.11%
General & Admin Exp.
-
25.78
21.48
4.55
13.78
% Of Sales
-
2.83%
3.12%
2.77%
3.79%
Selling & Distn. Exp.
-
57.80
63.19
30.07
45.85
% Of Sales
-
6.35%
9.17%
18.30%
12.61%
Miscellaneous Exp.
-
1.37
1.21
2.52
7.36
% Of Sales
-
0.15%
0.18%
1.53%
2.02%
EBITDA
125.22
130.30
101.96
21.83
44.22
EBITDA Margin
12.49%
14.31%
14.80%
13.29%
12.17%
Other Income
7.94
6.63
3.92
0.37
3.53
Interest
4.09
5.48
10.16
3.20
11.23
Depreciation
42.68
50.61
50.27
10.35
9.72
PBT
86.40
80.84
45.44
8.64
26.80
Tax
21.24
20.27
7.54
-0.09
6.79
Tax Rate
24.58%
25.07%
16.59%
-1.04%
26.66%
PAT
65.17
60.57
37.91
8.73
18.69
PAT before Minority Interest
65.17
60.57
37.91
8.73
18.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.50%
6.65%
5.50%
5.31%
5.14%
PAT Growth
49.54%
59.77%
334.25%
-53.29%
 
EPS
37.89
35.22
22.04
5.08
10.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 17
Mar 16
Shareholder's Funds
387.98
311.56
196.50
203.49
Share Capital
17.16
17.16
14.72
14.72
Total Reserves
370.81
294.40
181.79
188.77
Non-Current Liabilities
7.05
18.16
60.50
53.70
Secured Loans
0.51
0.94
26.27
24.77
Unsecured Loans
0.00
0.00
1.16
2.16
Long Term Provisions
0.84
0.98
14.17
6.21
Current Liabilities
183.84
143.59
83.01
115.22
Trade Payables
12.03
24.99
3.98
23.61
Other Current Liabilities
36.96
36.29
10.04
22.01
Short Term Borrowings
60.65
38.61
46.52
46.12
Short Term Provisions
74.20
43.70
22.46
23.48
Total Liabilities
578.87
473.31
340.01
372.41
Net Block
133.93
161.49
187.47
194.66
Gross Block
428.97
405.91
305.32
302.16
Accumulated Depreciation
295.04
244.43
117.85
107.50
Non Current Assets
199.21
197.22
225.48
253.70
Capital Work in Progress
0.44
3.05
0.00
1.85
Non Current Investment
50.34
18.43
23.35
39.06
Long Term Loans & Adv.
14.49
14.25
14.66
18.12
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
379.66
276.09
114.53
118.72
Current Investments
0.00
0.00
0.00
0.00
Inventories
39.71
36.71
12.16
22.16
Sundry Debtors
96.60
82.03
52.52
53.38
Cash & Bank
138.67
86.43
7.59
5.80
Other Current Assets
104.69
4.23
11.15
15.56
Short Term Loans & Adv.
103.30
66.69
31.11
21.83
Net Current Assets
195.82
132.50
31.52
3.50
Total Assets
578.87
473.31
340.01
372.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 16
Cash From Operating Activity
70.56
99.31
21.13
PBT
80.84
45.44
31.84
Adjustment
51.99
58.48
18.55
Changes in Working Capital
-25.35
6.45
-13.65
Cash after chg. in Working capital
107.49
110.37
36.73
Interest Paid
0.00
0.00
-9.35
Tax Paid
-36.92
-11.06
-6.79
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.54
Cash From Investing Activity
-115.38
-37.60
-9.46
Net Fixed Assets
-20.45
-104.95
Net Investments
-32.01
4.91
Others
-62.92
62.44
Cash from Financing Activity
10.16
-21.84
-11.99
Net Cash Inflow / Outflow
-34.66
39.87
-0.31
Opening Cash & Equivalents
41.65
1.78
6.11
Closing Cash & Equivalent
6.99
41.65
5.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 17
Mar 16
Book Value (Rs.)
226.03
181.51
133.52
138.27
ROA
11.51%
9.32%
2.45%
5.02%
ROE
17.32%
14.92%
4.37%
9.18%
ROCE
21.41%
17.58%
4.20%
12.72%
Fixed Asset Turnover
2.18
1.94
0.55
1.26
Receivable days
35.79
35.63
114.83
51.13
Inventory Days
15.31
12.94
37.22
21.22
Payable days
8.35
8.48
27.24
20.90
Cash Conversion Cycle
42.75
40.09
124.81
51.45
Total Debt/Equity
0.16
0.15
0.40
0.42
Interest Cover
15.76
5.47
3.70
3.27

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.