Nifty
Sensex
:
:
14581.45
48803.68
76.65 (0.53%)
259.62 (0.53%)

Chemicals

Rating :
69/99

BSE: 532842 | NSE: SRHHYPOLTD

244.35
15-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  247.50
  •  247.50
  •  240.90
  •  247.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7588
  •  18.49
  •  313.15
  •  91.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.31
  • 7.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 377.26
  • 1.03%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.05%
  • 1.83%
  • 30.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.53
  • 13.65
  • 8.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 18.17
  • 17.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 15.16
  • 1.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 8.41
  • 7.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.89
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 4.39
  • 3.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
206.87
0.00
0
203.25
162.11
25.38%
194.80
0.00
0
179.70
0.00
0
Expenses
170.62
0.00
0
167.75
136.79
22.63%
162.53
0.00
0
157.17
0.00
0
EBITDA
36.25
0.00
0
35.50
25.32
40.21%
32.26
0.00
0
22.53
0.00
0
EBIDTM
17.52%
0.00%
17.47%
15.62%
16.56%
0.00%
12.54%
0.00%
Other Income
0.58
0.00
0
0.81
0.28
189.29%
0.97
0.00
0
2.26
0.00
0
Interest
1.04
0.00
0
1.88
2.07
-9.18%
2.16
0.00
0
2.49
0.00
0
Depreciation
12.61
0.00
0
12.61
12.57
0.32%
12.61
0.00
0
12.57
0.00
0
PBT
23.18
0.00
0
21.83
10.97
99.00%
18.46
0.00
0
9.73
0.00
0
Tax
5.95
0.00
0
5.66
2.85
98.60%
4.87
0.00
0
-1.63
0.00
-
PAT
17.23
0.00
0
16.17
8.12
99.14%
13.59
0.00
0
11.36
0.00
0
PATM
8.33%
0.00%
7.96%
5.01%
6.98%
0.00%
6.32%
0.00%
EPS
10.04
0.00
0
9.42
4.73
99.15%
7.92
0.00
0
6.62
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 17
Mar 16
Net Sales
-
689.10
164.29
363.46
Net Sales Growth
-
319.44%
-54.80%
 
Cost Of Goods Sold
-
377.48
76.50
191.59
Gross Profit
-
311.62
87.78
171.87
GP Margin
-
45.22%
53.43%
47.29%
Total Expenditure
-
587.14
142.46
319.24
Power & Fuel Cost
-
0.35
3.15
0.68
% Of Sales
-
0.05%
1.92%
0.19%
Employee Cost
-
22.53
4.74
12.33
% Of Sales
-
3.27%
2.89%
3.39%
Manufacturing Exp.
-
100.89
20.92
47.66
% Of Sales
-
14.64%
12.73%
13.11%
General & Admin Exp.
-
21.48
4.55
13.78
% Of Sales
-
3.12%
2.77%
3.79%
Selling & Distn. Exp.
-
63.19
30.07
45.85
% Of Sales
-
9.17%
18.30%
12.61%
Miscellaneous Exp.
-
1.21
2.52
7.36
% Of Sales
-
0.18%
1.53%
2.02%
EBITDA
-
101.96
21.83
44.22
EBITDA Margin
-
14.80%
13.29%
12.17%
Other Income
-
3.92
0.37
3.53
Interest
-
10.16
3.20
11.23
Depreciation
-
50.27
10.35
9.72
PBT
-
45.44
8.64
26.80
Tax
-
7.54
-0.09
6.79
Tax Rate
-
16.59%
-1.04%
26.66%
PAT
-
37.91
8.73
18.69
PAT before Minority Interest
-
37.91
8.73
18.69
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
5.50%
5.31%
5.14%
PAT Growth
-
334.25%
-53.29%
 
EPS
-
22.04
5.08
10.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 17
Mar 16
Shareholder's Funds
311.56
196.50
203.49
Share Capital
17.16
14.72
14.72
Total Reserves
294.40
181.79
188.77
Non-Current Liabilities
18.16
60.50
53.70
Secured Loans
0.94
26.27
24.77
Unsecured Loans
0.00
1.16
2.16
Long Term Provisions
0.98
14.17
6.21
Current Liabilities
143.59
83.01
115.22
Trade Payables
24.99
3.98
23.61
Other Current Liabilities
36.29
10.04
22.01
Short Term Borrowings
38.61
46.52
46.12
Short Term Provisions
43.70
22.46
23.48
Total Liabilities
473.31
340.01
372.41
Net Block
161.49
187.47
194.66
Gross Block
405.91
305.32
302.16
Accumulated Depreciation
244.43
117.85
107.50
Non Current Assets
197.22
225.48
253.70
Capital Work in Progress
3.05
0.00
1.85
Non Current Investment
18.43
23.35
39.06
Long Term Loans & Adv.
14.25
14.66
18.12
Other Non Current Assets
0.00
0.00
0.00
Current Assets
276.09
114.53
118.72
Current Investments
0.00
0.00
0.00
Inventories
36.71
12.16
22.16
Sundry Debtors
82.03
52.52
53.38
Cash & Bank
86.43
7.59
5.80
Other Current Assets
70.92
11.15
15.56
Short Term Loans & Adv.
66.69
31.11
21.83
Net Current Assets
132.50
31.52
3.50
Total Assets
473.31
340.01
372.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 16
Cash From Operating Activity
99.31
21.13
PBT
45.44
31.84
Adjustment
58.48
18.55
Changes in Working Capital
6.45
-13.65
Cash after chg. in Working capital
110.37
36.73
Interest Paid
0.00
-9.35
Tax Paid
-11.06
-6.79
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.54
Cash From Investing Activity
-37.60
-9.46
Net Fixed Assets
-104.95
Net Investments
4.91
Others
62.44
Cash from Financing Activity
-21.84
-11.99
Net Cash Inflow / Outflow
39.87
-0.31
Opening Cash & Equivalents
1.78
6.11
Closing Cash & Equivalent
41.65
5.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 17
Mar 16
Book Value (Rs.)
181.51
133.52
138.27
ROA
9.32%
2.45%
5.02%
ROE
14.92%
4.37%
9.18%
ROCE
17.58%
4.20%
12.72%
Fixed Asset Turnover
1.94
0.55
1.26
Receivable days
35.63
114.83
51.13
Inventory Days
12.94
37.22
21.22
Payable days
8.48
27.24
20.90
Cash Conversion Cycle
40.09
124.81
51.45
Total Debt/Equity
0.15
0.40
0.42
Interest Cover
5.47
3.70
3.27

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.