Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Chemicals

Rating :
57/99

BSE: 532842 | NSE: SRHHYPOLTD

641.15
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  649.4
  •  654
  •  637
  •  643.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13698
  •  8836999.9
  •  942
  •  464.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,100.78
  • 12.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 727.38
  • 0.47%
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 1.06%
  • 25.85%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.01%
  • 11.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 4.68
  • -11.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 1.63
  • -5.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.30
  • 15.81
  • -8.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.26
  • 8.60
  • 8.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.28
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.98
  • 4.60
  • 4.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
160.48
165.17
-2.84%
138.47
214.52
-35.45%
170.24
225.50
-24.51%
168.63
260.81
-35.34%
Expenses
142.85
138.16
3.39%
118.67
192.35
-38.31%
141.29
199.29
-29.10%
142.96
225.64
-36.64%
EBITDA
17.62
27.01
-34.76%
19.80
22.17
-10.69%
28.95
26.21
10.45%
25.67
35.18
-27.03%
EBIDTM
10.98%
16.35%
14.30%
10.33%
17.00%
11.62%
15.22%
13.49%
Other Income
15.33
8.61
78.05%
12.56
10.37
21.12%
9.13
2.46
271.14%
2.45
0.71
245.07%
Interest
0.69
2.09
-66.99%
0.37
0.62
-40.32%
0.32
0.65
-50.77%
0.61
0.63
-3.17%
Depreciation
1.90
2.81
-32.38%
1.84
2.60
-29.23%
1.92
2.60
-26.15%
1.66
2.60
-36.15%
PBT
27.30
25.73
6.10%
30.16
23.46
28.56%
35.84
25.42
40.99%
25.85
32.66
-20.85%
Tax
5.31
6.18
-14.08%
8.60
6.83
25.92%
10.54
6.94
51.87%
7.23
8.36
-13.52%
PAT
21.99
19.55
12.48%
21.56
16.63
29.65%
25.30
18.48
36.90%
18.62
24.30
-23.37%
PATM
13.71%
11.83%
15.57%
7.75%
14.86%
8.20%
11.04%
9.32%
EPS
12.81
11.39
12.47%
12.56
9.69
29.62%
14.74
10.77
36.86%
10.85
14.16
-23.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Net Sales
637.82
866.01
1,650.12
1,267.27
910.83
689.10
164.29
363.46
Net Sales Growth
-26.35%
-47.52%
30.21%
39.13%
32.18%
319.44%
-54.80%
 
Cost Of Goods Sold
357.03
479.22
1,163.22
847.63
546.60
377.48
76.50
191.59
Gross Profit
280.79
386.80
486.89
419.64
364.23
311.62
87.78
171.87
GP Margin
44.02%
44.66%
29.51%
33.11%
39.99%
45.22%
53.43%
47.29%
Total Expenditure
545.77
755.46
1,470.21
1,118.54
780.53
587.14
142.46
319.24
Power & Fuel Cost
-
0.63
0.54
0.56
0.30
0.35
3.15
0.68
% Of Sales
-
0.07%
0.03%
0.04%
0.03%
0.05%
1.92%
0.19%
Employee Cost
-
35.14
38.81
28.74
25.45
22.53
4.74
12.33
% Of Sales
-
4.06%
2.35%
2.27%
2.79%
3.27%
2.89%
3.39%
Manufacturing Exp.
-
140.10
134.97
119.79
125.02
100.89
20.92
47.66
% Of Sales
-
16.18%
8.18%
9.45%
13.73%
14.64%
12.73%
13.11%
General & Admin Exp.
-
16.10
14.13
14.33
24.01
21.48
4.55
13.78
% Of Sales
-
1.86%
0.86%
1.13%
2.64%
3.12%
2.77%
3.79%
Selling & Distn. Exp.
-
81.89
111.97
107.24
57.80
63.19
30.07
45.85
% Of Sales
-
9.46%
6.79%
8.46%
6.35%
9.17%
18.30%
12.61%
Miscellaneous Exp.
-
2.37
6.56
0.25
1.37
1.21
2.52
7.36
% Of Sales
-
0.27%
0.40%
0.02%
0.15%
0.18%
1.53%
2.02%
EBITDA
92.04
110.55
179.91
148.73
130.30
101.96
21.83
44.22
EBITDA Margin
14.43%
12.77%
10.90%
11.74%
14.31%
14.80%
13.29%
12.17%
Other Income
39.47
22.16
34.60
10.68
6.63
3.92
0.37
3.53
Interest
1.99
3.98
4.75
3.21
5.48
10.16
3.20
11.23
Depreciation
7.32
10.60
19.35
19.23
50.61
50.27
10.35
9.72
PBT
119.15
118.13
190.42
136.98
80.84
45.44
8.64
26.80
Tax
31.68
28.31
36.16
34.20
20.27
7.54
-0.09
6.79
Tax Rate
26.59%
26.39%
18.99%
24.97%
25.07%
16.59%
-1.04%
26.66%
PAT
87.47
78.97
154.25
102.78
60.57
37.91
8.73
18.69
PAT before Minority Interest
87.47
78.97
154.25
102.78
60.57
37.91
8.73
18.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.71%
9.12%
9.35%
8.11%
6.65%
5.50%
5.31%
5.14%
PAT Growth
10.78%
-48.80%
50.08%
69.69%
59.77%
334.25%
-53.29%
 
EPS
50.85
45.91
89.68
59.76
35.22
22.04
5.08
10.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Shareholder's Funds
800.61
750.93
570.28
387.98
311.56
196.50
203.49
Share Capital
17.16
17.16
17.16
17.16
17.16
14.72
14.72
Total Reserves
783.45
733.76
553.12
370.81
294.40
181.79
188.77
Non-Current Liabilities
59.03
61.13
5.83
7.05
18.16
60.50
53.70
Secured Loans
8.01
3.21
0.29
0.51
0.94
26.27
24.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.16
2.16
Long Term Provisions
2.71
2.26
2.09
0.84
0.98
14.17
6.21
Current Liabilities
117.03
273.26
302.33
183.84
143.59
83.01
115.22
Trade Payables
13.07
71.01
77.07
12.03
24.99
3.98
23.61
Other Current Liabilities
37.26
47.85
95.10
36.96
36.29
10.04
22.01
Short Term Borrowings
0.00
8.42
18.63
60.65
38.61
46.52
46.12
Short Term Provisions
66.70
145.99
111.53
74.20
43.70
22.46
23.48
Total Liabilities
976.74
1,085.48
878.47
578.87
473.31
340.01
372.41
Net Block
119.58
102.31
129.51
110.18
161.49
187.47
194.66
Gross Block
461.87
434.43
442.68
405.19
405.91
305.32
302.16
Accumulated Depreciation
342.30
332.12
313.18
295.01
244.43
117.85
107.50
Non Current Assets
384.56
391.10
299.24
199.21
197.22
225.48
253.70
Capital Work in Progress
0.00
13.61
0.05
0.44
3.05
0.00
1.85
Non Current Investment
252.71
268.07
163.69
50.34
18.43
23.35
39.06
Long Term Loans & Adv.
4.14
4.48
5.68
14.49
14.25
14.66
18.12
Other Non Current Assets
0.03
0.03
0.32
0.00
0.00
0.00
0.00
Current Assets
592.19
694.39
579.22
379.66
276.09
114.53
118.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.69
125.77
143.98
39.71
36.71
12.16
22.16
Sundry Debtors
106.83
148.97
132.08
96.60
82.03
52.52
53.38
Cash & Bank
334.17
228.99
113.41
138.67
86.43
7.59
5.80
Other Current Assets
119.49
12.67
2.01
1.39
70.92
42.26
37.39
Short Term Loans & Adv.
117.17
177.98
187.75
103.30
66.69
31.11
21.83
Net Current Assets
475.16
421.12
276.90
195.82
132.50
31.52
3.50
Total Assets
976.75
1,085.49
878.46
578.87
473.31
340.01
372.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Cash From Operating Activity
139.68
141.41
59.75
70.56
99.31
21.13
PBT
107.28
190.42
136.98
80.84
45.44
31.84
Adjustment
-2.68
4.69
13.96
51.99
58.48
18.55
Changes in Working Capital
63.54
25.63
-59.19
-25.35
6.45
-13.65
Cash after chg. in Working capital
168.14
220.74
91.75
107.49
110.37
36.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
-9.35
Tax Paid
-28.45
-79.33
-32.00
-36.92
-11.06
-6.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.54
Cash From Investing Activity
-19.99
-112.25
-1.17
-115.38
-37.60
-9.46
Net Fixed Assets
-3.11
8.25
-37.05
3.33
-104.95
Net Investments
15.47
-104.58
-113.40
-32.01
4.91
Others
-32.35
-15.92
149.28
-86.70
62.44
Cash from Financing Activity
-16.82
-16.65
-51.32
10.16
-21.84
-11.99
Net Cash Inflow / Outflow
102.87
12.51
7.26
-34.66
39.87
-0.31
Opening Cash & Equivalents
226.43
213.92
6.99
41.65
1.78
6.11
Closing Cash & Equivalent
329.30
226.43
14.25
6.99
41.65
5.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Book Value (Rs.)
466.43
437.48
332.24
226.03
181.51
133.52
138.27
ROA
7.66%
15.71%
14.11%
11.51%
9.32%
2.45%
5.02%
ROE
10.18%
23.35%
21.45%
17.32%
14.92%
4.37%
9.18%
ROCE
14.16%
28.87%
26.99%
21.41%
17.58%
4.20%
12.72%
Fixed Asset Turnover
1.93
3.76
2.99
2.25
1.94
0.55
1.26
Receivable days
53.86
31.06
32.92
35.79
35.63
114.83
51.13
Inventory Days
33.15
29.82
26.44
15.31
12.94
37.22
21.22
Payable days
32.02
23.23
19.18
12.36
8.48
27.24
20.90
Cash Conversion Cycle
54.99
37.65
40.18
38.74
40.09
124.81
51.45
Total Debt/Equity
0.01
0.02
0.03
0.16
0.15
0.40
0.42
Interest Cover
27.92
41.09
43.70
15.76
5.47
3.70
3.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.