Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Chemicals

Rating :
68/99

BSE: 532842 | NSE: SRHHYPOLTD

396.75
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  381.90
  •  420.10
  •  365.50
  •  381.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16241
  •  62.71
  •  523.00
  •  274.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 678.95
  • 8.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 601.63
  • 0.76%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.09%
  • 0.87%
  • 31.14%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.01%
  • 5.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 40.85
  • 9.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 42.95
  • 5.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.78
  • 47.32
  • 43.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 20.55
  • 10.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.81
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 10.06
  • 6.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
295.12
206.87
42.66%
271.16
203.25
33.41%
286.82
194.80
47.24%
305.91
179.70
70.23%
Expenses
244.52
170.62
43.31%
238.95
167.75
42.44%
259.62
162.53
59.74%
279.63
157.17
77.92%
EBITDA
50.59
36.25
39.56%
32.21
35.50
-9.27%
27.19
32.26
-15.72%
26.28
22.53
16.64%
EBIDTM
17.14%
17.52%
11.88%
17.47%
9.48%
16.56%
8.59%
12.54%
Other Income
0.42
0.58
-27.59%
1.27
0.81
56.79%
2.28
0.97
135.05%
4.27
2.26
88.94%
Interest
5.22
1.04
401.92%
0.71
1.88
-62.23%
0.77
2.16
-64.35%
0.40
2.49
-83.94%
Depreciation
4.71
12.61
-62.65%
4.71
12.61
-62.65%
4.68
12.61
-62.89%
12.78
12.57
1.67%
PBT
41.08
23.18
77.22%
28.07
21.83
28.58%
24.02
18.46
30.12%
17.37
9.73
78.52%
Tax
14.48
5.95
143.36%
7.40
5.66
30.74%
5.84
4.87
19.92%
3.79
-1.63
-
PAT
26.59
17.23
54.32%
20.67
16.17
27.83%
18.19
13.59
33.85%
13.58
11.36
19.54%
PATM
9.01%
8.33%
7.62%
7.96%
6.34%
6.98%
4.44%
6.32%
EPS
15.49
10.04
54.28%
12.04
9.42
27.81%
10.59
7.92
33.71%
7.91
6.62
19.49%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 17
Mar 16
Net Sales
1,159.01
910.83
689.10
164.29
363.46
Net Sales Growth
47.72%
32.18%
319.44%
-54.80%
 
Cost Of Goods Sold
838.02
546.60
377.48
76.50
191.59
Gross Profit
320.99
364.23
311.62
87.78
171.87
GP Margin
27.70%
39.99%
45.22%
53.43%
47.29%
Total Expenditure
1,022.72
780.53
587.14
142.46
319.24
Power & Fuel Cost
-
0.30
0.35
3.15
0.68
% Of Sales
-
0.03%
0.05%
1.92%
0.19%
Employee Cost
-
23.68
22.53
4.74
12.33
% Of Sales
-
2.60%
3.27%
2.89%
3.39%
Manufacturing Exp.
-
125.02
100.89
20.92
47.66
% Of Sales
-
13.73%
14.64%
12.73%
13.11%
General & Admin Exp.
-
25.78
21.48
4.55
13.78
% Of Sales
-
2.83%
3.12%
2.77%
3.79%
Selling & Distn. Exp.
-
57.80
63.19
30.07
45.85
% Of Sales
-
6.35%
9.17%
18.30%
12.61%
Miscellaneous Exp.
-
1.37
1.21
2.52
7.36
% Of Sales
-
0.15%
0.18%
1.53%
2.02%
EBITDA
136.27
130.30
101.96
21.83
44.22
EBITDA Margin
11.76%
14.31%
14.80%
13.29%
12.17%
Other Income
8.24
6.63
3.92
0.37
3.53
Interest
7.10
5.48
10.16
3.20
11.23
Depreciation
26.88
50.61
50.27
10.35
9.72
PBT
110.54
80.84
45.44
8.64
26.80
Tax
31.51
20.27
7.54
-0.09
6.79
Tax Rate
28.51%
25.07%
16.59%
-1.04%
26.66%
PAT
79.03
60.57
37.91
8.73
18.69
PAT before Minority Interest
79.03
60.57
37.91
8.73
18.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.82%
6.65%
5.50%
5.31%
5.14%
PAT Growth
35.44%
59.77%
334.25%
-53.29%
 
EPS
45.95
35.22
22.04
5.08
10.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 17
Mar 16
Shareholder's Funds
387.98
311.56
196.50
203.49
Share Capital
17.16
17.16
14.72
14.72
Total Reserves
370.81
294.40
181.79
188.77
Non-Current Liabilities
7.05
18.16
60.50
53.70
Secured Loans
0.51
0.94
26.27
24.77
Unsecured Loans
0.00
0.00
1.16
2.16
Long Term Provisions
0.84
0.98
14.17
6.21
Current Liabilities
183.84
143.59
83.01
115.22
Trade Payables
12.03
24.99
3.98
23.61
Other Current Liabilities
36.96
36.29
10.04
22.01
Short Term Borrowings
60.65
38.61
46.52
46.12
Short Term Provisions
74.20
43.70
22.46
23.48
Total Liabilities
578.87
473.31
340.01
372.41
Net Block
133.93
161.49
187.47
194.66
Gross Block
428.97
405.91
305.32
302.16
Accumulated Depreciation
295.04
244.43
117.85
107.50
Non Current Assets
199.21
197.22
225.48
253.70
Capital Work in Progress
0.44
3.05
0.00
1.85
Non Current Investment
50.34
18.43
23.35
39.06
Long Term Loans & Adv.
14.49
14.25
14.66
18.12
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
379.66
276.09
114.53
118.72
Current Investments
0.00
0.00
0.00
0.00
Inventories
39.71
36.71
12.16
22.16
Sundry Debtors
96.60
82.03
52.52
53.38
Cash & Bank
138.67
86.43
7.59
5.80
Other Current Assets
104.69
4.23
11.15
15.56
Short Term Loans & Adv.
103.30
66.69
31.11
21.83
Net Current Assets
195.82
132.50
31.52
3.50
Total Assets
578.87
473.31
340.01
372.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 16
Cash From Operating Activity
70.56
99.31
21.13
PBT
80.84
45.44
31.84
Adjustment
51.99
58.48
18.55
Changes in Working Capital
-25.35
6.45
-13.65
Cash after chg. in Working capital
107.49
110.37
36.73
Interest Paid
0.00
0.00
-9.35
Tax Paid
-36.92
-11.06
-6.79
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.54
Cash From Investing Activity
-115.38
-37.60
-9.46
Net Fixed Assets
-20.45
-104.95
Net Investments
-32.01
4.91
Others
-62.92
62.44
Cash from Financing Activity
10.16
-21.84
-11.99
Net Cash Inflow / Outflow
-34.66
39.87
-0.31
Opening Cash & Equivalents
41.65
1.78
6.11
Closing Cash & Equivalent
6.99
41.65
5.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 17
Mar 16
Book Value (Rs.)
226.03
181.51
133.52
138.27
ROA
11.51%
9.32%
2.45%
5.02%
ROE
17.32%
14.92%
4.37%
9.18%
ROCE
21.41%
17.58%
4.20%
12.72%
Fixed Asset Turnover
2.18
1.94
0.55
1.26
Receivable days
35.79
35.63
114.83
51.13
Inventory Days
15.31
12.94
37.22
21.22
Payable days
12.36
8.48
27.24
20.90
Cash Conversion Cycle
38.74
40.09
124.81
51.45
Total Debt/Equity
0.16
0.15
0.40
0.42
Interest Cover
15.76
5.47
3.70
3.27

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.