PBT
236.52
160.05
200.93
191.22
209.51
119.42
41.42
-21.33
-4.17
55.85
Adjustment
31.34
37.57
52.42
57.97
75.56
75.81
82.86
82.62
77.35
44.28
Changes in Working Capital
-334.08
75.71
-96.02
-23.60
-38.82
-60.80
13.35
123.86
-86.59
-53.01
Cash after chg. in Working capital
-66.22
273.34
157.33
225.60
246.25
134.44
137.63
185.15
-13.41
47.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.36
-34.83
-43.02
-40.50
-46.00
24.00
7.50
0.00
0.00
-10.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.81
-0.01
0.00
-0.59
-0.59