PBT
-56.52
-32.92
-14.59
18.96
49.00
50.59
42.32
58.50
56.05
41.95
Adjustment
73.50
366.99
-176.76
111.79
85.66
60.87
55.26
57.63
36.20
29.87
Changes in Working Capital
-12.49
-327.65
1.71
-148.80
-197.42
181.45
-251.64
-290.64
-140.69
-158.11
Cash after chg. in Working capital
4.49
6.42
-189.63
-18.06
-62.76
292.91
-154.06
-174.52
-48.44
-86.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.57
-8.89
-10.54
-10.12
-18.20
-10.02
-12.21
-9.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00