Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Retailing

Rating :
N/A

BSE: 533569 | NSE: SRSLTD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 908.83
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.41%
  • 0.00%
  • 70.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.55%
  • 16.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.59
  • -52.90
  • -7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.37
  • -52.87
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -30.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.43
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.20
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • -2.72
  • -9.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
28.80
-100.00%
0.00
0.00
0
0.00
0.00
0
31.41
26.49
18.57%
Expenses
0.00
22.57
-100.00%
0.00
0.00
0
0.00
0.00
0
23.47
22.60
3.85%
EBITDA
0.00
6.23
-100.00%
0.00
0.00
0
0.00
0.00
0
7.93
3.89
103.86%
EBIDTM
0.00%
21.64%
0.00%
0.00%
0.00%
0.00%
25.26%
14.69%
Other Income
0.00
0.31
-100.00%
0.00
0.00
0
0.00
0.00
0
0.39
0.30
30.00%
Interest
0.00
2.08
-100.00%
0.00
0.00
0
0.00
0.00
0
226.68
18.34
1,135.99%
Depreciation
0.00
4.55
-100.00%
0.00
0.00
0
0.00
0.00
0
4.16
2.61
59.39%
PBT
0.00
-0.09
-
0.00
0.00
0
0.00
0.00
0
-222.52
-16.76
-
Tax
0.00
-0.25
-
0.00
0.00
0
0.00
0.00
0
0.20
-0.85
-
PAT
0.00
0.17
-100.00%
0.00
0.00
0
0.00
0.00
0
-222.72
-15.91
-
PATM
0.00%
0.58%
0.00%
0.00%
0.00%
0.00%
-709.15%
-60.06%
EPS
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
-7.99
-0.57
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Net Sales
-
108.59
131.39
130.75
4,118.31
3,891.17
3,439.38
2,267.38
2,041.00
1,307.75
Net Sales Growth
-
-17.35%
0.49%
-96.83%
5.84%
13.14%
51.69%
11.09%
56.07%
 
Cost Of Goods Sold
-
6.09
8.50
29.44
3,797.79
3,601.95
3,197.27
2,053.51
1,866.46
1,177.20
Gross Profit
-
102.50
122.89
101.31
320.51
289.23
242.10
213.87
174.54
130.55
GP Margin
-
94.39%
93.53%
77.48%
7.78%
7.43%
7.04%
9.43%
8.55%
9.98%
Total Expenditure
-
109.33
1,528.66
341.06
3,977.22
3,754.00
3,329.90
2,159.45
1,949.31
1,240.96
Power & Fuel Cost
-
6.97
8.40
8.96
13.85
12.18
10.83
8.99
8.35
5.19
% Of Sales
-
6.42%
6.39%
6.85%
0.34%
0.31%
0.31%
0.40%
0.41%
0.40%
Employee Cost
-
13.23
17.35
17.65
38.02
33.80
29.31
21.30
18.07
11.34
% Of Sales
-
12.18%
13.20%
13.50%
0.92%
0.87%
0.85%
0.94%
0.89%
0.87%
Manufacturing Exp.
-
1.40
2.31
2.59
7.42
7.58
7.08
4.06
3.78
9.85
% Of Sales
-
1.29%
1.76%
1.98%
0.18%
0.19%
0.21%
0.18%
0.19%
0.75%
General & Admin Exp.
-
30.51
39.90
42.69
69.91
58.11
46.49
40.54
34.54
27.03
% Of Sales
-
28.10%
30.37%
32.65%
1.70%
1.49%
1.35%
1.79%
1.69%
2.07%
Selling & Distn. Exp.
-
34.10
37.60
33.61
39.23
36.22
33.70
22.54
15.76
3.75
% Of Sales
-
31.40%
28.62%
25.71%
0.95%
0.93%
0.98%
0.99%
0.77%
0.29%
Miscellaneous Exp.
-
17.03
1,414.61
206.11
11.01
4.16
5.22
8.50
2.35
6.59
% Of Sales
-
15.68%
1076.65%
157.64%
0.27%
0.11%
0.15%
0.37%
0.12%
0.50%
EBITDA
-
-0.74
-1,397.27
-210.31
141.09
137.17
109.48
107.93
91.69
66.79
EBITDA Margin
-
-0.68%
-1063.45%
-160.85%
3.43%
3.53%
3.18%
4.76%
4.49%
5.11%
Other Income
-
3.17
1.01
1.68
1.35
13.14
8.45
3.13
1.82
0.36
Interest
-
53.17
11.10
12.44
80.97
77.91
53.13
39.53
25.25
16.71
Depreciation
-
10.43
12.85
15.10
19.16
20.89
14.20
13.13
12.02
8.49
PBT
-
-61.16
-1,420.22
-236.17
42.30
51.51
50.59
58.40
56.23
41.95
Tax
-
-1.70
41.43
-46.91
2.90
10.19
7.84
14.04
18.98
16.01
Tax Rate
-
2.72%
-2.91%
19.86%
6.86%
19.78%
15.50%
24.04%
33.75%
38.16%
PAT
-
-60.69
-1,463.56
-189.25
39.42
41.32
42.75
44.37
37.26
25.94
PAT before Minority Interest
-
-60.69
-1,463.56
-189.25
39.40
41.32
42.75
44.37
37.26
25.94
Minority Interest
-
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-55.89%
-1113.91%
-144.74%
0.96%
1.06%
1.24%
1.96%
1.83%
1.98%
PAT Growth
-
-
-
-
-4.60%
-3.35%
-3.65%
19.08%
43.64%
 
EPS
-
-2.18
-52.53
-6.79
1.41
1.48
1.53
1.59
1.34
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-1,040.44
-981.96
481.40
670.28
630.93
593.05
533.92
314.44
277.18
Share Capital
278.58
278.58
278.58
278.58
139.29
139.29
139.29
104.29
104.29
Total Reserves
-1,319.02
-1,260.55
202.82
391.70
491.64
453.76
394.63
210.15
172.89
Non-Current Liabilities
2.43
4.00
19.52
44.48
43.07
39.08
82.14
60.53
173.81
Secured Loans
0.00
0.28
0.67
2.69
5.01
8.45
58.33
35.58
161.05
Unsecured Loans
0.00
0.00
54.68
31.57
19.96
10.81
7.88
10.47
1.24
Long Term Provisions
1.01
1.05
2.93
2.31
1.87
1.47
0.78
0.53
0.00
Current Liabilities
1,224.51
1,187.49
1,151.94
1,166.65
947.13
936.92
364.14
286.46
46.02
Trade Payables
24.27
30.32
211.94
453.58
345.56
439.55
15.91
26.18
21.60
Other Current Liabilities
286.91
252.05
114.72
32.75
22.62
21.45
81.27
30.87
6.11
Short Term Borrowings
910.94
902.56
823.79
678.71
573.54
470.70
237.60
220.34
0.00
Short Term Provisions
2.39
2.56
1.49
1.61
5.41
5.22
29.36
9.07
18.31
Total Liabilities
186.50
209.53
1,652.86
1,881.44
1,621.13
1,569.05
980.20
661.43
497.01
Net Block
131.56
160.41
209.84
227.18
233.66
247.97
228.42
230.13
187.01
Gross Block
218.37
259.03
322.24
336.04
323.69
311.97
271.32
261.40
206.90
Accumulated Depreciation
86.81
98.62
112.40
108.86
90.03
64.00
42.90
31.27
19.89
Non Current Assets
149.44
185.55
238.03
253.30
247.34
264.32
263.77
245.89
214.96
Capital Work in Progress
5.36
10.70
12.00
8.87
0.25
3.27
7.57
1.89
27.95
Non Current Investment
0.11
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.86
13.95
16.03
15.53
12.85
12.13
26.53
13.79
0.00
Other Non Current Assets
0.55
0.48
0.15
1.72
0.56
0.76
0.32
0.08
0.00
Current Assets
37.07
23.98
1,414.84
1,628.14
1,373.80
1,304.74
716.43
415.53
281.86
Current Investments
0.00
0.00
0.00
0.05
1.80
1.55
0.00
0.00
0.00
Inventories
0.60
0.56
208.29
580.97
359.12
267.58
169.97
102.36
123.40
Sundry Debtors
5.73
3.77
1,178.42
817.06
889.57
861.28
460.27
267.19
99.98
Cash & Bank
12.67
4.00
8.71
66.47
96.66
137.44
58.06
30.48
18.46
Other Current Assets
18.07
13.33
12.54
15.16
26.65
36.89
28.13
15.50
40.02
Short Term Loans & Adv.
3.03
2.31
6.88
148.43
16.25
23.01
26.41
9.28
39.27
Net Current Assets
-1,187.45
-1,163.51
262.90
461.49
426.67
367.82
352.30
129.08
235.83
Total Assets
186.51
209.53
1,652.87
1,881.44
1,621.14
1,569.06
980.20
661.42
497.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
5.57
10.58
-166.97
-42.17
-74.17
282.79
-183.69
-59.86
-95.59
PBT
-62.39
-35.22
-43.88
42.30
51.51
50.59
58.40
56.23
41.95
Adjustment
86.61
369.13
-164.12
112.10
85.69
60.87
55.26
36.95
29.86
Changes in Working Capital
-18.65
-323.33
41.60
-187.68
-200.82
181.45
-287.88
-140.82
-158.11
Cash after chg. in Working capital
5.57
10.58
-166.41
-33.28
-63.62
292.91
-174.21
-47.64
-86.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.57
-8.89
-10.54
-10.12
-9.48
-12.22
-9.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.99
-3.68
-13.62
-22.98
-8.61
-23.73
-30.76
-27.14
92.03
Net Fixed Assets
35.10
69.39
16.74
-5.87
-8.68
-36.35
-15.89
-28.15
Net Investments
0.00
-0.10
-7.35
-16.59
-1.18
-1.55
0.39
-0.34
Others
-32.11
-72.97
-23.01
-0.52
1.25
14.17
-15.26
1.35
Cash from Financing Activity
-0.39
-11.60
122.84
34.95
42.00
-227.12
242.03
99.09
19.43
Net Cash Inflow / Outflow
8.18
-4.70
-57.76
-30.19
-40.78
31.94
27.58
12.08
15.88
Opening Cash & Equivalents
4.00
8.71
66.47
96.66
137.44
105.50
30.48
18.40
2.58
Closing Cash & Equivalent
12.18
4.00
8.71
66.47
96.66
137.44
58.06
30.48
18.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-37.35
-35.25
17.28
24.06
22.65
21.29
19.17
15.08
13.28
ROA
-30.65%
-157.17%
-10.71%
2.25%
2.59%
3.35%
5.41%
6.43%
5.22%
ROE
0.00%
0.00%
-32.87%
6.06%
6.75%
7.59%
10.46%
12.60%
9.37%
ROCE
0.00%
-218.48%
-16.26%
9.41%
11.16%
10.39%
12.96%
15.66%
13.35%
Fixed Asset Turnover
0.45
0.45
0.40
12.48
12.24
11.79
8.51
8.72
6.32
Receivable days
15.97
1640.52
2785.29
75.63
82.12
70.12
58.55
32.83
27.90
Inventory Days
1.95
289.82
1101.65
41.66
29.39
23.22
21.92
20.19
34.44
Payable days
137.75
506.92
1127.34
35.94
37.72
25.70
3.47
4.45
6.36
Cash Conversion Cycle
-119.84
1423.42
2759.60
81.34
73.79
67.64
77.00
48.57
55.99
Total Debt/Equity
-0.88
-0.92
1.84
1.07
0.95
0.83
0.70
0.91
0.59
Interest Cover
-0.17
-127.16
-17.98
1.52
1.66
1.95
2.48
3.23
3.51

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.