Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Retailing

Rating :
N/A

BSE: 533569 | NSE: SRSLTD

0.22
-0.01 (-4.35%)
19-Jul-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.22
  •  0.22
  •  0.22
  •  0.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4597
  •  0.01
  •  0.51
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 910.12
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.41%
  • 0.00%
  • 69.03%
  • FII
  • DII
  • Others
  • 4.2%
  • 0.55%
  • 13.81%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.29
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 3.29
  • 1.28

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Net Sales
-
131.51
130.75
4,118.31
3,891.17
3,439.38
2,267.38
2,041.00
1,307.75
Net Sales Growth
-
0.58%
-96.83%
5.84%
13.14%
51.69%
11.09%
56.07%
 
Cost Of Goods Sold
-
8.50
29.44
3,797.79
3,601.95
3,197.27
2,053.51
1,866.46
1,177.20
Gross Profit
-
123.02
101.31
320.51
289.23
242.10
213.87
174.54
130.55
GP Margin
-
93.54%
77.48%
7.78%
7.43%
7.04%
9.43%
8.55%
9.98%
Total Expenditure
-
1,528.79
341.06
3,977.22
3,754.00
3,329.90
2,159.45
1,949.31
1,240.96
Power & Fuel Cost
-
8.40
8.96
13.85
12.18
10.83
8.99
8.35
5.19
% Of Sales
-
6.39%
6.85%
0.34%
0.31%
0.31%
0.40%
0.41%
0.40%
Employee Cost
-
17.35
17.65
38.02
33.80
29.31
21.30
18.07
11.34
% Of Sales
-
13.19%
13.50%
0.92%
0.87%
0.85%
0.94%
0.89%
0.87%
Manufacturing Exp.
-
2.31
2.59
7.42
7.58
7.08
4.06
3.78
9.85
% Of Sales
-
1.76%
1.98%
0.18%
0.19%
0.21%
0.18%
0.19%
0.75%
General & Admin Exp.
-
39.90
42.69
69.91
58.11
46.49
40.54
34.54
27.03
% Of Sales
-
30.34%
32.65%
1.70%
1.49%
1.35%
1.79%
1.69%
2.07%
Selling & Distn. Exp.
-
37.60
33.61
39.23
36.22
33.70
22.54
15.76
3.75
% Of Sales
-
28.59%
25.71%
0.95%
0.93%
0.98%
0.99%
0.77%
0.29%
Miscellaneous Exp.
-
1,414.73
206.11
11.01
4.16
5.22
8.50
2.35
6.59
% Of Sales
-
1075.76%
157.64%
0.27%
0.11%
0.15%
0.37%
0.12%
0.50%
EBITDA
-
-1,397.28
-210.31
141.09
137.17
109.48
107.93
91.69
66.79
EBITDA Margin
-
-1062.49%
-160.85%
3.43%
3.53%
3.18%
4.76%
4.49%
5.11%
Other Income
-
1.01
1.68
1.35
13.14
8.45
3.13
1.82
0.36
Interest
-
11.10
12.44
80.97
77.91
53.13
39.53
25.25
16.71
Depreciation
-
12.85
15.10
19.16
20.89
14.20
13.13
12.02
8.49
PBT
-
-1,420.22
-236.17
42.30
51.51
50.59
58.40
56.23
41.95
Tax
-
41.43
-46.91
2.90
10.19
7.84
14.04
18.98
16.01
Tax Rate
-
-2.91%
19.86%
6.86%
19.78%
15.50%
24.04%
33.75%
38.16%
PAT
-
-1,463.56
-189.25
39.42
41.32
42.75
44.37
37.26
25.94
PAT before Minority Interest
-
-1,463.56
-189.25
39.40
41.32
42.75
44.37
37.26
25.94
Minority Interest
-
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-1112.89%
-144.74%
0.96%
1.06%
1.24%
1.96%
1.83%
1.98%
PAT Growth
-
-
-
-4.60%
-3.35%
-3.65%
19.08%
43.64%
 
Unadjusted EPS
-
-52.53
-6.79
1.42
1.48
3.07
3.59
3.57
2.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-981.96
481.40
670.28
630.93
593.05
533.92
314.44
277.18
Share Capital
278.58
278.58
278.58
139.29
139.29
139.29
104.29
104.29
Total Reserves
-1,260.55
202.82
391.70
491.64
453.76
394.63
210.15
172.89
Non-Current Liabilities
4.00
19.52
44.48
43.07
39.08
82.14
60.53
173.81
Secured Loans
0.28
0.67
2.69
5.01
8.45
58.33
35.58
161.05
Unsecured Loans
0.00
54.68
31.57
19.96
10.81
7.88
10.47
1.24
Long Term Provisions
1.05
2.93
2.31
1.87
1.47
0.78
0.53
0.00
Current Liabilities
1,187.49
1,151.94
1,166.65
947.13
936.92
364.14
286.46
46.02
Trade Payables
30.32
211.94
453.58
345.56
439.55
15.91
26.18
21.60
Other Current Liabilities
252.05
114.72
32.75
22.62
21.45
81.27
30.87
6.11
Short Term Borrowings
902.56
823.79
678.71
573.54
470.70
237.60
220.34
0.00
Short Term Provisions
2.56
1.49
1.61
5.41
5.22
29.36
9.07
18.31
Total Liabilities
209.53
1,652.86
1,881.44
1,621.13
1,569.05
980.20
661.43
497.01
Net Block
160.41
209.84
227.18
233.66
247.97
228.42
230.13
187.01
Gross Block
259.03
322.24
336.04
323.69
311.97
271.32
261.40
206.90
Accumulated Depreciation
98.62
112.40
108.86
90.03
64.00
42.90
31.27
19.89
Non Current Assets
185.55
238.03
253.30
247.34
264.32
263.77
245.89
214.96
Capital Work in Progress
10.70
12.00
8.87
0.25
3.27
7.57
1.89
27.95
Non Current Investment
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
13.95
16.03
15.53
12.85
12.13
26.53
13.79
0.00
Other Non Current Assets
0.48
0.15
1.72
0.56
0.76
0.32
0.08
0.00
Current Assets
23.98
1,414.84
1,628.14
1,373.80
1,304.74
716.43
415.53
281.86
Current Investments
0.00
0.00
0.05
1.80
1.55
0.00
0.00
0.00
Inventories
0.56
208.29
580.97
359.12
267.58
169.97
102.36
123.40
Sundry Debtors
3.77
1,178.42
817.06
889.57
861.28
460.27
267.19
99.98
Cash & Bank
4.00
8.71
66.47
96.66
137.44
58.06
30.48
18.46
Other Current Assets
15.64
12.54
15.16
10.40
36.89
28.13
15.50
40.02
Short Term Loans & Adv.
2.31
6.88
148.43
16.25
23.01
26.41
9.28
39.27
Net Current Assets
-1,163.51
262.90
461.49
426.67
367.82
352.30
129.08
235.83
Total Assets
209.53
1,652.87
1,881.44
1,621.14
1,569.06
980.20
661.42
497.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10.58
-166.97
-42.17
-74.17
282.79
-183.69
-59.86
-95.59
PBT
-35.22
-43.88
42.30
51.51
50.59
58.40
56.23
41.95
Adjustment
369.13
-164.12
112.10
85.69
60.87
55.26
36.95
29.86
Changes in Working Capital
-323.33
41.60
-187.68
-200.82
181.45
-287.88
-140.82
-158.11
Cash after chg. in Working capital
10.58
-166.41
-33.28
-63.62
292.91
-174.21
-47.64
-86.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.57
-8.89
-10.54
-10.12
-9.48
-12.22
-9.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.68
-13.62
-22.98
-8.61
-23.73
-30.76
-27.14
92.03
Net Fixed Assets
69.39
16.74
-5.87
-8.68
-36.35
-15.89
-28.15
Net Investments
-0.10
-7.35
-16.59
-1.18
-1.55
0.39
-0.34
Others
-72.97
-23.01
-0.52
1.25
14.17
-15.26
1.35
Cash from Financing Activity
-11.60
122.84
34.95
42.00
-227.12
242.03
99.09
19.43
Net Cash Inflow / Outflow
-4.70
-57.76
-30.19
-40.78
31.94
27.58
12.08
15.88
Opening Cash & Equivalents
8.71
66.47
96.66
137.44
105.50
30.48
18.40
2.58
Closing Cash & Equivalent
4.00
8.71
66.47
96.66
137.44
58.06
30.48
18.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-35.25
17.28
24.06
22.65
21.29
19.17
15.08
13.28
ROA
-157.17%
-10.71%
2.25%
2.59%
3.35%
5.41%
6.43%
5.22%
ROE
0.00%
-32.87%
6.06%
6.75%
7.59%
10.46%
12.60%
9.37%
ROCE
-218.48%
-16.26%
9.41%
11.16%
10.39%
12.96%
15.66%
13.35%
Fixed Asset Turnover
0.45
0.40
12.48
12.24
11.79
8.51
8.72
6.32
Receivable days
1640.52
2785.29
75.63
82.12
70.12
58.55
32.83
27.90
Inventory Days
289.82
1101.65
41.66
29.39
23.22
21.92
20.19
34.44
Payable days
506.92
1127.34
35.94
37.72
25.70
3.47
4.45
6.36
Cash Conversion Cycle
1423.42
2759.60
81.34
73.79
67.64
77.00
48.57
55.99
Total Debt/Equity
-0.92
1.84
1.07
0.95
0.83
0.70
0.91
0.59
Interest Cover
-127.16
-17.98
1.52
1.66
1.95
2.48
3.23
3.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.