Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Finance - NBFC

Rating :
70/99

BSE: 511218 | NSE: SHRIRAMFIN

1046.70
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1029.2
  •  1054.6
  •  1029.1
  •  1027.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6318223
  •  6604821371.5
  •  1108
  •  566.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,46,318.41
  • 21.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,89,210.76
  • 1.03%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.30%
  • 0.33%
  • 4.02%
  • FII
  • DII
  • Others
  • 54.75%
  • 17.05%
  • 3.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 20.11
  • 11.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.32
  • 21.47
  • 7.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.97
  • 29.87
  • 11.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 13.09
  • 13.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 1.85
  • 2.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 9.02
  • 8.80

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
79
-12
19.78
48.75
P/E Ratio
13.25
-87.23
52.92
21.47
Revenue
18.61
15.25
12.81
26752.5
EBITDA
33218.4
39676.2
46894.1
18873.9
Net Income
24500.2
30063.8
34276.4
9735.97
ROA
13299.7
16427.7
19170.1
3.1
P/B Ratio
0.01
0.01
0.00
2.85
ROE
2.17
1.97
1.73
15.16
FCFF
14.26
13.46
14.29
-
FCFF Yield
-
7261.27
6687.82
-
Net Debt
-
1.71
1.58
179364
BVPS
167059
196999
237025
366.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
13,400.43
11,536.32
16.16%
12,513.43
11,454.23
9.25%
12,170.76
10,698.31
13.76%
11,912.44
10,089.54
18.07%
Expenses
3,405.78
3,062.34
11.21%
3,104.13
3,293.22
-5.74%
3,397.03
3,033.14
12.00%
3,109.04
2,835.87
9.63%
EBITDA
9,994.65
8,473.98
17.95%
9,409.30
8,161.01
15.30%
8,773.73
7,665.17
14.46%
8,803.40
7,253.67
21.36%
EBIDTM
74.58%
73.45%
75.19%
71.25%
72.09%
71.65%
73.90%
71.89%
Other Income
18.31
6.12
199.18%
18.92
6.02
214.29%
25.77
7.16
259.92%
8.89
7.14
24.51%
Interest
5,204.45
5,400.76
-3.63%
5,336.08
5,223.99
2.15%
5,259.35
4,751.26
10.69%
5,524.83
4,350.42
27.00%
Depreciation
182.79
173.11
5.59%
174.66
171.06
2.10%
176.63
161.92
9.08%
174.50
158.86
9.85%
PBT
4,625.72
2,906.23
59.17%
3,917.48
2,771.98
41.32%
3,363.52
4,312.81
-22.01%
3,112.96
2,751.53
13.14%
Tax
1,178.46
750.98
56.92%
902.34
632.59
42.64%
839.51
1,080.74
-22.32%
803.16
680.27
18.06%
PAT
3,447.26
2,155.25
59.95%
3,015.14
2,139.39
40.93%
2,524.01
3,232.07
-21.91%
2,309.80
2,071.26
11.52%
PATM
25.73%
18.68%
24.10%
18.68%
20.74%
30.21%
19.39%
20.53%
EPS
14.67
11.48
27.79%
16.06
11.40
40.88%
13.45
3.45
289.86%
12.30
11.39
7.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
49,997.06
48,132.95
41,834.42
34,964.41
30,476.78
19,255.17
17,420.45
16,555.49
15,529.15
13,467.17
10,902.71
Net Sales Growth
14.20%
15.06%
19.65%
14.72%
58.28%
10.53%
5.22%
6.61%
15.31%
23.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
49,997.06
48,132.95
41,834.42
34,964.41
30,476.78
19,255.17
17,420.45
16,555.49
15,529.15
13,467.17
10,902.71
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
13,015.98
12,605.17
11,732.43
9,874.77
8,699.23
5,818.27
4,940.41
4,681.31
4,244.90
3,304.76
3,712.60
Power & Fuel Cost
-
44.63
41.96
37.58
31.94
16.45
15.21
21.08
18.29
17.56
15.47
% Of Sales
-
0.09%
0.10%
0.11%
0.10%
0.09%
0.09%
0.13%
0.12%
0.13%
0.14%
Employee Cost
-
4,130.72
3,651.16
3,215.59
2,636.42
997.09
906.25
1,010.82
883.06
744.70
582.93
% Of Sales
-
8.58%
8.73%
9.20%
8.65%
5.18%
5.20%
6.11%
5.69%
5.53%
5.35%
Manufacturing Exp.
-
1,490.48
1,356.36
1,057.75
915.18
400.35
387.13
357.63
409.89
353.20
311.06
% Of Sales
-
3.10%
3.24%
3.03%
3.00%
2.08%
2.22%
2.16%
2.64%
2.62%
2.85%
General & Admin Exp.
-
1,263.87
1,154.04
874.01
786.10
421.19
414.98
405.06
385.83
389.03
328.97
% Of Sales
-
2.63%
2.76%
2.50%
2.58%
2.19%
2.38%
2.45%
2.48%
2.89%
3.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5,720.10
5,570.87
4,727.42
4,361.53
3,999.64
3,232.05
2,907.80
2,566.12
1,817.84
0.00
% Of Sales
-
11.88%
13.32%
13.52%
14.31%
20.77%
18.55%
17.56%
16.52%
13.50%
22.84%
EBITDA
36,981.08
35,527.78
30,101.99
25,089.64
21,777.55
13,436.90
12,480.04
11,874.18
11,284.25
10,162.41
7,190.11
EBITDA Margin
73.97%
73.81%
71.96%
71.76%
71.46%
69.78%
71.64%
71.72%
72.66%
75.46%
65.95%
Other Income
71.89
65.79
25.05
38.33
32.70
25.06
25.84
20.87
102.99
62.26
1.76
Interest
21,324.71
21,594.48
18,532.47
14,875.50
12,995.84
9,777.34
9,090.51
8,315.33
7,566.00
6,415.59
5,218.95
Depreciation
708.58
698.90
645.32
568.83
600.69
135.37
137.36
141.05
42.97
36.83
34.87
PBT
15,019.68
13,300.19
10,949.25
9,683.64
8,213.72
3,549.25
3,278.01
3,438.67
3,778.27
3,772.24
1,938.05
Tax
3,723.47
3,295.99
3,079.60
2,493.16
2,202.25
841.32
790.75
936.83
1,214.28
1,349.33
672.42
Tax Rate
24.79%
24.78%
24.63%
25.75%
26.81%
23.70%
24.12%
27.24%
32.14%
34.64%
34.70%
PAT
11,296.21
10,004.21
9,400.81
7,157.97
6,002.48
2,707.93
2,487.26
2,501.84
2,563.99
2,546.39
1,265.63
PAT before Minority Interest
11,296.21
10,004.20
9,423.31
7,190.48
6,011.47
2,707.93
2,487.26
2,501.84
2,563.99
2,546.39
1,265.63
Minority Interest
0.00
0.01
-22.50
-32.51
-8.99
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.59%
20.78%
22.47%
20.47%
19.70%
14.06%
14.28%
15.11%
16.51%
18.91%
11.61%
PAT Growth
17.69%
6.42%
31.33%
19.25%
121.66%
8.87%
-0.58%
-2.42%
0.69%
101.20%
 
EPS
48.01
42.52
39.95
30.42
25.51
11.51
10.57
10.63
10.90
10.82
5.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
65,918.59
56,469.82
48,947.16
43,512.86
26,094.26
21,717.29
18,142.31
15,962.75
13,690.36
11,331.93
Share Capital
376.31
376.08
375.79
374.43
270.52
253.06
226.88
226.90
226.91
226.91
Total Reserves
65,521.62
56,050.82
48,498.86
42,938.59
25,823.74
21,464.23
17,915.43
15,735.85
13,463.46
11,104.71
Non-Current Liabilities
1,70,650.83
1,66,540.18
1,28,955.04
1,69,685.43
1,19,031.23
1,10,361.98
95,397.52
86,017.77
79,391.47
40,996.13
Secured Loans
1,19,080.03
1,25,449.90
93,333.52
1,22,843.22
87,393.44
84,211.42
74,271.06
66,004.13
63,371.23
25,371.04
Unsecured Loans
54,812.97
43,673.02
37,862.19
40,880.80
26,619.27
21,268.02
18,044.88
16,961.79
13,560.84
8,327.57
Long Term Provisions
267.72
213.52
175.18
7,705.32
5,584.42
5,179.53
2,926.81
2,909.82
2,356.88
6,255.85
Current Liabilities
80,541.18
67,292.71
66,565.20
8,340.29
2,543.92
2,363.78
4,651.94
6,275.19
11,062.48
27,736.44
Trade Payables
332.42
298.85
245.88
313.19
166.03
152.52
143.84
133.46
219.77
171.67
Other Current Liabilities
2,874.13
1,749.69
1,651.56
1,672.19
1,032.68
1,257.33
1,142.27
954.38
820.39
18,584.04
Short Term Borrowings
76,798.96
65,074.33
64,300.37
478.22
484.00
716.97
2,055.81
4,948.48
5,198.78
4,954.24
Short Term Provisions
535.67
169.84
367.39
5,876.69
861.21
236.96
1,310.02
238.87
4,823.54
4,026.49
Total Liabilities
3,17,110.60
2,90,302.71
2,45,196.92
2,21,825.26
1,47,669.41
1,34,443.05
1,18,191.77
1,08,255.71
1,04,144.31
80,064.50
Net Block
2,635.40
2,914.08
3,716.88
3,710.89
416.12
435.34
486.84
145.43
119.96
134.23
Gross Block
5,562.64
5,230.20
5,692.59
5,140.33
1,277.94
646.35
573.83
198.82
138.55
334.33
Accumulated Depreciation
2,927.24
2,316.12
1,975.71
1,429.44
861.82
211.01
86.99
53.39
18.60
200.10
Non Current Assets
3,02,455.27
2,59,985.64
2,32,152.08
1,98,533.23
1,30,105.39
1,17,576.75
1,08,949.09
1,04,161.08
95,948.64
51,348.36
Capital Work in Progress
0.00
0.00
0.00
66.08
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
13,242.95
10,586.23
8,032.40
7,430.07
6,971.23
3,346.77
2,935.63
4,125.54
2,456.24
1,467.92
Long Term Loans & Adv.
0.00
0.00
572.51
8,550.29
5,956.86
5,484.92
3,285.72
3,121.00
2,605.15
2,613.63
Other Non Current Assets
4,124.48
1,092.54
1,133.69
88.14
94.06
4.68
7.24
15.56
19.57
1.88
Current Assets
14,654.36
30,316.10
13,044.84
23,292.03
17,564.02
16,866.30
9,242.68
4,094.63
8,195.68
28,713.22
Current Investments
1,750.10
5,201.73
1,439.42
0.00
0.00
0.00
0.00
0.00
0.00
52.25
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
51.78
50.82
51.63
446.69
5.35
58.82
10.50
8.48
13.98
8.68
Cash & Bank
7,799.61
20,968.21
7,946.59
16,306.95
16,355.16
16,441.82
7,314.92
3,981.47
3,674.56
4,445.31
Other Current Assets
5,052.87
3,663.27
3,586.68
698.01
1,203.51
365.66
1,917.26
104.68
4,507.14
24,206.98
Short Term Loans & Adv.
607.36
432.07
20.52
5,840.38
891.73
186.54
1,144.68
54.70
4,479.70
24,143.15
Net Current Assets
-65,886.82
-36,976.61
-53,520.36
14,951.74
15,020.10
14,502.52
4,590.74
-2,180.56
-2,866.80
976.78
Total Assets
3,17,109.63
2,90,301.74
2,45,196.92
2,21,825.26
1,47,669.41
1,34,443.05
1,18,191.77
1,08,255.71
1,04,144.32
80,064.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-13,281.43
-43,651.90
-31,118.27
-17,625.25
-8,859.02
-4,238.77
-2,463.58
-5,534.98
-13,142.01
-2,677.25
PBT
13,299.64
12,685.73
9,960.17
8,213.72
3,549.25
3,278.01
3,438.67
3,778.27
3,895.72
1,938.05
Adjustment
8,261.67
6,863.88
5,741.91
4,488.11
5,091.31
6,397.12
2,375.47
2,421.66
1,495.94
2,490.74
Changes in Working Capital
-30,874.63
-59,559.64
-43,386.08
-27,060.51
-16,347.64
-12,655.15
-7,212.69
-10,382.50
-17,661.30
-6,425.34
Cash after chg. in Working capital
-9,313.32
-40,010.03
-27,684.00
-14,358.68
-7,707.08
-2,980.02
-1,398.55
-4,182.57
-12,269.64
-1,996.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,968.11
-3,641.87
-3,434.27
-3,266.57
-1,151.94
-1,258.75
-1,065.03
-1,352.41
-872.37
-680.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-242.83
3,661.21
-258.21
-193.04
-34.33
-24.88
-55.20
-76.14
90.68
-1.50
Net Fixed Assets
-332.07
-90.29
-424.15
-3,886.88
-182.53
-72.52
-375.01
-50.03
124.85
-9.08
Net Investments
815.95
-4,942.07
-2,091.58
-1,755.90
-3,611.31
-399.37
1,200.59
-1,657.71
-792.01
-193.18
Others
-726.71
8,693.57
2,257.52
5,449.74
3,759.51
447.01
-880.78
1,631.60
757.84
200.76
Cash from Financing Activity
8,586.79
44,521.09
27,626.01
11,819.51
8,504.86
12,225.59
4,578.63
5,549.55
13,014.42
3,016.51
Net Cash Inflow / Outflow
-4,937.47
4,530.40
-3,750.47
-5,998.78
-388.49
7,961.94
2,059.85
-61.57
-36.91
337.76
Opening Cash & Equivalents
10,681.40
6,182.36
9,932.83
10,662.44
11,050.93
3,088.99
1,029.14
1,090.71
1,132.40
805.47
Closing Cash & Equivalent
5,745.82
10,681.40
6,013.37
9,932.84
10,662.44
11,050.93
3,088.99
1,029.14
1,090.71
1,143.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
350.23
300.08
260.12
1156.77
964.60
858.19
779.11
685.51
587.92
486.50
ROA
3.29%
3.52%
3.08%
3.25%
1.92%
1.97%
2.21%
2.41%
2.76%
1.65%
ROE
16.36%
17.90%
15.60%
17.32%
11.33%
12.48%
14.67%
17.29%
20.36%
11.78%
ROCE
11.49%
11.60%
10.86%
12.18%
9.93%
10.29%
10.86%
11.36%
12.87%
11.51%
Fixed Asset Turnover
8.92
7.66
6.46
9.50
20.01
28.46
42.75
92.06
56.96
33.08
Receivable days
0.39
0.45
2.60
3.85
2.41
0.79
0.49
0.54
0.35
0.31
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
33.48
47.86
61.84
329.48
Cash Conversion Cycle
0.39
0.45
2.60
3.85
2.41
0.79
-32.99
-47.32
-61.49
-329.17
Total Debt/Equity
3.80
4.15
4.00
3.79
4.39
4.89
5.20
5.51
6.00
4.69
Interest Cover
1.62
1.67
1.65
1.63
1.36
1.36
1.41
1.50
1.61
1.37

News Update:


  • Shriram Finance - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More
  • Shriram Finance reports 60% jump in Q1 consolidated net profit
    24th Jul 2026, 16:58 PM

    The total consolidated income of the company has increased by 16.26% at Rs 13,418.74 crore for Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.