Nifty
:
23997.55
Sensex
:
76913.50
-180.10 (-0.74%)
-582.86 (-0.75%)
Nifty
Sensex
:
:
23997.55
76913.50
-180.10 (-0.74%)
-582.86 (-0.75%)

Shriram Finance Ltd.

Finance - NBFC

Rating :
68/99

BSE: 511218 | NSE: SHRIRAMFIN

NSE BSE
937.35
30-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  945.2
  •  950
  •  921
  •  956.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5990764
  •  5589015148.55
  •  1108
  •  566.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,20,529.06
  • 22.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,38,505.79
  • 1.15%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.38%
  • 0.42%
  • 4.91%
  • FII
  • DII
  • Others
  • 45.13%
  • 20.16%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.98
  • 19.15
  • 11.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 19.25
  • 6.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.03
  • 30.46
  • 16.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 13.09
  • 13.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.82
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 8.95
  • 8.57

Earnings Forecasts:

(Updated: 02-05-2026)
Description
2024
2025
2026
2027
Adj EPS
51.92
48.75
57.19
69.94
P/E Ratio
18.05
19.23
16.39
13.40
Revenue
41633.5
26752.5
33332.8
39910.4
EBITDA
30024.1
18873.9
24375.9
30097.6
Net Income
9761
9735.97
13272
16442.6
ROA
3.53
3.1
3.71
3.91
P/B Ratio
3.13
2.56
1.93
1.74
ROE
18.62
15.16
14.15
13.43
FCFF
-44086
3834.02
FCFF Yield
-11.09
0.96
Net Debt
156746
179364
185654
217500
BVPS
299.3
366.74
484.68
539.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
12,513.43
11,454.23
9.25%
12,170.76
10,698.31
13.76%
11,912.44
10,089.54
18.07%
11,536.32
9,604.98
20.11%
Expenses
3,104.13
3,293.22
-5.74%
3,397.03
3,033.14
12.00%
3,109.04
2,835.87
9.63%
3,062.34
2,660.73
15.09%
EBITDA
9,409.30
8,161.01
15.30%
8,773.73
7,665.17
14.46%
8,803.40
7,253.67
21.36%
8,473.98
6,944.25
22.03%
EBIDTM
75.19%
71.25%
72.09%
71.65%
73.90%
71.89%
73.45%
72.30%
Other Income
18.92
6.02
214.29%
25.77
7.16
259.92%
8.89
7.14
24.51%
6.12
4.73
29.39%
Interest
5,336.08
5,223.99
2.15%
5,259.35
4,751.26
10.69%
5,524.83
4,350.42
27.00%
5,400.76
4,128.91
30.80%
Depreciation
174.66
171.06
2.10%
176.63
161.92
9.08%
174.50
158.86
9.85%
173.11
153.48
12.79%
PBT
3,917.48
2,771.98
41.32%
3,363.52
4,312.81
-22.01%
3,112.96
2,751.53
13.14%
2,906.23
2,666.59
8.99%
Tax
902.34
632.59
42.64%
839.51
1,080.74
-22.32%
803.16
680.27
18.06%
750.98
686.00
9.47%
PAT
3,015.14
2,139.39
40.93%
2,524.01
3,232.07
-21.91%
2,309.80
2,071.26
11.52%
2,155.25
1,980.59
8.82%
PATM
24.10%
18.68%
20.74%
30.21%
19.39%
20.53%
18.68%
20.62%
EPS
16.06
11.40
40.88%
13.45
3.45
289.86%
12.30
11.39
7.99%
11.48
10.76
6.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
48,132.95
41,834.42
34,964.41
30,476.78
19,255.17
17,420.45
16,555.49
15,529.15
13,467.17
10,902.71
10,358.59
Net Sales Growth
15.02%
19.65%
14.72%
58.28%
10.53%
5.22%
6.61%
15.31%
23.52%
5.25%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
48,132.95
41,834.42
34,964.41
30,476.78
19,255.17
17,420.45
16,555.49
15,529.15
13,467.17
10,902.71
10,358.59
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
12,672.54
11,732.43
9,874.77
8,699.23
5,818.27
4,940.41
4,681.31
4,244.90
3,304.76
3,712.60
3,447.32
Power & Fuel Cost
-
41.96
37.58
31.94
16.45
15.21
21.08
18.29
17.56
15.47
14.40
% Of Sales
-
0.10%
0.11%
0.10%
0.09%
0.09%
0.13%
0.12%
0.13%
0.14%
0.14%
Employee Cost
-
3,651.16
3,215.59
2,636.42
997.09
906.25
1,010.82
883.06
744.70
582.93
623.73
% Of Sales
-
8.73%
9.20%
8.65%
5.18%
5.20%
6.11%
5.69%
5.53%
5.35%
6.02%
Manufacturing Exp.
-
1,356.36
1,057.75
915.18
400.35
387.13
357.63
409.89
353.20
311.06
212.00
% Of Sales
-
3.24%
3.03%
3.00%
2.08%
2.22%
2.16%
2.64%
2.62%
2.85%
2.05%
General & Admin Exp.
-
1,154.04
874.01
786.10
421.19
414.98
405.06
385.83
389.03
328.97
373.08
% Of Sales
-
2.76%
2.50%
2.58%
2.19%
2.38%
2.45%
2.48%
2.89%
3.02%
3.60%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5,570.87
4,727.42
4,361.53
3,999.64
3,232.05
2,907.80
2,566.12
1,817.84
2,489.64
0.00
% Of Sales
-
13.32%
13.52%
14.31%
20.77%
18.55%
17.56%
16.52%
13.50%
22.84%
21.61%
EBITDA
35,460.41
30,101.99
25,089.64
21,777.55
13,436.90
12,480.04
11,874.18
11,284.25
10,162.41
7,190.11
6,911.27
EBITDA Margin
73.67%
71.96%
71.76%
71.46%
69.78%
71.64%
71.72%
72.66%
75.46%
65.95%
66.72%
Other Income
59.70
25.05
38.33
32.70
25.06
25.84
20.87
102.99
62.26
1.76
3.38
Interest
21,521.02
18,532.47
14,875.50
12,995.84
9,777.34
9,090.51
8,315.33
7,566.00
6,415.59
5,218.95
5,087.74
Depreciation
698.90
645.32
568.83
600.69
135.37
137.36
141.05
42.97
36.83
34.87
37.63
PBT
13,300.19
10,949.25
9,683.64
8,213.72
3,549.25
3,278.01
3,438.67
3,778.27
3,772.24
1,938.05
1,789.28
Tax
3,295.99
3,079.60
2,493.16
2,202.25
841.32
790.75
936.83
1,214.28
1,349.33
672.42
605.66
Tax Rate
24.78%
24.63%
25.75%
26.81%
23.70%
24.12%
27.24%
32.14%
34.64%
34.70%
33.85%
PAT
10,004.20
9,400.81
7,157.97
6,002.48
2,707.93
2,487.26
2,501.84
2,563.99
2,546.39
1,265.63
1,183.62
PAT before Minority Interest
10,004.21
9,423.31
7,190.48
6,011.47
2,707.93
2,487.26
2,501.84
2,563.99
2,546.39
1,265.63
1,183.62
Minority Interest
0.01
-22.50
-32.51
-8.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.78%
22.47%
20.47%
19.70%
14.06%
14.28%
15.11%
16.51%
18.91%
11.61%
11.43%
PAT Growth
6.16%
31.33%
19.25%
121.66%
8.87%
-0.58%
-2.42%
0.69%
101.20%
6.93%
 
EPS
53.17
49.96
38.04
31.90
14.39
13.22
13.30
13.63
13.53
6.73
6.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
56,469.82
48,947.16
43,512.86
26,094.26
21,717.29
18,142.31
15,962.75
13,690.36
11,331.93
10,175.48
Share Capital
376.08
375.79
374.43
270.52
253.06
226.88
226.90
226.91
226.91
226.91
Total Reserves
56,050.82
48,498.86
42,938.59
25,823.74
21,464.23
17,915.43
15,735.85
13,463.46
11,104.71
9,948.31
Non-Current Liabilities
1,66,331.84
1,28,955.04
1,69,685.43
1,19,031.23
1,10,361.98
95,397.52
86,017.77
79,391.47
40,996.13
36,328.11
Secured Loans
1,25,449.90
93,333.52
1,22,843.22
87,393.44
84,211.42
74,271.06
66,004.13
63,371.23
25,371.04
21,043.22
Unsecured Loans
43,673.02
37,862.19
40,880.80
26,619.27
21,268.02
18,044.88
16,961.79
13,560.84
8,327.57
9,225.66
Long Term Provisions
213.52
175.18
7,705.32
5,584.42
5,179.53
2,926.81
2,909.82
2,356.88
6,255.85
5,204.63
Current Liabilities
67,225.64
66,565.20
8,340.29
2,543.92
2,363.78
4,651.94
6,275.19
11,062.48
27,736.44
26,502.59
Trade Payables
298.85
245.88
313.19
166.03
152.52
143.84
133.46
219.77
171.67
1,536.58
Other Current Liabilities
1,682.62
1,651.56
1,672.19
1,032.68
1,257.33
1,142.27
954.38
820.39
18,584.04
18,183.70
Short Term Borrowings
65,074.33
64,300.37
478.22
484.00
716.97
2,055.81
4,948.48
5,198.78
4,954.24
3,330.44
Short Term Provisions
169.84
367.39
5,876.69
861.21
236.96
1,310.02
238.87
4,823.54
4,026.49
3,451.87
Total Liabilities
2,90,027.30
2,45,196.92
2,21,825.26
1,47,669.41
1,34,443.05
1,18,191.77
1,08,255.71
1,04,144.31
80,064.50
73,006.18
Net Block
2,914.08
3,716.88
3,710.89
416.12
435.34
486.84
145.43
119.96
134.23
152.11
Gross Block
5,230.20
5,692.59
5,140.33
1,277.94
646.35
573.83
198.82
138.55
334.33
324.89
Accumulated Depreciation
2,316.12
1,975.71
1,429.44
861.82
211.01
86.99
53.39
18.60
200.10
172.78
Non Current Assets
2,59,696.25
2,32,152.08
1,98,533.23
1,30,105.39
1,17,576.75
1,08,949.09
1,04,161.08
95,948.64
51,348.36
46,753.63
Capital Work in Progress
0.00
0.00
66.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10,586.23
8,032.40
7,430.07
6,971.23
3,346.77
2,935.63
4,125.54
2,456.24
1,467.92
1,222.51
Long Term Loans & Adv.
432.07
572.51
8,550.29
5,956.86
5,484.92
3,285.72
3,121.00
2,605.15
2,613.63
2,527.58
Other Non Current Assets
371.08
1,133.69
88.14
94.06
4.68
7.24
15.56
19.57
1.88
1.42
Current Assets
30,330.08
13,044.84
23,292.03
17,564.02
16,866.30
9,242.68
4,094.63
8,195.68
28,713.22
26,242.50
Current Investments
5,201.73
1,439.42
0.00
0.00
0.00
0.00
0.00
0.00
52.25
116.99
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
50.82
51.63
446.69
5.35
58.82
10.50
8.48
13.98
8.68
10.09
Cash & Bank
20,968.21
7,946.59
16,306.95
16,355.16
16,441.82
7,314.92
3,981.47
3,674.56
4,445.31
2,365.55
Other Current Assets
4,109.32
3,586.68
698.01
311.78
365.66
1,917.26
104.68
4,507.14
24,206.98
23,749.86
Short Term Loans & Adv.
0.00
20.52
5,840.38
891.73
186.54
1,144.68
54.70
4,479.70
24,143.15
23,693.62
Net Current Assets
-36,895.56
-53,520.36
14,951.74
15,020.10
14,502.52
4,590.74
-2,180.56
-2,866.80
976.78
-260.10
Total Assets
2,90,026.33
2,45,196.92
2,21,825.26
1,47,669.41
1,34,443.05
1,18,191.77
1,08,255.71
1,04,144.32
80,064.49
73,006.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-43,651.90
-31,118.27
-17,625.25
-8,859.02
-4,238.77
-2,463.58
-5,534.98
-13,142.01
-2,677.25
-5,507.18
PBT
12,685.73
9,960.17
8,213.72
3,549.25
3,278.01
3,438.67
3,778.27
3,895.72
1,938.05
1,789.28
Adjustment
6,863.88
5,741.91
4,488.11
5,091.31
6,397.12
2,375.47
2,421.66
1,495.94
2,490.74
2,162.48
Changes in Working Capital
-59,559.64
-43,386.08
-27,060.51
-16,347.64
-12,655.15
-7,212.69
-10,382.50
-17,661.30
-6,425.34
-8,907.11
Cash after chg. in Working capital
-40,010.03
-27,684.00
-14,358.68
-7,707.08
-2,980.02
-1,398.55
-4,182.57
-12,269.64
-1,996.55
-4,955.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,641.87
-3,434.27
-3,266.57
-1,151.94
-1,258.75
-1,065.03
-1,352.41
-872.37
-680.70
-551.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,661.21
-258.21
-193.04
-34.33
-24.88
-55.20
-76.14
90.68
-1.50
-35.82
Net Fixed Assets
-90.29
-424.15
-3,886.88
-182.53
-72.52
-375.01
-50.03
124.85
-9.08
-31.48
Net Investments
-4,942.07
-2,091.58
-1,755.90
-3,611.31
-399.37
1,200.59
-1,657.71
-792.01
-193.18
1,971.01
Others
8,693.57
2,257.52
5,449.74
3,759.51
447.01
-880.78
1,631.60
757.84
200.76
-1,975.35
Cash from Financing Activity
44,521.09
27,626.01
11,819.51
8,504.86
12,225.59
4,578.63
5,549.55
13,014.42
3,016.51
2,822.42
Net Cash Inflow / Outflow
4,530.40
-3,750.47
-5,998.78
-388.49
7,961.94
2,059.85
-61.57
-36.91
337.76
-2,720.58
Opening Cash & Equivalents
6,182.36
9,932.83
10,662.44
11,050.93
3,088.99
1,029.14
1,090.71
1,132.40
805.47
3,526.05
Closing Cash & Equivalent
10,681.40
6,013.37
9,932.84
10,662.44
11,050.93
3,088.99
1,029.14
1,090.71
1,143.24
805.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
300.08
260.12
1156.77
964.60
858.19
779.11
685.51
587.92
486.50
436.53
ROA
3.52%
3.08%
3.25%
1.92%
1.97%
2.21%
2.41%
2.76%
1.65%
1.70%
ROE
17.90%
15.60%
17.32%
11.33%
12.48%
14.67%
17.29%
20.36%
11.78%
12.20%
ROCE
11.60%
10.86%
12.18%
9.93%
10.29%
10.86%
11.36%
12.87%
11.51%
11.87%
Fixed Asset Turnover
7.66
6.46
9.50
20.01
28.46
42.75
92.06
56.96
33.08
33.27
Receivable days
0.45
2.60
3.85
2.41
0.79
0.49
0.54
0.35
0.31
0.23
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
33.48
47.86
61.84
329.48
567.70
Cash Conversion Cycle
0.45
2.60
3.85
2.41
0.79
-32.99
-47.32
-61.49
-329.17
-567.47
Total Debt/Equity
4.15
4.00
3.79
4.39
4.89
5.20
5.51
6.00
4.69
4.90
Interest Cover
1.67
1.65
1.63
1.36
1.36
1.41
1.50
1.61
1.37
1.35

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shriram Finance - Quarterly Results
    25th Apr 2026, 00:00 AM

    Read More
  • MUFG Bank subscribes to equity shares of Shriram Finance
    8th Apr 2026, 15:20 PM

    Upon completion of the allotment, MUFG Bank will hold a 20.0% equity stake in SFL on a fully diluted basis

    Read More
  • Shriram Finance reports 22% fall in Q3 consolidated net profit
    27th Jan 2026, 15:42 PM

    Consolidated total income increased by 13.93% at Rs 12,196.53 crore for Q3FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.