PBT
                                    
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        0.94
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        0.86
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        0.28
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -0.79
                                    
                                    
                                    
                                        -0.59
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        -10.00
                                    
                                    
                                    
                                        8.79
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.55
                                    
                                    
                                    
                                        -0.73
                                    
                                    
                                    
                                        -0.36
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -10.47
                                    
                                    
                                    
                                        8.49
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        1.13
                                    
                                    
                                    
                                        -0.58
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00