PBT
1.56
4.58
8.70
7.34
5.46
5.30
5.91
3.91
3.59
Adjustment
2.02
2.21
1.43
0.85
1.66
1.41
0.04
0.43
0.41
Changes in Working Capital
-2.52
-2.43
-10.44
-4.40
-6.26
0.84
-5.04
-2.20
-1.64
Cash after chg. in Working capital
1.06
4.36
-0.31
3.79
0.86
7.54
0.91
2.15
2.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-1.57
-2.37
-2.29
-1.87
-1.89
-2.08
-1.29
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00