PBT
-8.63
-2.14
-2.09
-10.38
-26.42
-11.15
25.25
11.65
3.32
-7.91
Adjustment
6.80
4.20
0.29
5.12
3.95
4.36
-9.28
-19.50
36.98
1.15
Changes in Working Capital
10.90
-2.36
-9.74
6.37
23.19
-8.76
-19.34
-1.27
-26.29
7.48
Cash after chg. in Working capital
9.07
-0.31
-11.55
1.11
0.72
-15.55
-3.37
-9.12
14.01
0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.42
1.80
0.00
0.00
0.00
-3.81
-2.31
0.22
2.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00