Nifty
:
22604.85
Sensex
:
74482.78
-38.55 (-0.17%)
-188.50 (-0.25%)
Nifty
Sensex
:
:
22604.85
74482.78
-38.55 (-0.17%)
-188.50 (-0.25%)

S&S Power Switchgear Ltd.

Electric Equipment

Rating :
73/99

BSE: 517273 | NSE: S%26SPOWER

NSE BSE
320.05
30-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  320.05
  •  320.05
  •  320.05
  •  326.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  596
  •  1.91
  •  340.05
  •  24.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 200.72
  • 66.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 246.72
  • N/A
  • -46.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.21%
  • 1.18%
  • 47.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.41%
  • 0.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.05
  • 6.03
  • 1.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.47
  • -10.07
  • -13.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.88
  • 63.86
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
46.48
41.31
12.52%
33.73
23.43
43.96%
36.07
28.40
27.01%
46.38
29.85
55.38%
Expenses
41.84
37.53
11.48%
31.61
25.83
22.38%
34.86
29.66
17.53%
45.05
32.11
40.30%
EBITDA
4.63
3.78
22.49%
2.12
-2.40
-
1.22
-1.26
-
1.33
-2.26
-
EBIDTM
9.97%
9.15%
6.29%
-10.24%
3.37%
-4.43%
2.86%
-7.56%
Other Income
0.73
0.03
2,333.33%
0.13
0.23
-43.48%
0.21
0.26
-19.23%
1.60
0.43
272.09%
Interest
1.33
1.30
2.31%
1.34
1.37
-2.19%
1.29
1.28
0.78%
0.95
1.97
-51.78%
Depreciation
0.63
0.51
23.53%
0.59
0.53
11.32%
0.56
0.45
24.44%
0.52
0.68
-23.53%
PBT
3.40
11.14
-69.48%
0.32
-4.40
-
-0.43
-5.73
-
1.37
-4.48
-
Tax
-0.03
-0.09
-
-0.03
-0.09
-
0.00
0.03
-100.00%
0.41
0.21
95.24%
PAT
3.43
11.22
-69.43%
0.35
-4.31
-
-0.43
-5.76
-
0.95
-4.69
-
PATM
7.37%
27.16%
1.03%
-18.39%
-1.19%
-20.29%
2.05%
-15.70%
EPS
4.44
17.21
-74.20%
0.72
-5.84
-
-1.32
-8.45
-
1.02
-6.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
162.66
139.52
110.46
131.57
91.69
104.13
103.34
88.15
114.28
90.08
8,961.91
Net Sales Growth
32.25%
26.31%
-16.04%
43.49%
-11.95%
0.76%
17.23%
-22.86%
26.87%
-98.99%
 
Cost Of Goods Sold
110.27
98.97
79.76
89.25
57.60
64.30
66.11
55.42
72.29
53.68
6,237.27
Gross Profit
52.39
40.55
30.70
42.32
34.10
39.83
37.24
32.74
41.98
36.41
2,724.64
GP Margin
32.21%
29.06%
27.79%
32.17%
37.19%
38.25%
36.04%
37.14%
36.73%
40.42%
30.40%
Total Expenditure
153.36
137.92
119.87
128.26
97.26
106.04
99.33
85.76
107.16
89.73
8,675.82
Power & Fuel Cost
-
0.74
0.68
0.63
0.72
0.50
0.48
0.45
0.00
0.00
0.00
% Of Sales
-
0.53%
0.62%
0.48%
0.79%
0.48%
0.46%
0.51%
0%
0%
0%
Employee Cost
-
27.99
30.19
29.41
29.26
29.36
23.74
21.39
26.65
28.49
1,622.40
% Of Sales
-
20.06%
27.33%
22.35%
31.91%
28.20%
22.97%
24.27%
23.32%
31.63%
18.10%
Manufacturing Exp.
-
2.31
1.72
1.90
2.52
2.07
2.18
1.39
0.68
0.00
0.00
% Of Sales
-
1.66%
1.56%
1.44%
2.75%
1.99%
2.11%
1.58%
0.60%
0%
0%
General & Admin Exp.
-
5.41
5.54
4.62
4.55
6.13
5.90
5.62
3.86
7.57
816.15
% Of Sales
-
3.88%
5.02%
3.51%
4.96%
5.89%
5.71%
6.38%
3.38%
8.40%
9.11%
Selling & Distn. Exp.
-
1.01
0.84
1.24
0.52
1.56
0.60
0.25
0.34
0.00
0.00
% Of Sales
-
0.72%
0.76%
0.94%
0.57%
1.50%
0.58%
0.28%
0.30%
0%
0%
Miscellaneous Exp.
-
1.49
1.14
1.21
2.10
2.12
0.34
1.25
3.33
0.00
0.00
% Of Sales
-
1.07%
1.03%
0.92%
2.29%
2.04%
0.33%
1.42%
2.91%
0%
0%
EBITDA
9.30
1.60
-9.41
3.31
-5.57
-1.91
4.01
2.39
7.12
0.35
286.09
EBITDA Margin
5.72%
1.15%
-8.52%
2.52%
-6.07%
-1.83%
3.88%
2.71%
6.23%
0.39%
3.19%
Other Income
2.67
2.13
1.06
1.71
1.38
1.79
3.30
1.01
0.28
0.28
37.12
Interest
4.91
5.06
4.86
4.82
3.91
2.72
2.86
2.78
2.03
2.01
137.71
Depreciation
2.30
2.02
2.23
1.90
1.88
0.89
0.64
0.68
1.19
1.17
102.13
PBT
4.66
-3.34
-15.44
-1.71
-9.99
-3.74
3.82
-0.06
4.18
-2.55
83.37
Tax
0.35
0.27
0.07
-0.18
-0.22
-0.08
0.53
-0.12
0.20
0.13
-5.56
Tax Rate
7.51%
11.34%
-0.45%
10.53%
1.40%
2.14%
13.87%
200.00%
3.31%
13.00%
-2.34%
PAT
4.30
2.44
-13.11
-1.59
-14.38
-2.06
2.19
-0.50
3.89
0.87
243.02
PAT before Minority Interest
3.02
2.10
-15.50
-1.54
-15.49
-3.66
3.29
0.05
5.84
0.87
243.02
Minority Interest
-1.28
0.34
2.39
-0.05
1.11
1.60
-1.10
-0.55
-1.95
0.00
0.00
PAT Margin
2.64%
1.75%
-11.87%
-1.21%
-15.68%
-1.98%
2.12%
-0.57%
3.40%
0.97%
2.71%
PAT Growth
221.47%
-
-
-
-
-
-
-
347.13%
-99.64%
 
EPS
6.94
3.94
-21.15
-2.56
-23.19
-3.32
3.53
-0.81
6.27
1.40
391.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-7.69
-11.32
-1.69
0.03
12.47
16.55
12.87
43.02
37.87
50.42
Share Capital
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
Total Reserves
-13.89
-17.52
-7.89
-6.17
6.27
10.35
6.67
36.82
31.67
44.22
Non-Current Liabilities
65.44
22.23
25.23
22.74
24.52
23.27
19.77
19.34
19.52
20.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
42.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.97
27.02
30.78
22.21
24.80
23.06
20.12
18.86
0.00
19.77
Current Liabilities
50.68
94.10
86.69
73.65
59.44
59.58
49.71
55.17
54.58
56.77
Trade Payables
39.25
42.22
38.23
32.20
26.71
25.30
25.41
33.99
33.75
35.15
Other Current Liabilities
3.74
3.29
26.89
19.44
2.68
4.46
5.07
4.56
4.03
3.13
Short Term Borrowings
7.58
48.50
21.45
21.90
29.93
29.61
19.21
16.49
16.66
18.36
Short Term Provisions
0.10
0.08
0.13
0.11
0.12
0.22
0.01
0.13
0.13
0.13
Total Liabilities
108.43
105.11
110.88
97.24
97.45
102.89
84.00
129.76
121.68
136.89
Net Block
43.96
41.37
42.79
40.59
43.98
44.85
37.09
77.57
75.68
89.63
Gross Block
55.13
50.59
52.11
48.70
46.11
46.46
38.69
87.59
75.68
89.63
Accumulated Depreciation
11.17
9.22
9.32
8.12
2.13
1.61
1.61
10.02
0.00
0.00
Non Current Assets
46.38
42.63
44.51
41.74
44.78
45.83
41.04
78.82
76.36
90.31
Capital Work in Progress
0.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
3.12
0.00
0.00
0.00
Long Term Loans & Adv.
1.88
1.26
1.72
1.15
0.66
0.88
0.66
1.25
0.69
0.68
Other Non Current Assets
0.00
0.00
0.00
0.00
0.14
0.09
0.17
0.00
0.00
0.00
Current Assets
62.05
62.46
66.36
55.50
52.67
57.06
42.96
50.94
45.32
46.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.02
Inventories
23.05
21.06
20.24
19.34
11.79
12.95
8.34
14.69
14.86
14.52
Sundry Debtors
27.98
25.92
34.03
25.06
30.19
32.73
22.02
24.21
21.29
24.16
Cash & Bank
3.49
5.72
5.26
2.98
2.52
5.58
3.98
4.92
3.30
2.76
Other Current Assets
7.54
6.10
2.52
2.83
8.17
5.77
8.59
7.09
5.85
5.12
Short Term Loans & Adv.
2.47
3.66
4.31
5.29
4.55
5.10
8.50
7.09
5.85
5.12
Net Current Assets
11.37
-31.63
-20.33
-18.15
-6.77
-2.52
-6.75
-4.23
-9.26
-10.19
Total Assets
108.43
105.09
110.87
97.24
97.45
102.89
84.00
129.76
121.68
136.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Cash From Operating Activity
-11.35
-3.78
5.60
15.40
-0.18
0.68
-0.33
4.71
7.61
-9.95
PBT
2.38
-15.44
-1.71
-15.71
-3.74
4.63
0.30
7.67
-0.65
0.06
Adjustment
-8.19
6.24
5.47
10.58
1.00
0.73
-0.61
3.19
2.57
-2.18
Changes in Working Capital
-5.34
5.42
1.63
20.53
2.56
-4.68
-0.01
-6.16
10.48
-6.98
Cash after chg. in Working capital
-11.15
-3.77
5.38
15.40
-0.18
0.68
-0.32
4.71
12.40
-9.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.01
0.21
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.07
-0.55
-0.99
-3.78
-0.40
-3.59
-0.56
-0.90
-3.87
6.76
Net Fixed Assets
0.02
2.67
-0.03
-0.91
-0.26
-0.02
2.54
6.04
6.75
12.43
Net Investments
0.00
0.00
0.00
5.72
0.00
-2.99
1.20
4.08
-3.71
-0.15
Others
10.05
-3.22
-0.96
-8.59
-0.14
-0.58
-4.30
-11.02
-6.91
-5.52
Cash from Financing Activity
-0.69
4.18
-2.84
-11.75
-2.19
2.20
0.98
-2.20
-2.72
2.48
Net Cash Inflow / Outflow
-1.97
-0.15
1.77
-0.13
-2.78
-0.71
0.10
1.60
1.02
-0.72
Opening Cash & Equivalents
2.42
2.57
0.80
0.93
3.71
4.42
3.86
3.23
0.28
1.00
Closing Cash & Equivalent
0.45
2.42
2.57
0.80
0.93
3.71
3.95
4.83
1.30
0.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-12.41
-18.26
-2.73
0.04
20.11
26.69
20.76
68.87
61.08
81.32
ROA
1.97%
-14.36%
-1.48%
-15.91%
-3.65%
3.52%
0.05%
4.64%
0.68%
209.75%
ROE
0.00%
0.00%
0.00%
-247.94%
-25.23%
22.38%
0.19%
14.49%
1.98%
722.84%
ROCE
18.78%
-37.16%
14.92%
-36.67%
-2.30%
17.07%
5.95%
14.18%
4.89%
799.42%
Fixed Asset Turnover
2.64
2.15
2.61
1.93
2.25
2.44
1.44
1.44
1.09
119.89
Receivable days
70.51
99.05
81.97
109.97
110.28
96.13
93.01
70.82
92.07
0.83
Inventory Days
57.69
68.23
54.91
61.97
43.36
37.37
46.33
46.01
59.52
0.56
Payable days
150.23
184.08
144.02
186.65
95.73
98.42
134.63
121.88
149.01
1.56
Cash Conversion Cycle
-22.03
-16.80
-7.14
-14.70
57.91
35.08
4.70
-5.05
2.58
-0.17
Total Debt/Equity
-6.46
-4.28
-12.66
836.03
2.40
1.79
1.49
0.39
0.44
0.36
Interest Cover
1.47
-2.18
0.64
-3.01
-0.37
2.34
0.98
3.98
1.50
2.72

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • S&S Power - Quarterly Results
    9th Feb 2024, 20:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.