PBT
-4.04
-2.63
9.53
-0.94
-1.10
-6.98
0.81
-0.93
-1.02
-0.02
Adjustment
2.48
2.18
-10.04
0.82
0.92
6.34
0.12
-0.18
0.10
0.26
Changes in Working Capital
-0.59
0.20
1.94
-0.05
0.45
-0.07
-0.49
1.17
0.51
-0.12
Cash after chg. in Working capital
-2.15
-0.25
1.43
-0.17
0.27
-0.71
0.45
0.06
-0.41
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.14
0.27
-0.20
-0.01
0.21
0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00