Nifty
Sensex
:
:
24402.65
80041.05
-10.85 (-0.04%)
-107.83 (-0.13%)

Auto Ancillary

Rating :
48/99

BSE: 513262 | NSE: SSWL

242.72
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  238.00
  •  247.00
  •  236.00
  •  235.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1695792
  •  4104.85
  •  299.00
  •  190.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,599.17
  • 5.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,604.23
  • 0.44%
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 8.59%
  • 16.35%
  • FII
  • DII
  • Others
  • 6.35%
  • 2.46%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 14.63
  • 32.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 12.48
  • 16.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.06
  • 18.67
  • 57.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.85
  • 19.56
  • 19.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 3.25
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.30
  • 10.06
  • 10.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1,025.29
1,044.40
-1.83%
1,068.67
1,004.92
6.34%
1,110.30
938.44
18.31%
1,133.72
1,081.09
4.87%
Expenses
912.28
931.40
-2.05%
958.78
896.47
6.95%
993.61
830.56
19.63%
1,009.29
963.93
4.71%
EBITDA
113.01
113.00
0.01%
109.89
108.46
1.32%
116.69
107.88
8.17%
124.43
117.16
6.21%
EBIDTM
11.02%
10.82%
10.28%
10.79%
10.51%
11.50%
10.98%
10.84%
Other Income
1.30
4.21
-69.12%
4.80
6.70
-28.36%
1.69
2.04
-17.16%
2.96
3.64
-18.68%
Interest
31.13
23.57
32.07%
28.00
22.69
23.40%
25.08
22.02
13.90%
26.01
20.60
26.26%
Depreciation
28.52
22.43
27.15%
36.80
19.95
84.46%
22.50
20.21
11.33%
22.48
20.23
11.12%
PBT
54.66
71.21
-23.24%
522.99
72.52
621.17%
70.79
67.70
4.56%
78.89
79.97
-1.35%
Tax
13.89
23.61
-41.17%
7.40
25.22
-70.66%
11.26
23.93
-52.95%
26.48
25.37
4.38%
PAT
40.77
47.60
-14.35%
515.59
47.30
990.04%
59.54
43.77
36.03%
52.41
54.61
-4.03%
PATM
3.98%
4.56%
48.25%
4.71%
5.36%
4.66%
4.62%
5.05%
EPS
2.60
3.03
-14.19%
32.85
3.02
987.75%
3.79
2.80
35.36%
3.34
3.49
-4.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
4,337.98
4,040.54
3,559.95
Net Sales Growth
6.61%
13.50%
 
Cost Of Goods Sold
2,825.29
2,663.64
2,187.14
Gross Profit
1,512.69
1,376.91
1,372.81
GP Margin
34.87%
34.08%
38.56%
Total Expenditure
3,873.96
3,597.74
3,107.17
Power & Fuel Cost
-
103.01
82.40
% Of Sales
-
2.55%
2.31%
Employee Cost
-
275.41
226.65
% Of Sales
-
6.82%
6.37%
Manufacturing Exp.
-
302.65
304.30
% Of Sales
-
7.49%
8.55%
General & Admin Exp.
-
56.75
46.01
% Of Sales
-
1.40%
1.29%
Selling & Distn. Exp.
-
170.28
245.29
% Of Sales
-
4.21%
6.89%
Miscellaneous Exp.
-
26.00
15.39
% Of Sales
-
0.64%
0.43%
EBITDA
464.02
442.80
452.78
EBITDA Margin
10.70%
10.96%
12.72%
Other Income
10.75
12.40
13.03
Interest
110.22
83.54
85.42
Depreciation
110.30
80.44
76.87
PBT
727.33
291.22
303.52
Tax
59.03
97.42
98.05
Tax Rate
8.12%
33.45%
32.30%
PAT
668.31
193.79
205.46
PAT before Minority Interest
668.31
193.79
205.46
Minority Interest
0.00
0.00
0.00
PAT Margin
15.41%
4.80%
5.77%
PAT Growth
245.77%
-5.68%
 
EPS
42.59
12.35
13.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
1,134.71
951.84
Share Capital
15.65
15.61
Total Reserves
1,114.73
926.16
Non-Current Liabilities
431.45
548.40
Secured Loans
161.05
279.25
Unsecured Loans
0.00
0.00
Long Term Provisions
30.52
23.46
Current Liabilities
1,215.20
1,201.35
Trade Payables
694.83
659.12
Other Current Liabilities
98.62
132.33
Short Term Borrowings
416.67
403.51
Short Term Provisions
5.08
6.39
Total Liabilities
2,781.36
2,701.59
Net Block
1,348.57
1,359.62
Gross Block
2,166.19
2,098.84
Accumulated Depreciation
817.62
739.23
Non Current Assets
1,603.11
1,497.02
Capital Work in Progress
163.36
96.94
Non Current Investment
4.15
0.19
Long Term Loans & Adv.
85.73
38.95
Other Non Current Assets
1.29
1.31
Current Assets
1,178.25
1,204.57
Current Investments
0.00
0.00
Inventories
733.95
646.99
Sundry Debtors
348.75
392.34
Cash & Bank
44.00
57.91
Other Current Assets
51.56
1.08
Short Term Loans & Adv.
49.72
106.25
Net Current Assets
-36.95
3.22
Total Assets
2,781.36
2,701.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
348.12
406.11
PBT
288.57
300.95
Adjustment
154.79
153.66
Changes in Working Capital
-47.64
-2.29
Cash after chg. in Working capital
395.72
452.31
Interest Paid
0.00
0.00
Tax Paid
-47.60
-46.20
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-127.94
-153.51
Net Fixed Assets
-133.77
Net Investments
-3.96
Others
9.79
Cash from Financing Activity
-234.09
-247.88
Net Cash Inflow / Outflow
-13.91
4.71
Opening Cash & Equivalents
57.91
53.20
Closing Cash & Equivalent
44.00
57.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
68.85
56.95
ROA
7.07%
7.61%
ROE
19.71%
23.11%
ROCE
22.06%
23.19%
Fixed Asset Turnover
1.89
1.70
Receivable days
33.47
40.23
Inventory Days
62.37
66.34
Payable days
92.77
110.00
Cash Conversion Cycle
3.08
-3.44
Total Debt/Equity
0.59
0.88
Interest Cover
4.49
4.55

News Update:


  • Steel Strips Wheels reports 14% fall in Q1 consolidated net profit
    23rd Jul 2024, 14:43 PM

    Total consolidated income of the company decreased by 2.10% at Rs 1026.59 crore for Q1FY25

    Read More
  • SSWL reports 4% fall in net turnover in May 2024
    3rd Jun 2024, 15:00 PM

    The company has achieved gross turnover of Rs 419.55 crore in May 2024 as against Rs 433.30 crore in May 2023

    Read More
  • SSWL gets nomination for Euro 8 million business from European OEM
    24th May 2024, 12:13 PM

    Series supplies are expected to commence from Mid Year 2025 from SSWL’s Chennai plant

    Read More
  • Steel Strips Wheels - Quarterly Results
    23rd May 2024, 15:05 PM

    Read More
  • Steel Strips Wheels inks alloy wheel supply agreement with leading PV OEM
    16th Apr 2024, 14:12 PM

    This milestone is a testament to its unwavering commitment to pushing the boundaries of innovation and delivering unparalleled value to its customers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.