Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,533.79
12.51
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,417.84
0.46%
2.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.22
5.64
-5.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.14
4.33
-3.69

PAT CAGR (%)

10 Years
5 Years
3 Years

5.53
-2.42
-15.75

P:E (Median)

8 Years
5 Years
3 Years

15.23
16.17
13.65

P:BV (Average)

8 Years
5 Years
3 Years

2.11
2.11
2.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.34
9.94
9.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 1,016.09 678.13 49.84% 1,063.26 699.87 51.92% 860.52 524.54 64.05% 958.04 404.74 136.71%
Expenses 906.78 580.37 56.24% 951.90 613.79 55.09% 753.90 459.01 64.24% 821.00 354.93 131.31%
EBITDA 109.31 97.76 11.81% 111.36 86.08 29.37% 106.62 65.53 62.70% 137.05 49.81 175.15%
EBIDTM 10.76% 14.42% 10.47% 12.30% 12.39% 12.49% 14.30% 12.31%
Other Income 0.03 2.27 -98.68% 5.48 6.48 -15.43% 1.69 3.80 -55.53% 3.58 5.17 -30.75%
Interest 18.24 19.73 -7.55% 19.47 19.30 0.88% 22.48 20.45 9.93% 23.74 21.60 9.91%
Depreciation 20.05 17.56 14.18% 18.94 19.16 -1.15% 20.24 17.88 13.20% 20.13 17.89 12.52%
PBT 71.04 62.74 13.23% 78.43 54.10 44.97% 65.59 31.00 111.58% 96.75 15.48 525.00%
Tax 22.91 11.66 96.48% 29.54 9.54 209.64% 22.90 2.25 917.78% 33.95 1.46 2,225.34%
PAT 48.13 51.09 -5.79% 48.89 44.56 9.72% 42.69 28.76 48.44% 62.80 14.02 347.93%
PATM 4.74% 7.53% 4.60% 6.37% 4.96% 5.48% 6.56% 3.46%
EPS 15.38 16.32 -5.76% 15.62 14.24 9.69% 13.64 9.19 48.42% 20.06 4.48 347.77%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 3,897.91 1,749.42 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 957.24 Net Sales Growth 68.94% 11.90% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% 1.33% Cost Of Goods Sold 2,434.64 1,099.08 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 659.95 Gross Profit 1,463.27 650.34 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 297.29 GP Margin 37.54% 37.17% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% 31.06% Total Expenditure 3,433.58 1,545.66 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 864.10 Power & Fuel Cost - 53.19 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 26.64 % Of Sales - 3.04% 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% 2.78% Employee Cost - 152.94 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 51.50 % Of Sales - 8.74% 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% 5.38% Manufacturing Exp. - 136.68 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 60.11 % Of Sales - 7.81% 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% 6.28% General & Admin Exp. - 31.53 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 15.90 % Of Sales - 1.80% 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% 1.66% Selling & Distn. Exp. - 67.24 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 46.15 % Of Sales - 3.84% 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% 4.82% Miscellaneous Exp. - 4.99 11.79 12.53 14.23 8.27 5.44 4.50 3.77 3.06 46.15 % Of Sales - 0.29% 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% 0.40% EBITDA 464.34 203.76 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 93.14 EBITDA Margin 11.91% 11.65% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% 9.73% Other Income 10.78 16.32 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 10.17 Interest 83.93 83.93 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 27.59 Depreciation 79.36 72.31 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 42.61 PBT 311.81 63.83 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 33.11 Tax 109.30 14.58 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 4.38 Tax Rate 35.05% 22.84% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% 13.21% PAT 202.51 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 PAT before Minority Interest 202.51 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.20% 2.82% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% 3.00% PAT Growth 46.29% 110.02% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% -12.90% EPS 64.70 15.73 7.49 26.31 23.99 17.79 19.55 12.59 7.77 8.00 9.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 749.30 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 309.09 Share Capital 15.61 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 14.84 Total Reserves 731.69 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 294.25 Non-Current Liabilities 635.12 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 301.60 Secured Loans 367.32 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 169.30 Unsecured Loans 12.47 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 106.42 Long Term Provisions 11.48 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 2.77 Current Liabilities 992.32 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 348.42 Trade Payables 412.24 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 106.01 Other Current Liabilities 184.57 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 9.10 Short Term Borrowings 388.92 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 229.21 Short Term Provisions 6.60 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 4.10 Total Liabilities 2,376.74 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 959.11 Net Block 1,259.18 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 563.98 Gross Block 1,922.64 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 760.54 Accumulated Depreciation 663.47 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 196.56 Non Current Assets 1,425.89 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 620.84 Capital Work in Progress 109.34 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 50.41 Non Current Investment 0.19 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 0.29 Long Term Loans & Adv. 55.85 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 6.15 Other Non Current Assets 1.33 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 0.00 Current Assets 950.85 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 338.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 496.48 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 134.91 Sundry Debtors 257.08 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 137.48 Cash & Bank 53.20 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 22.76 Other Current Assets 144.09 34.08 22.92 35.84 102.56 109.36 97.71 82.14 64.98 43.12 Short Term Loans & Adv. 108.13 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 41.10 Net Current Assets -41.48 -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 -10.15 Total Assets 2,376.74 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52 959.11

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 169.14 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 75.81 PBT 63.93 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 33.15 Adjustment 144.46 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 63.53 Changes in Working Capital -24.67 -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 -18.25 Cash after chg. in Working capital 183.72 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 78.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.58 -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 -2.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.05 -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 -123.35 Net Fixed Assets -42.15 -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 -122.44 Net Investments 0.00 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 0.02 Others 5.10 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 -0.93 Cash from Financing Activity -170.59 -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 43.48 Net Cash Inflow / Outflow -38.51 -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 -4.05 Opening Cash & Equivalents 91.70 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 26.82 Closing Cash & Equivalent 53.20 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39 22.76

Financial Ratios

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 222.46 206.27 388.98 340.21 295.10 264.71 224.38 204.42 190.44 172.66 ROA 2.16% 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% 3.20% ROE 7.36% 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% 11.83% ROCE 9.01% 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% 8.58% Fixed Asset Turnover 0.91 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 1.48 Receivable days 48.71 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 39.89 Inventory Days 86.15 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 49.80 Payable days 103.92 88.95 57.15 63.95 42.50 42.85 41.20 38.59 39.64 38.66 Cash Conversion Cycle 30.93 36.09 42.17 48.60 43.68 42.78 52.03 59.13 53.25 51.03 Total Debt/Equity 1.35 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 1.97 Interest Cover 1.76 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89 2.20

Top Investors:

tata steel limited

sumitomo metal industries ltd

priya tools private limited

iepf

llp

Annual Reports:

News Update:

Steel Strips Wheels reports 6% fall in Q1 net profit
19th Jul 2022, 14:17 PM

Total income of the company increased by 49.34% at Rs 1016.11 crore for Q1FY23
Read More
Steel Strips Wheels - Quarterly Results
19th Jul 2022, 12:14 PM

Read More
Steel Strips Wheels achieves 34.63% growth in net turnover in June 2022
1st Jul 2022, 10:35 AM

Earlier, in May 2022, the company had achieved Net turnover of Rs 325.26 crore and Gross turnover of Rs 401.07 crore
Read More
SSWL posts 96% growth in net sales in May 2022
1st Jun 2022, 12:29 PM

The company’s exports declined 56% in May 2022 (YoY)
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: