Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

798.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,707.97
N/A
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.07
5.75
0.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.99
3.34
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.37
-17.45
-32.15

P:E (Median)

8 Years
5 Years
3 Years

14.81
16.19
19.20

P:BV (Average)

8 Years
5 Years
3 Years

1.11
1.11
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.76
9.45
10.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 404.74 362.08 11.78% 120.27 470.59 -74.44% 387.07 526.65 -26.50% 343.60 482.66 -28.81%
Expenses 354.93 320.67 10.68% 117.93 414.91 -71.58% 355.65 470.09 -24.34% 300.91 420.99 -28.52%
EBITDA 49.81 41.40 20.31% 2.34 55.68 -95.80% 31.42 56.56 -44.45% 42.69 61.67 -30.78%
EBIDTM 12.31% 11.44% 1.94% 11.83% 8.12% 10.74% 12.42% 12.78%
Other Income 5.17 6.89 -24.96% 0.87 3.79 -77.04% 7.68 7.40 3.78% 3.76 3.50 7.43%
Interest 21.60 22.81 -5.30% 22.58 22.60 -0.09% 22.21 23.02 -3.52% 21.05 22.71 -7.31%
Depreciation 17.89 17.98 -0.50% 17.38 17.83 -2.52% 18.16 15.32 18.54% 17.97 15.51 15.86%
PBT 15.48 7.51 106.13% -36.75 19.04 - -1.28 25.63 - 7.43 26.95 -72.43%
Tax 1.46 -0.18 - 1.34 4.33 -69.05% 3.97 5.71 -30.47% 1.14 7.33 -84.45%
PAT 14.02 7.69 82.31% -38.09 14.72 - -5.25 19.92 - 6.29 19.63 -67.96%
PATM 3.46% 2.12% -31.67% 3.13% -1.36% 3.78% 1.83% 4.07%
EPS 8.99 4.93 82.35% -24.42 9.43 - -3.37 12.77 - 4.03 12.58 -67.97%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,255.68 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 957.24 656.16 Net Sales Growth -31.83% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% 1.33% 45.89% Cost Of Goods Sold 784.84 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 659.95 421.60 Gross Profit 470.84 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 297.29 234.57 GP Margin 37.50% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% 31.06% 35.75% Total Expenditure 1,129.42 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 864.10 569.02 Power & Fuel Cost - 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 26.64 17.58 % Of Sales - 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% 2.78% 2.68% Employee Cost - 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 51.50 34.90 % Of Sales - 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% 5.38% 5.32% Manufacturing Exp. - 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 60.11 49.00 % Of Sales - 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% 6.28% 7.47% General & Admin Exp. - 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 15.90 10.15 % Of Sales - 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% 1.66% 1.55% Selling & Distn. Exp. - 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 46.15 32.82 % Of Sales - 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% 4.82% 5.00% Miscellaneous Exp. - 11.79 12.53 14.23 8.27 5.44 4.50 3.77 3.06 3.85 32.82 % Of Sales - 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% 0.40% 0.45% EBITDA 126.26 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 93.14 87.14 EBITDA Margin 10.06% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% 9.73% 13.28% Other Income 17.48 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 10.17 1.63 Interest 87.44 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 27.59 20.32 Depreciation 71.40 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 42.61 32.81 PBT -15.12 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 33.11 35.64 Tax 7.91 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 4.38 5.77 Tax Rate -52.31% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% 13.21% 16.22% PAT -23.03 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 PAT before Minority Interest -23.03 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.83% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% 3.00% 4.54% PAT Growth -137.17% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% -12.90% -3.49% EPS -14.76 15.03 52.79 48.13 35.69 39.22 25.26 15.60 16.06 18.44 19.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 309.09 282.91 Share Capital 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 14.84 14.84 Total Reserves 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 294.25 268.07 Non-Current Liabilities 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 301.60 249.70 Secured Loans 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 169.30 139.31 Unsecured Loans 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 106.42 86.23 Long Term Provisions 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 2.77 2.84 Current Liabilities 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 348.42 304.33 Trade Payables 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 106.01 83.97 Other Current Liabilities 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 9.10 16.89 Short Term Borrowings 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 229.21 198.14 Short Term Provisions 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 4.10 5.33 Total Liabilities 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 959.11 836.94 Net Block 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 563.98 496.39 Gross Block 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 760.54 651.67 Accumulated Depreciation 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 196.56 155.28 Non Current Assets 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 620.84 537.27 Capital Work in Progress 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 50.41 36.84 Non Current Investment 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 0.29 0.31 Long Term Loans & Adv. 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 6.15 3.73 Other Non Current Assets 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 0.00 0.00 Current Assets 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 338.27 299.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 134.91 150.48 Sundry Debtors 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 137.48 91.11 Cash & Bank 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 22.76 26.82 Other Current Assets 135.49 22.92 35.84 33.02 109.36 97.71 82.14 64.98 43.12 31.29 Short Term Loans & Adv. 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 41.10 30.00 Net Current Assets -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 -10.15 -4.65 Total Assets 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52 959.11 836.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 75.81 32.69 PBT 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 33.15 35.57 Adjustment 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 63.53 49.24 Changes in Working Capital -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 -18.25 -52.63 Cash after chg. in Working capital 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 78.42 32.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 -2.61 0.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 -123.35 -142.26 Net Fixed Assets -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 -122.44 -152.95 Net Investments 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 0.02 0.04 Others 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 -0.93 10.65 Cash from Financing Activity -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 43.48 111.57 Net Cash Inflow / Outflow -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 -4.05 1.99 Opening Cash & Equivalents 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 26.82 24.82 Closing Cash & Equivalent 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39 22.76 26.82

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 412.54 388.98 340.21 295.10 264.71 224.38 204.42 190.44 172.66 155.03 ROA 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% 3.20% 4.12% ROE 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% 11.83% 16.53% ROCE 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% 8.58% 10.25% Fixed Asset Turnover 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 1.48 1.29 Receivable days 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 39.89 39.25 Inventory Days 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 49.80 57.92 Payable days 60.08 57.15 63.95 42.50 42.85 41.20 38.59 39.64 38.66 54.39 Cash Conversion Cycle 64.97 42.17 48.60 43.68 42.78 52.03 59.13 53.25 51.03 42.79 Total Debt/Equity 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 1.97 1.84 Interest Cover 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89 2.20 2.75

Top Investors:

tata steel limited

sumitomo metal industries ltd

priya tools private limited

bloomen flora ltd

kalink co ltd

iepf

Annual Reports:

News Update:

SSWL bags export orders of nearly 16,000 wheels
21st Oct 2020, 11:08 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL secures export orders of nearly 7,900 wheels
20th Oct 2020, 11:53 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags export orders of nearly 38,000 wheels
13th Oct 2020, 11:14 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL secures export orders of nearly 41,000 wheels
12th Oct 2020, 11:01 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL reports 82% rise in Q2 net profit
10th Oct 2020, 09:34 AM

Total income of the company increased by 11.10% at Rs 409.91 crore for Q2FY21
Read More
SSWL secures export orders of nearly 3,200 wheels
5th Oct 2020, 11:14 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL achieves total wheel rim sales of 14.61 lakh in September
1st Oct 2020, 16:50 PM

The company has achieved gross turnover of Rs 201.41 crore in September 2020
Read More
SSWL bags export orders of nearly 37,000 wheels
1st Oct 2020, 11:43 AM

The company has bagged export orders for EU trailer market
Read More
SSWL secures export orders of nearly 9,000 wheels
29th Sep 2020, 10:44 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags export orders of nearly 10,000 wheels
21st Sep 2020, 11:45 AM

The company has bagged export orders from US caravan trailer market
Read More
SSWL secures export orders of nearly 5,100 wheels
15th Sep 2020, 11:35 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL secures export orders of nearly 2,700 wheels for US truck trailer market
11th Sep 2020, 12:58 PM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags export orders for nearly 110,000 wheels
9th Sep 2020, 12:09 PM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL secures export orders of nearly 12,000 wheels for US, EU trailer market
7th Sep 2020, 12:38 PM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL achieves total wheel rim sales of 11.25 lakh in August 2020
2nd Sep 2020, 11:56 AM

The company has achieved gross turnover of Rs 152.69 crore in August 2020
Read More
SSWL receives export orders of nearly 139,000 wheels for US caravan trailer market
2nd Sep 2020, 10:52 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL secures new export orders of nearly 42,000 wheels for US, EU trailer market
1st Sep 2020, 10:43 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags export orders of nearly 3700 wheels for US caravan trailer market
31st Aug 2020, 10:58 AM

With this, the Chennai steel wheels plant is gradually gaining pace with production
Read More
SSWL secures new export orders of 37,000 wheels
28th Aug 2020, 10:36 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags export orders for around 12,000 wheels for US, EU Caravan Trailer Market
27th Aug 2020, 10:12 AM

Inflow of more orders is expected to come from various other customers as the market gains stability
Read More
SSWL secures export orders for over 3,200 wheels for EU Truck, US Mobile Home Market
24th Aug 2020, 11:29 AM

Similar orders are expected in times to come from other regular customers as the market regains normalcy
Read More
SSWL bags export orders for close to 25,000 wheels for EU Caravan Trailer Market
20th Aug 2020, 15:13 PM

This will support further ramping up of production at Chennai steel wheels plant
Read More
SSWL bags export orders for over 110,000 wheels for US Caravan Trailer Market
18th Aug 2020, 13:12 PM

Inflow of more orders is expected to come from various other customers as the market gains stability
Read More
SSWL bags export orders for close to 8,800 wheels for EU Caravan & Truck Trailer Market
14th Aug 2020, 14:18 PM

This will support further ramping up of production at Chennai steel wheels plant
Read More
SSWL receives export orders for 30,000 wheels for US Caravan Trailer Market
10th Aug 2020, 10:06 AM

Production at the Chennai steel wheel plant will further ramp up with such developments
Read More
SSWL bags export orders for close to 20,000 wheels from Europe
7th Aug 2020, 13:14 PM

This will support further ramping up of production at Chennai steel wheels plant
Read More
SSWL bags export orders for over 6,000 wheels for US Truck and Caravan Trailer Market
6th Aug 2020, 13:55 PM

This will support further ramping up of production at Chennai Steel Wheels plant
Read More
SSWL bags export orders for over 116,000 wheels
4th Aug 2020, 11:00 AM

Production at the Chennai steel wheel plant will further ramp up with such developments
Read More
SSWL achieves total wheel rim sales of 9.25 lakh in July 2020
3rd Aug 2020, 12:31 PM

SSWL expects to maintain good MoM uptrend to come to Pre-Covid levels by September 2020
Read More
SSWL bags export orders for 70,000 wheels from EU
27th Jul 2020, 10:51 AM

This will support further ramping up of production at Chennai Steel Wheels plant
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: