Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,132.86
23.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,042.24
N/A
1.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.07
5.75
0.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.99
3.34
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.37
-17.45
-32.15

P:E (Median)

8 Years
5 Years
3 Years

14.84
16.20
16.12

P:BV (Average)

8 Years
5 Years
3 Years

1.29
1.29
1.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.07
9.97
9.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 699.87 387.07 80.81% 524.54 343.60 52.66% 404.74 362.08 11.78% 120.27 470.59 -74.44%
Expenses 613.79 355.65 72.58% 459.01 300.91 52.54% 354.93 320.67 10.68% 117.93 414.91 -71.58%
EBITDA 86.08 31.42 173.97% 65.53 42.69 53.50% 49.81 41.40 20.31% 2.34 55.68 -95.80%
EBIDTM 12.30% 8.12% 12.49% 12.42% 12.31% 11.44% 1.94% 11.83%
Other Income 6.48 7.68 -15.62% 3.80 3.76 1.06% 5.17 6.89 -24.96% 0.87 3.79 -77.04%
Interest 19.30 22.21 -13.10% 20.45 21.05 -2.85% 21.60 22.81 -5.30% 22.58 22.60 -0.09%
Depreciation 19.16 18.16 5.51% 17.88 17.97 -0.50% 17.89 17.98 -0.50% 17.38 17.83 -2.52%
PBT 54.10 -1.28 - 31.00 7.43 317.23% 15.48 7.51 106.13% -36.75 19.04 -
Tax 9.54 3.97 140.30% 2.25 1.14 97.37% 1.46 -0.18 - 1.34 4.33 -69.05%
PAT 44.56 -5.25 - 28.76 6.29 357.23% 14.02 7.69 82.31% -38.09 14.72 -
PATM 6.37% -1.36% 5.48% 1.83% 3.46% 2.12% -31.67% 3.13%
EPS 28.56 -3.37 - 18.43 4.03 357.32% 8.99 4.93 82.35% -24.42 9.44 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,749.42 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 957.24 656.16 Net Sales Growth 11.90% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% 1.33% 45.89% Cost Of Goods Sold 1,099.08 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 659.95 421.60 Gross Profit 650.34 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 297.29 234.57 GP Margin 37.17% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% 31.06% 35.75% Total Expenditure 1,545.66 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 864.10 569.02 Power & Fuel Cost - 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 26.64 17.58 % Of Sales - 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% 2.78% 2.68% Employee Cost - 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 51.50 34.90 % Of Sales - 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% 5.38% 5.32% Manufacturing Exp. - 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 60.11 49.00 % Of Sales - 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% 6.28% 7.47% General & Admin Exp. - 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 15.90 10.15 % Of Sales - 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% 1.66% 1.55% Selling & Distn. Exp. - 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 46.15 32.82 % Of Sales - 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% 4.82% 5.00% Miscellaneous Exp. - 11.79 12.53 14.23 8.27 5.44 4.50 3.77 3.06 3.85 32.82 % Of Sales - 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% 0.40% 0.45% EBITDA 203.76 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 93.14 87.14 EBITDA Margin 11.65% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% 9.73% 13.28% Other Income 16.32 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 10.17 1.63 Interest 83.93 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 27.59 20.32 Depreciation 72.31 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 42.61 32.81 PBT 63.83 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 33.11 35.64 Tax 14.59 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 4.38 5.77 Tax Rate 22.86% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% 13.21% 16.22% PAT 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 PAT before Minority Interest 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.82% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% 3.00% 4.54% PAT Growth 110.02% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% -12.90% -3.49% EPS 31.57 15.03 52.79 48.13 35.69 39.22 25.26 15.60 16.06 18.44 19.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 309.09 282.91 Share Capital 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 14.84 14.84 Total Reserves 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 294.25 268.07 Non-Current Liabilities 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 301.60 249.70 Secured Loans 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 169.30 139.31 Unsecured Loans 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 106.42 86.23 Long Term Provisions 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 2.77 2.84 Current Liabilities 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 348.42 304.33 Trade Payables 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 106.01 83.97 Other Current Liabilities 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 9.10 16.89 Short Term Borrowings 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 229.21 198.14 Short Term Provisions 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 4.10 5.33 Total Liabilities 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 959.11 836.94 Net Block 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 563.98 496.39 Gross Block 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 760.54 651.67 Accumulated Depreciation 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 196.56 155.28 Non Current Assets 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 620.84 537.27 Capital Work in Progress 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 50.41 36.84 Non Current Investment 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 0.29 0.31 Long Term Loans & Adv. 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 6.15 3.73 Other Non Current Assets 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 0.00 0.00 Current Assets 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 338.27 299.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 134.91 150.48 Sundry Debtors 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 137.48 91.11 Cash & Bank 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 22.76 26.82 Other Current Assets 135.49 22.92 35.84 33.02 109.36 97.71 82.14 64.98 43.12 31.29 Short Term Loans & Adv. 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 41.10 30.00 Net Current Assets -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 -10.15 -4.65 Total Assets 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52 959.11 836.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 75.81 32.69 PBT 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 33.15 35.57 Adjustment 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 63.53 49.24 Changes in Working Capital -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 -18.25 -52.63 Cash after chg. in Working capital 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 78.42 32.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 -2.61 0.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 -123.35 -142.26 Net Fixed Assets -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 -122.44 -152.95 Net Investments 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 0.02 0.04 Others 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 -0.93 10.65 Cash from Financing Activity -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 43.48 111.57 Net Cash Inflow / Outflow -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 -4.05 1.99 Opening Cash & Equivalents 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 26.82 24.82 Closing Cash & Equivalent 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39 22.76 26.82

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 412.54 388.98 340.21 295.10 264.71 224.38 204.42 190.44 172.66 155.03 ROA 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% 3.20% 4.12% ROE 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% 11.83% 16.53% ROCE 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% 8.58% 10.25% Fixed Asset Turnover 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 1.48 1.29 Receivable days 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 39.89 39.25 Inventory Days 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 49.80 57.92 Payable days 60.08 57.15 63.95 42.50 42.85 41.20 38.59 39.64 38.66 54.39 Cash Conversion Cycle 64.97 42.17 48.60 43.68 42.78 52.03 59.13 53.25 51.03 42.79 Total Debt/Equity 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 1.97 1.84 Interest Cover 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89 2.20 2.75

Top Investors:

tata steel limited

sumitomo metal industries ltd

priya tools private limited

kalink co ltd

iepf authority

Annual Reports:

News Update:

Steel Strips Wheels bags export orders of over 525,000 wheels
10th May 2021, 14:55 PM

Orders of similar capacity are anticipated in coming months from similar customer base as businesses continue to recover rapidly
Read More
Steel Strips Wheels turns black in Q4
8th May 2021, 10:41 AM

Total income of the company decreased by 78.94% at Rs 706.35 crore for Q4FY21
Read More
SSWL secures export orders of over 170,000 wheels
29th Apr 2021, 11:43 AM

The company will complete their execution by early July 21 from its Chennai & Dappar plants.
Read More
SSWL bags export orders of 4 lakh wheels
7th Apr 2021, 11:49 AM

The company will complete their execution by early July 2021 from its Chennai & Dappar plants
Read More
Steel Strips Wheels achieves gross turnover of Rs 260.77 crore in February 2021
1st Mar 2021, 10:59 AM

The company achieved wheel rim sales of 15.22 lakh in February 2021 Vs 12.98 lakh in February 2020
Read More
Steel Strips Wheels bags export orders of over 93,000 wheels for EU caravan trailer market
22nd Feb 2021, 14:15 PM

Orders of similar capacity are anticipated from similar customer base as businesses continue to recover rapidly
Read More
Steel Strips Wheels bags export orders for close to 5000 wheels
19th Feb 2021, 15:31 PM

Orders of larger capacity are anticipated from similar customers in coming weeks as Caravan industry continues to see strong demand in EU
Read More
SSWL bags exports orders for over 177,000 wheels
12th Feb 2021, 12:31 PM

Orders of similar capacity are anticipated from similar customers as businesses continue to recover rapidly
Read More
SSWL bags Best Global Supplier for the year 2020 award
10th Feb 2021, 16:34 PM

This recognition helps SSWL to achieve its vision of becoming a global Alloy and Steel wheel supplier to OEMs
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: