Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,140.06
15.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,049.44
N/A
2.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.07
5.75
0.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.99
3.34
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.37
-17.45
-32.15

P:E (Median)

8 Years
5 Years
3 Years

15.05
16.90
16.08

P:BV (Average)

8 Years
5 Years
3 Years

1.40
1.40
1.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.14
10.08
9.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 678.13 120.27 463.84% 699.87 387.07 80.81% 524.54 343.60 52.66% 404.74 362.08 11.78%
Expenses 580.37 117.93 392.13% 613.79 355.65 72.58% 459.01 300.91 52.54% 354.93 320.67 10.68%
EBITDA 97.76 2.34 4,077.78% 86.08 31.42 173.97% 65.53 42.69 53.50% 49.81 41.40 20.31%
EBIDTM 14.42% 1.94% 12.30% 8.12% 12.49% 12.42% 12.31% 11.44%
Other Income 2.27 0.87 160.92% 6.48 7.68 -15.62% 3.80 3.76 1.06% 5.17 6.89 -24.96%
Interest 19.73 22.58 -12.62% 19.30 22.21 -13.10% 20.45 21.05 -2.85% 21.60 22.81 -5.30%
Depreciation 17.56 17.38 1.04% 19.16 18.16 5.51% 17.88 17.97 -0.50% 17.89 17.98 -0.50%
PBT 62.74 -36.75 - 54.10 -1.28 - 31.00 7.43 317.23% 15.48 7.51 106.13%
Tax 11.66 1.34 770.15% 9.54 3.97 140.30% 2.25 1.14 97.37% 1.46 -0.18 -
PAT 51.09 -38.09 - 44.56 -5.25 - 28.76 6.29 357.23% 14.02 7.69 82.31%
PATM 7.53% -31.67% 6.37% -1.36% 5.48% 1.83% 3.46% 2.12%
EPS 32.75 -24.42 - 28.56 -3.37 - 18.43 4.03 357.32% 8.99 4.93 82.35%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 2,307.28 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 957.24 656.16 Net Sales Growth 90.21% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% 1.33% 45.89% Cost Of Goods Sold 1,455.30 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 659.95 421.60 Gross Profit 851.98 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 297.29 234.57 GP Margin 36.93% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% 31.06% 35.75% Total Expenditure 2,008.10 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 864.10 569.02 Power & Fuel Cost - 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 26.64 17.58 % Of Sales - 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% 2.78% 2.68% Employee Cost - 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 51.50 34.90 % Of Sales - 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% 5.38% 5.32% Manufacturing Exp. - 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 60.11 49.00 % Of Sales - 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% 6.28% 7.47% General & Admin Exp. - 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 15.90 10.15 % Of Sales - 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% 1.66% 1.55% Selling & Distn. Exp. - 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 46.15 32.82 % Of Sales - 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% 4.82% 5.00% Miscellaneous Exp. - 11.79 12.53 14.23 8.27 5.44 4.50 3.77 3.06 3.85 32.82 % Of Sales - 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% 0.40% 0.45% EBITDA 299.18 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 93.14 87.14 EBITDA Margin 12.97% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% 9.73% 13.28% Other Income 17.72 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 10.17 1.63 Interest 81.08 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 27.59 20.32 Depreciation 72.49 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 42.61 32.81 PBT 163.32 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 33.11 35.64 Tax 24.91 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 4.38 5.77 Tax Rate 15.25% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% 13.21% 16.22% PAT 138.43 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 PAT before Minority Interest 138.43 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.00% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% 3.00% 4.54% PAT Growth 571.49% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% -12.90% -3.49% EPS 88.74 15.03 52.79 48.13 35.69 39.22 25.26 15.60 16.06 18.44 19.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 309.09 282.91 Share Capital 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 14.84 14.84 Total Reserves 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 294.25 268.07 Non-Current Liabilities 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 301.60 249.70 Secured Loans 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 169.30 139.31 Unsecured Loans 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 106.42 86.23 Long Term Provisions 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 2.77 2.84 Current Liabilities 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 348.42 304.33 Trade Payables 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 106.01 83.97 Other Current Liabilities 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 9.10 16.89 Short Term Borrowings 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 229.21 198.14 Short Term Provisions 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 4.10 5.33 Total Liabilities 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 959.11 836.94 Net Block 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 563.98 496.39 Gross Block 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 760.54 651.67 Accumulated Depreciation 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 196.56 155.28 Non Current Assets 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 620.84 537.27 Capital Work in Progress 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 50.41 36.84 Non Current Investment 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 0.29 0.31 Long Term Loans & Adv. 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 6.15 3.73 Other Non Current Assets 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 0.00 0.00 Current Assets 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 338.27 299.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 134.91 150.48 Sundry Debtors 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 137.48 91.11 Cash & Bank 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 22.76 26.82 Other Current Assets 135.49 22.92 35.84 33.02 109.36 97.71 82.14 64.98 43.12 31.29 Short Term Loans & Adv. 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 41.10 30.00 Net Current Assets -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 -10.15 -4.65 Total Assets 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52 959.11 836.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 75.81 32.69 PBT 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 33.15 35.57 Adjustment 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 63.53 49.24 Changes in Working Capital -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 -18.25 -52.63 Cash after chg. in Working capital 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 78.42 32.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 -2.61 0.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 -123.35 -142.26 Net Fixed Assets -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 -122.44 -152.95 Net Investments 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 0.02 0.04 Others 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 -0.93 10.65 Cash from Financing Activity -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 43.48 111.57 Net Cash Inflow / Outflow -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 -4.05 1.99 Opening Cash & Equivalents 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 26.82 24.82 Closing Cash & Equivalent 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39 22.76 26.82

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 412.54 388.98 340.21 295.10 264.71 224.38 204.42 190.44 172.66 155.03 ROA 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% 3.20% 4.12% ROE 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% 11.83% 16.53% ROCE 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% 8.58% 10.25% Fixed Asset Turnover 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 1.48 1.29 Receivable days 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 39.89 39.25 Inventory Days 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 49.80 57.92 Payable days 60.08 57.15 63.95 42.50 42.85 41.20 38.59 39.64 38.66 54.39 Cash Conversion Cycle 64.97 42.17 48.60 43.68 42.78 52.03 59.13 53.25 51.03 42.79 Total Debt/Equity 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 1.97 1.84 Interest Cover 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89 2.20 2.75

Top Investors:

tata steel limited

sumitomo metal industries ltd

priya tools private limited

kalink co ltd

iepf authority

llp

Annual Reports:

News Update:

SSWL secures export orders from Western Hemisphere
13th Jul 2021, 13:48 PM

The company will complete their execution by August 21 from its Chennai & Dappar plants
Read More
SSWL achieves total wheel rim sales of 10.22 lakh in May 2021
1st Jun 2021, 10:08 AM

The company has achieved Net turnover of Rs 165.68 crore in May 2021 vs Rs. 235.28 crore in April 2021
Read More
SSWL bags export orders of over 97,000 wheels for US trailer & EU caravan market
20th May 2021, 13:38 PM

Orders of similar capacity are anticipated in coming months from similar customer base as businesses continue to recover rapidly
Read More
Steel Strips Wheels bags export orders of over 525,000 wheels
10th May 2021, 14:55 PM

Orders of similar capacity are anticipated in coming months from similar customer base as businesses continue to recover rapidly
Read More
Steel Strips Wheels turns black in Q4
8th May 2021, 10:41 AM

Total income of the company decreased by 78.94% at Rs 706.35 crore for Q4FY21
Read More
SSWL secures export orders of over 170,000 wheels
29th Apr 2021, 11:43 AM

The company will complete their execution by early July 21 from its Chennai & Dappar plants.
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: