Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,575.42
13.25
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,295.41
0.09%
2.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.89
18.58
31.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.91
17.73
21.47

PAT CAGR (%)

10 Years
5 Years
3 Years

23.42
22.30
106.16

P:E (Median)

8 Years
5 Years
3 Years

14.91
15.92
12.93

P:BV (Average)

8 Years
5 Years
3 Years

2.17
2.17
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.29
9.70
9.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 1,081.09 958.04 12.84% 1,016.09 678.13 49.84% 1,063.26 699.87 51.92% 860.52 524.54 64.05%
Expenses 963.93 821.00 17.41% 906.78 580.37 56.24% 951.90 613.79 55.09% 753.90 459.01 64.24%
EBITDA 117.16 137.05 -14.51% 109.31 97.76 11.81% 111.36 86.08 29.37% 106.62 65.53 62.70%
EBIDTM 10.84% 14.30% 10.76% 14.42% 10.47% 12.30% 12.39% 12.49%
Other Income 3.64 3.58 1.68% 0.03 2.27 -98.68% 5.48 6.48 -15.43% 1.69 3.80 -55.53%
Interest 20.60 23.74 -13.23% 18.24 19.73 -7.55% 19.47 19.30 0.88% 22.48 20.45 9.93%
Depreciation 20.23 20.13 0.50% 20.05 17.56 14.18% 18.94 19.16 -1.15% 20.24 17.88 13.20%
PBT 79.97 96.75 -17.34% 71.04 62.74 13.23% 78.43 54.10 44.97% 65.59 31.00 111.58%
Tax 25.37 33.95 -25.27% 22.91 11.66 96.48% 29.54 9.54 209.64% 22.90 2.25 917.78%
PAT 54.61 62.80 -13.04% 48.13 51.09 -5.79% 48.89 44.56 9.72% 42.69 28.76 48.44%
PATM 5.05% 6.56% 4.74% 7.53% 4.60% 6.37% 4.96% 5.48%
EPS 17.45 20.06 -13.01% 15.38 16.32 -5.76% 15.62 14.24 9.69% 13.64 9.19 48.42%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 4,020.96 3,559.95 1,749.42 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 Net Sales Growth 40.56% 103.49% 11.90% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% Cost Of Goods Sold 2,599.35 2,187.14 1,099.08 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 Gross Profit 1,421.61 1,372.81 650.34 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 GP Margin 35.35% 38.56% 37.17% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% Total Expenditure 3,576.51 3,107.17 1,545.66 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 Power & Fuel Cost - 82.19 53.19 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 % Of Sales - 2.31% 3.04% 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% Employee Cost - 218.68 152.94 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 % Of Sales - 6.14% 8.74% 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% Manufacturing Exp. - 312.47 136.68 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 % Of Sales - 8.78% 7.81% 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% General & Admin Exp. - 46.01 31.53 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 % Of Sales - 1.29% 1.80% 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% Selling & Distn. Exp. - 245.29 67.24 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 % Of Sales - 6.89% 3.84% 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% Miscellaneous Exp. - 15.39 4.99 11.79 12.53 14.23 8.27 5.44 4.50 3.77 48.39 % Of Sales - 0.43% 0.29% 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% EBITDA 444.45 452.78 203.76 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 EBITDA Margin 11.05% 12.72% 11.65% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% Other Income 10.84 13.03 16.32 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 Interest 80.79 85.42 83.93 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 Depreciation 79.46 76.87 72.31 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 PBT 295.03 303.52 63.83 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 Tax 100.72 98.05 14.58 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 Tax Rate 34.14% 32.30% 22.84% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% PAT 194.32 205.46 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 PAT before Minority Interest 194.32 205.46 49.25 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.83% 5.77% 2.82% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% PAT Growth 3.80% 317.18% 110.02% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% EPS 62.08 65.64 15.73 7.49 26.31 23.99 17.79 19.55 12.59 7.77 8.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 951.84 749.30 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 Share Capital 15.61 15.61 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 Total Reserves 931.46 731.69 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 Non-Current Liabilities 548.40 635.12 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 Secured Loans 279.25 367.32 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 Unsecured Loans 0.00 12.47 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 Long Term Provisions 23.46 11.48 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 Current Liabilities 1,201.35 992.32 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 Trade Payables 659.12 412.24 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 Other Current Liabilities 132.33 184.57 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 Short Term Borrowings 403.51 388.92 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 Short Term Provisions 6.39 6.60 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 Total Liabilities 2,701.59 2,376.74 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 Net Block 1,359.62 1,259.18 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 Gross Block 2,098.84 1,922.64 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 Accumulated Depreciation 739.23 663.47 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 Non Current Assets 1,497.02 1,425.89 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 Capital Work in Progress 96.94 109.34 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 Non Current Investment 0.19 0.19 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 Long Term Loans & Adv. 38.95 55.85 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 Other Non Current Assets 1.31 1.33 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 Current Assets 1,204.57 950.85 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 646.99 496.48 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 Sundry Debtors 392.34 257.08 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 Cash & Bank 57.91 53.20 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 Other Current Assets 107.34 35.96 34.08 22.92 97.41 102.56 109.36 97.71 82.14 64.98 Short Term Loans & Adv. 75.28 108.13 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 Net Current Assets 3.22 -41.48 -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 Total Assets 2,701.59 2,376.74 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 406.11 169.14 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 PBT 300.95 63.93 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 Adjustment 150.89 144.46 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 Changes in Working Capital 0.48 -24.67 -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 Cash after chg. in Working capital 452.31 183.72 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -46.20 -14.58 -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -153.51 -37.05 -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 Net Fixed Assets -163.80 -42.15 -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 Net Investments 0.00 0.00 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 Others 10.29 5.10 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 Cash from Financing Activity -247.88 -170.59 -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 Net Cash Inflow / Outflow 4.71 -38.51 -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 Opening Cash & Equivalents 53.20 91.70 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 Closing Cash & Equivalent 57.91 53.20 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39

Financial Ratios

Standalone

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 57.29 44.49 206.27 388.98 340.21 295.10 264.71 224.38 204.42 190.44 ROA 8.09% 2.16% 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% ROE 25.86% 7.36% 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% ROCE 23.50% 9.01% 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% Fixed Asset Turnover 1.77 0.91 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 Receivable days 33.29 48.71 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 Inventory Days 58.62 86.15 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 Payable days 89.40 103.92 88.95 57.15 63.95 42.50 42.85 41.20 38.59 39.64 Cash Conversion Cycle 2.51 30.93 36.09 42.17 48.60 43.68 42.78 52.03 59.13 53.25 Total Debt/Equity 0.87 1.35 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 Interest Cover 4.55 1.76 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89

Top Investors:

investor education and protection fund authority

llp

Annual Reports:

News Update:

SSWL inks MoU with Redler Technologies
22nd Nov 2022, 14:47 PM

The MoU is to establish a joint venture in India focused on the development, manufacturing state-of-art motion control solution for electric vehicle in India
Read More
Steel Strips Wheels - Quarterly Results
20th Oct 2022, 12:23 PM

Read More
SSWL report 19% growth in September sales
3rd Oct 2022, 14:37 PM

The company’s exports declined 76% in September 2022
Read More
SSWL posts 15% growth in net sales in August
1st Sep 2022, 11:28 AM

The company’s exports declined 76% in August 2022 (YoY)
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: