Steel Strips Wheels, 513262, SSWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

992.68
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,902.07
N/A
1.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.07
5.75
0.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.99
3.34
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.37
-17.45
-32.15

P:E (Median)

8 Years
5 Years
3 Years

14.80
16.18
16.25

P:BV (Average)

8 Years
5 Years
3 Years

1.20
1.20
1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.95
9.76
9.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 524.54 343.60 52.66% 404.74 362.08 11.78% 120.27 470.59 -74.44% 387.07 526.65 -26.50%
Expenses 459.01 300.91 52.54% 354.93 320.67 10.68% 117.93 414.91 -71.58% 355.65 470.09 -24.34%
EBITDA 65.53 42.69 53.50% 49.81 41.40 20.31% 2.34 55.68 -95.80% 31.42 56.56 -44.45%
EBIDTM 12.49% 12.42% 12.31% 11.44% 1.94% 11.83% 8.12% 10.74%
Other Income 3.80 3.76 1.06% 5.17 6.89 -24.96% 0.87 3.79 -77.04% 7.68 7.40 3.78%
Interest 20.45 21.05 -2.85% 21.60 22.81 -5.30% 22.58 22.60 -0.09% 22.21 23.02 -3.52%
Depreciation 17.88 17.97 -0.50% 17.89 17.98 -0.50% 17.38 17.83 -2.52% 18.16 15.32 18.54%
PBT 31.00 7.43 317.23% 15.48 7.51 106.13% -36.75 19.04 - -1.28 25.63 -
Tax 2.25 1.14 97.37% 1.46 -0.18 - 1.34 4.33 -69.05% 3.97 5.71 -30.47%
PAT 28.76 6.29 357.23% 14.02 7.69 82.31% -38.09 14.72 - -5.25 19.92 -
PATM 5.48% 1.83% 3.46% 2.12% -31.67% 3.13% -1.36% 3.78%
EPS 18.43 4.03 357.32% 8.99 4.93 82.35% -24.42 9.44 - -3.37 12.77 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,436.62 1,563.34 2,041.19 1,518.19 1,329.96 1,181.89 1,152.82 1,063.83 969.93 957.24 656.16 Net Sales Growth -15.64% -23.41% 34.45% 14.15% 12.53% 2.52% 8.37% 9.68% 1.33% 45.89% Cost Of Goods Sold 894.32 966.26 1,303.86 903.71 797.56 701.35 747.37 668.50 653.03 659.95 421.60 Gross Profit 542.30 597.08 737.32 614.48 532.40 480.54 405.45 395.34 316.90 297.29 234.57 GP Margin 37.75% 38.19% 36.12% 40.47% 40.03% 40.66% 35.17% 37.16% 32.67% 31.06% 35.75% Total Expenditure 1,287.52 1,392.15 1,795.30 1,317.96 1,165.13 1,036.60 1,045.22 964.37 874.98 864.10 569.02 Power & Fuel Cost - 52.44 59.57 50.52 43.05 40.33 32.34 28.17 29.21 26.64 17.58 % Of Sales - 3.35% 2.92% 3.33% 3.24% 3.41% 2.81% 2.65% 3.01% 2.78% 2.68% Employee Cost - 156.14 188.27 136.42 118.62 103.50 87.12 74.59 61.68 51.50 34.90 % Of Sales - 9.99% 9.22% 8.99% 8.92% 8.76% 7.56% 7.01% 6.36% 5.38% 5.32% Manufacturing Exp. - 112.64 123.06 122.28 109.85 102.89 87.71 101.86 62.45 60.11 49.00 % Of Sales - 7.21% 6.03% 8.05% 8.26% 8.71% 7.61% 9.57% 6.44% 6.28% 7.47% General & Admin Exp. - 26.78 33.78 25.19 24.33 19.50 16.63 16.29 17.16 15.90 10.15 % Of Sales - 1.71% 1.65% 1.66% 1.83% 1.65% 1.44% 1.53% 1.77% 1.66% 1.55% Selling & Distn. Exp. - 66.10 74.22 65.62 63.44 63.59 69.56 71.21 48.39 46.15 32.82 % Of Sales - 4.23% 3.64% 4.32% 4.77% 5.38% 6.03% 6.69% 4.99% 4.82% 5.00% Miscellaneous Exp. - 11.79 12.53 14.23 8.27 5.44 4.50 3.77 3.06 3.85 32.82 % Of Sales - 0.75% 0.61% 0.94% 0.62% 0.46% 0.39% 0.35% 0.32% 0.40% 0.45% EBITDA 149.10 171.19 245.89 200.23 164.83 145.29 107.60 99.46 94.95 93.14 87.14 EBITDA Margin 10.38% 10.95% 12.05% 13.19% 12.39% 12.29% 9.33% 9.35% 9.79% 9.73% 13.28% Other Income 17.52 22.11 17.46 13.45 18.43 18.84 20.60 19.20 10.87 10.17 1.63 Interest 86.84 88.67 92.54 63.94 50.56 43.04 41.35 40.79 29.70 27.59 20.32 Depreciation 71.31 71.94 61.92 52.57 47.90 42.06 38.15 52.58 49.62 42.61 32.81 PBT 8.45 32.70 108.88 97.16 84.80 79.03 48.69 25.29 26.50 33.11 35.64 Tax 9.02 9.25 26.53 21.98 30.25 17.87 9.27 0.83 1.52 4.38 5.77 Tax Rate 106.75% 28.29% 24.37% 22.64% 35.20% 22.61% 19.05% 3.30% 5.72% 13.21% 16.22% PAT -0.56 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 PAT before Minority Interest -0.56 23.45 82.36 75.09 55.68 61.18 39.40 24.33 25.05 28.76 29.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.04% 1.50% 4.03% 4.95% 4.19% 5.18% 3.42% 2.29% 2.58% 3.00% 4.54% PAT Growth -101.15% -71.53% 9.68% 34.86% -8.99% 55.28% 61.94% -2.87% -12.90% -3.49% EPS -0.36 15.03 52.79 48.13 35.69 39.22 25.26 15.60 16.06 18.44 19.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 697.95 681.69 584.28 512.02 459.06 398.69 364.25 342.43 309.09 282.91 Share Capital 15.59 15.59 15.56 15.53 15.26 15.26 15.21 15.21 14.84 14.84 Total Reserves 680.35 643.62 566.50 495.67 441.47 379.93 348.48 327.22 294.25 268.07 Non-Current Liabilities 690.76 659.38 632.88 572.86 323.78 317.43 364.83 313.93 301.60 249.70 Secured Loans 408.66 458.11 490.71 379.76 171.59 133.12 157.28 175.49 169.30 139.31 Unsecured Loans 33.09 0.00 0.00 11.56 103.87 152.07 173.06 110.00 106.42 86.23 Long Term Provisions 13.73 13.26 12.02 11.42 8.49 6.67 10.40 4.07 2.77 2.84 Current Liabilities 790.40 812.31 958.79 646.86 553.29 491.02 459.85 429.17 348.42 304.33 Trade Payables 213.63 257.32 325.39 149.15 127.44 121.35 120.57 90.88 106.01 83.97 Other Current Liabilities 117.50 158.33 220.67 100.06 92.69 80.19 80.42 8.57 9.10 16.89 Short Term Borrowings 456.60 392.88 409.66 394.77 321.76 275.11 255.45 326.46 229.21 198.14 Short Term Provisions 2.66 3.77 3.06 2.89 11.40 14.38 3.42 3.27 4.10 5.33 Total Liabilities 2,179.11 2,153.38 2,175.95 1,731.74 1,336.13 1,207.14 1,188.93 1,085.53 959.11 836.94 Net Block 1,306.53 1,329.19 1,029.37 744.82 704.51 541.72 571.44 574.38 563.98 496.39 Gross Block 1,904.36 1,855.55 1,495.76 1,163.45 1,075.51 870.71 864.07 818.60 760.54 651.67 Accumulated Depreciation 597.83 526.36 466.39 418.63 371.00 328.99 292.64 244.22 196.56 155.28 Non Current Assets 1,412.81 1,400.70 1,369.18 1,126.87 787.55 707.48 709.82 680.95 620.84 537.27 Capital Work in Progress 85.47 52.80 323.18 351.72 51.68 154.19 120.42 96.59 50.41 36.84 Non Current Investment 0.19 0.19 0.19 0.21 0.17 0.30 0.17 0.36 0.29 0.31 Long Term Loans & Adv. 19.28 17.16 15.06 28.73 31.19 11.28 17.44 9.63 6.15 3.73 Other Non Current Assets 1.34 1.36 1.37 1.39 0.00 0.00 0.35 0.00 0.00 0.00 Current Assets 766.30 752.67 806.76 604.87 548.58 499.66 479.11 404.57 338.27 299.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 329.31 338.09 265.89 177.04 148.24 138.04 136.36 126.34 134.91 150.48 Sundry Debtors 209.80 193.97 312.87 204.55 169.19 163.81 215.11 149.58 137.48 91.11 Cash & Bank 91.70 121.00 130.59 120.73 121.80 100.09 45.50 63.67 22.76 26.82 Other Current Assets 135.49 22.92 35.84 33.02 109.36 97.71 82.14 64.98 43.12 31.29 Short Term Loans & Adv. 101.41 76.69 61.57 69.54 106.45 94.45 78.57 62.00 41.10 30.00 Net Current Assets -24.10 -59.64 -152.02 -41.99 -4.71 8.64 19.26 -24.59 -10.15 -4.65 Total Assets 2,179.11 2,153.37 2,175.94 1,731.74 1,336.13 1,207.14 1,188.93 1,085.52 959.11 836.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 103.89 183.75 233.14 121.11 94.66 151.68 114.52 77.89 75.81 32.69 PBT 32.34 108.67 97.74 85.58 79.05 48.67 25.16 26.57 33.15 35.57 Adjustment 152.34 148.11 112.83 84.19 67.17 65.32 74.79 72.31 63.53 49.24 Changes in Working Capital -71.54 -46.50 44.56 -28.55 -47.94 44.36 15.68 -20.73 -18.25 -52.63 Cash after chg. in Working capital 113.14 210.27 255.13 141.23 98.28 158.35 115.62 78.14 78.42 32.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.25 -26.53 -21.98 -20.11 -3.62 -6.67 -1.11 -0.25 -2.61 0.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.26 -80.46 -299.25 -375.06 -90.78 -34.05 -61.65 -103.68 -123.35 -142.26 Net Fixed Assets -81.48 -89.41 -303.77 -387.98 -102.29 -40.41 -69.30 -104.24 -122.44 -152.95 Net Investments 0.00 0.00 0.02 -0.04 0.13 -0.13 0.19 -0.07 0.02 0.04 Others 12.22 8.95 4.50 12.96 11.38 6.49 7.46 0.63 -0.93 10.65 Cash from Financing Activity -63.93 -112.87 75.97 252.88 17.76 -63.04 -71.03 66.71 43.48 111.57 Net Cash Inflow / Outflow -29.30 -9.59 9.86 -1.07 21.64 54.59 -18.16 40.92 -4.05 1.99 Opening Cash & Equivalents 121.00 130.59 120.73 121.80 99.82 45.24 63.39 22.47 26.82 24.82 Closing Cash & Equivalent 91.70 121.00 130.59 120.73 121.46 99.82 45.24 63.39 22.76 26.82

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 412.54 388.98 340.21 295.10 264.71 224.38 204.42 190.44 172.66 155.03 ROA 1.08% 3.80% 3.84% 3.63% 4.81% 3.29% 2.14% 2.45% 3.20% 4.12% ROE 3.75% 14.50% 15.21% 12.91% 16.40% 12.06% 8.10% 9.18% 11.83% 16.53% ROCE 7.44% 12.39% 10.86% 11.33% 11.87% 9.25% 7.05% 6.77% 8.58% 10.25% Fixed Asset Turnover 0.83 1.22 1.17 1.32 1.36 1.47 1.39 1.36 1.48 1.29 Receivable days 47.13 45.32 60.64 46.08 46.05 54.07 56.81 48.63 39.89 39.25 Inventory Days 77.91 54.00 51.91 40.10 39.59 39.16 40.92 44.26 49.80 57.92 Payable days 60.08 57.15 63.95 42.50 42.85 41.20 38.59 39.64 38.66 54.39 Cash Conversion Cycle 64.97 42.17 48.60 43.68 42.78 52.03 59.13 53.25 51.03 42.79 Total Debt/Equity 1.56 1.63 2.08 1.90 1.67 1.84 2.12 2.11 1.97 1.84 Interest Cover 1.37 2.18 2.52 2.70 2.84 2.18 1.62 1.89 2.20 2.75

Top Investors:

tata steel limited

sumitomo metal industries ltd

priya tools private limited

bloomen flora ltd

kalink co ltd

iepf

Annual Reports:

News Update:

Steel Strips Wheels bags export orders of over 93,000 wheels for EU caravan trailer market
22nd Feb 2021, 14:15 PM

Orders of similar capacity are anticipated from similar customer base as businesses continue to recover rapidly
Read More
Steel Strips Wheels bags export orders for close to 5000 wheels
19th Feb 2021, 15:31 PM

Orders of larger capacity are anticipated from similar customers in coming weeks as Caravan industry continues to see strong demand in EU
Read More
SSWL bags exports orders for over 177,000 wheels
12th Feb 2021, 12:31 PM

Orders of similar capacity are anticipated from similar customers as businesses continue to recover rapidly
Read More
SSWL bags Best Global Supplier for the year 2020 award
10th Feb 2021, 16:34 PM

This recognition helps SSWL to achieve its vision of becoming a global Alloy and Steel wheel supplier to OEMs
Read More
SSWL bags firm exports orders for over 22,000 wheels
29th Jan 2021, 10:59 AM

Orders of similar capacity are anticipated from similar customers as businesses continue to recover rapidly
Read More
SSWL bags exports orders for over 37,000 wheels
19th Jan 2021, 12:38 PM

Exports orders for over 37,000 wheels to be executed in March 2021
Read More
SSWL bags exports orders for over 26,000 wheels
15th Jan 2021, 16:21 PM

Orders of similar capacity are anticipated from similar customers as businesses continue to recover rapidly
Read More
SSWL reports over 4- fold jump in Q3 net profit
12th Jan 2021, 15:38 PM

Total income of the company increased by 52.10% at Rs 528.34 crore for Q3FY21
Read More
SSWL bags export orders of over 93,000 wheels
8th Jan 2021, 12:34 PM

Export orders of over 93,000 wheels to be executed in the month of January, February & March 2021
Read More
SSWL bags export orders worth Rs 4.62 crore
7th Jan 2021, 10:00 AM

The company has received export orders from its Chennai & Dappar plants
Read More
SSWL achieves total wheel rim sales of 13.46 lakh in December 2020
1st Jan 2021, 15:34 PM

Alloy Wheel segment post highest ever sales in December 2020
Read More
SSWL bags export orders of nearly 33,000 wheels
24th Dec 2020, 14:20 PM

Orders of similar capacity are anticipated from the same customer base as businesses continue to recover rapidly
Read More
SSWL bags export orders of nearly 51,000 wheels for EU market
18th Dec 2020, 12:26 PM

Orders of similar capacity are anticipated from the same customer base as businesses continue to recover rapidly
Read More
SSWL bags export orders of nearly 37,000 wheels
9th Dec 2020, 11:26 AM

The company expects greater than 40 percent YoY growth in 2020-21
Read More
SSWL bags export orders of around 99,000 wheels
3rd Dec 2020, 11:45 AM

The company is on way to cross 40 percent growth in its exports this year
Read More
SSWL achieves total wheel rim sales of 13 lakh in November 2020
1st Dec 2020, 14:38 PM

Production capability remains at above 95% in all plants
Read More
SSWL secures export orders of nearly 62,000 wheels
24th Nov 2020, 10:59 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More
SSWL bags exports orders of nearly 57,000 wheels
18th Nov 2020, 09:13 AM

Orders of similar capacity are anticipated from the same customer base as businesses have picked up speed
Read More

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Steel Strips Wheels Ltd.

Auto Ancillary

BSE: 513262 | NSE: SSWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: