Nifty
Sensex
:
:
19664.70
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)

Auto Ancillary

Rating :
65/99

BSE: 513262 | NSE: SSWL

282.25
26-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  283.05
  •  287.40
  •  278.00
  •  280.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  440529
  •  1244.95
  •  289.50
  •  128.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,411.32
  • 22.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,005.58
  • 0.35%
  • 3.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.68%
  • 11.31%
  • 15.65%
  • FII
  • DII
  • Others
  • 5.63%
  • 0.40%
  • 4.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 14.63
  • 32.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 12.48
  • 16.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.06
  • 18.67
  • 57.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 14.06
  • 12.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.28
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 8.83
  • 8.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1,044.40
0.00
0
1,004.92
1,063.26
-5.49%
0.00
0.00
0
0.00
0.00
0
Expenses
931.40
0.00
0
896.47
951.90
-5.82%
0.00
0.00
0
0.00
0.00
0
EBITDA
113.00
0.00
0
108.46
111.36
-2.60%
0.00
0.00
0
0.00
0.00
0
EBIDTM
10.82%
0.00%
10.79%
10.47%
0.00%
0.00%
0.00%
0.00%
Other Income
4.21
0.00
0
6.70
5.48
22.26%
0.00
0.00
0
0.00
0.00
0
Interest
23.57
0.00
0
22.69
19.47
16.54%
0.00
0.00
0
0.00
0.00
0
Depreciation
22.43
0.00
0
19.95
18.94
5.33%
0.00
0.00
0
0.00
0.00
0
PBT
71.20
0.00
0
72.52
78.43
-7.54%
0.00
0.00
0
0.00
0.00
0
Tax
23.61
0.00
0
25.22
29.54
-14.62%
0.00
0.00
0
0.00
0.00
0
PAT
47.60
0.00
0
47.30
48.88
-3.23%
0.00
0.00
0
0.00
0.00
0
PATM
4.56%
0.00%
4.71%
4.60%
0.00%
0.00%
0.00%
0.00%
EPS
3.03
0.00
0
3.02
3.13
-3.51%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
4,040.54
3,559.95
Net Sales Growth
-
13.50%
 
Cost Of Goods Sold
-
2,663.64
2,187.14
Gross Profit
-
1,376.91
1,372.81
GP Margin
-
34.08%
38.56%
Total Expenditure
-
3,597.74
3,107.17
Power & Fuel Cost
-
103.01
82.40
% Of Sales
-
2.55%
2.31%
Employee Cost
-
275.41
226.65
% Of Sales
-
6.82%
6.37%
Manufacturing Exp.
-
302.65
304.30
% Of Sales
-
7.49%
8.55%
General & Admin Exp.
-
56.75
46.01
% Of Sales
-
1.40%
1.29%
Selling & Distn. Exp.
-
170.28
245.29
% Of Sales
-
4.21%
6.89%
Miscellaneous Exp.
-
26.00
15.39
% Of Sales
-
0.64%
0.43%
EBITDA
-
442.80
452.78
EBITDA Margin
-
10.96%
12.72%
Other Income
-
12.40
13.03
Interest
-
83.54
85.42
Depreciation
-
80.44
76.87
PBT
-
291.22
303.52
Tax
-
97.42
98.05
Tax Rate
-
33.45%
32.30%
PAT
-
193.79
205.46
PAT before Minority Interest
-
193.79
205.46
Minority Interest
-
0.00
0.00
PAT Margin
-
4.80%
5.77%
PAT Growth
-
-5.68%
 
EPS
-
12.38
13.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
1,134.71
951.84
Share Capital
15.65
15.61
Total Reserves
1,114.73
926.16
Non-Current Liabilities
431.45
548.40
Secured Loans
161.05
279.25
Unsecured Loans
0.00
0.00
Long Term Provisions
30.52
23.46
Current Liabilities
1,215.20
1,201.35
Trade Payables
694.83
659.12
Other Current Liabilities
98.62
132.33
Short Term Borrowings
416.67
403.51
Short Term Provisions
5.08
6.39
Total Liabilities
2,781.36
2,701.59
Net Block
1,348.57
1,359.62
Gross Block
2,166.19
2,098.84
Accumulated Depreciation
817.62
739.23
Non Current Assets
1,603.11
1,497.02
Capital Work in Progress
163.36
96.94
Non Current Investment
4.15
0.19
Long Term Loans & Adv.
85.73
38.95
Other Non Current Assets
1.29
1.31
Current Assets
1,178.25
1,204.57
Current Investments
0.00
0.00
Inventories
733.95
646.99
Sundry Debtors
348.75
392.34
Cash & Bank
44.00
57.91
Other Current Assets
51.56
1.08
Short Term Loans & Adv.
49.72
106.25
Net Current Assets
-36.95
3.22
Total Assets
2,781.36
2,701.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
348.12
406.11
PBT
288.57
300.95
Adjustment
154.79
153.66
Changes in Working Capital
-47.64
-2.29
Cash after chg. in Working capital
395.72
452.31
Interest Paid
0.00
0.00
Tax Paid
-47.60
-46.20
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-127.94
-153.51
Net Fixed Assets
-133.77
Net Investments
-3.96
Others
9.79
Cash from Financing Activity
-234.09
-247.88
Net Cash Inflow / Outflow
-13.91
4.71
Opening Cash & Equivalents
57.91
53.20
Closing Cash & Equivalent
44.00
57.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
68.85
56.95
ROA
7.07%
7.61%
ROE
19.71%
23.11%
ROCE
22.06%
23.19%
Fixed Asset Turnover
1.89
1.70
Receivable days
33.47
40.23
Inventory Days
62.37
66.34
Payable days
92.77
110.00
Cash Conversion Cycle
3.08
-3.44
Total Debt/Equity
0.59
0.88
Interest Cover
4.49
4.55

News Update:


  • SSWL achieves net turnover of Rs 389.77 crore in August 2023
    1st Sep 2023, 10:51 AM

    The company has achieved Gross turnover of Rs 471.24 crore in August 23 as against Rs 436.67 crore in August 2022

    Read More
  • SSWL bags exports order for OTR steel wheels for OEM
    1st Aug 2023, 15:53 PM

    This marks entry of SSWL in a new segment and geography

    Read More
  • SSWL reports marginal fall in net turnover in July 2023
    1st Aug 2023, 15:35 PM

    The company has achieved Gross turnover of Rs 434.35 crore in July 2023

    Read More
  • Steel Strips Wheels reports marginal fall in Q1 net profit
    13th Jul 2023, 12:30 PM

    Total income of the company increased by 32.07% at Rs 1048.61 crore for Q1FY24

    Read More
  • Steel Strips Wheels - Quarterly Results
    12th Jul 2023, 13:04 PM

    Read More
  • SSWL reports 9% growth in net turnover in June
    3rd Jul 2023, 12:17 PM

    The company has achieved Gross turnover of Rs 429.26 crore in June 2023 against Rs 404.16 crore in June 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.