Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Auto Ancillary

Rating :
56/99

BSE: 513262 | NSE: SSWL

228.80
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  223.90
  •  238.50
  •  223.90
  •  224.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  930303
  •  2155.82
  •  299.00
  •  145.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,516.00
  • 17.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,315.71
  • 0.45%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 10.75%
  • 14.76%
  • FII
  • DII
  • Others
  • 5.94%
  • 2.83%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 14.63
  • 32.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 12.48
  • 16.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.06
  • 18.67
  • 57.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.72
  • 20.96
  • 20.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 3.47
  • 3.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 10.38
  • 10.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,110.30
938.44
18.31%
1,133.72
1,081.09
4.87%
1,044.40
0.00
0
1,004.92
1,063.26
-5.49%
Expenses
993.61
830.56
19.63%
1,009.29
963.93
4.71%
931.40
0.00
0
896.47
951.90
-5.82%
EBITDA
116.69
107.88
8.17%
124.43
117.16
6.21%
113.00
0.00
0
108.46
111.36
-2.60%
EBIDTM
10.51%
11.50%
10.98%
10.84%
10.82%
0.00%
10.79%
10.47%
Other Income
1.69
2.04
-17.16%
2.96
3.64
-18.68%
4.21
0.00
0
6.70
5.48
22.26%
Interest
25.08
22.02
13.90%
26.01
20.60
26.26%
23.57
0.00
0
22.69
19.47
16.54%
Depreciation
22.50
20.21
11.33%
22.48
20.23
11.12%
22.43
0.00
0
19.95
18.94
5.33%
PBT
70.79
67.70
4.56%
78.89
79.97
-1.35%
71.20
0.00
0
72.52
78.43
-7.54%
Tax
11.26
23.93
-52.95%
26.48
25.37
4.38%
23.61
0.00
0
25.22
29.54
-14.62%
PAT
59.54
43.77
36.03%
52.41
54.61
-4.03%
47.60
0.00
0
47.30
48.88
-3.23%
PATM
5.36%
4.66%
4.62%
5.05%
4.56%
0.00%
4.71%
4.60%
EPS
3.79
2.80
35.36%
3.34
3.49
-4.30%
3.03
0.00
0
3.02
3.13
-3.51%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
4,040.54
3,559.95
Net Sales Growth
-
13.50%
 
Cost Of Goods Sold
-
2,663.64
2,187.14
Gross Profit
-
1,376.91
1,372.81
GP Margin
-
34.08%
38.56%
Total Expenditure
-
3,597.74
3,107.17
Power & Fuel Cost
-
103.01
82.40
% Of Sales
-
2.55%
2.31%
Employee Cost
-
275.41
226.65
% Of Sales
-
6.82%
6.37%
Manufacturing Exp.
-
302.65
304.30
% Of Sales
-
7.49%
8.55%
General & Admin Exp.
-
56.75
46.01
% Of Sales
-
1.40%
1.29%
Selling & Distn. Exp.
-
170.28
245.29
% Of Sales
-
4.21%
6.89%
Miscellaneous Exp.
-
26.00
15.39
% Of Sales
-
0.64%
0.43%
EBITDA
-
442.80
452.78
EBITDA Margin
-
10.96%
12.72%
Other Income
-
12.40
13.03
Interest
-
83.54
85.42
Depreciation
-
80.44
76.87
PBT
-
291.22
303.52
Tax
-
97.42
98.05
Tax Rate
-
33.45%
32.30%
PAT
-
193.79
205.46
PAT before Minority Interest
-
193.79
205.46
Minority Interest
-
0.00
0.00
PAT Margin
-
4.80%
5.77%
PAT Growth
-
-5.68%
 
EPS
-
12.35
13.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
1,134.71
951.84
Share Capital
15.65
15.61
Total Reserves
1,114.73
926.16
Non-Current Liabilities
431.45
548.40
Secured Loans
161.05
279.25
Unsecured Loans
0.00
0.00
Long Term Provisions
30.52
23.46
Current Liabilities
1,215.20
1,201.35
Trade Payables
694.83
659.12
Other Current Liabilities
98.62
132.33
Short Term Borrowings
416.67
403.51
Short Term Provisions
5.08
6.39
Total Liabilities
2,781.36
2,701.59
Net Block
1,348.57
1,359.62
Gross Block
2,166.19
2,098.84
Accumulated Depreciation
817.62
739.23
Non Current Assets
1,603.11
1,497.02
Capital Work in Progress
163.36
96.94
Non Current Investment
4.15
0.19
Long Term Loans & Adv.
85.73
38.95
Other Non Current Assets
1.29
1.31
Current Assets
1,178.25
1,204.57
Current Investments
0.00
0.00
Inventories
733.95
646.99
Sundry Debtors
348.75
392.34
Cash & Bank
44.00
57.91
Other Current Assets
51.56
1.08
Short Term Loans & Adv.
49.72
106.25
Net Current Assets
-36.95
3.22
Total Assets
2,781.36
2,701.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
348.12
406.11
PBT
288.57
300.95
Adjustment
154.79
153.66
Changes in Working Capital
-47.64
-2.29
Cash after chg. in Working capital
395.72
452.31
Interest Paid
0.00
0.00
Tax Paid
-47.60
-46.20
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-127.94
-153.51
Net Fixed Assets
-133.77
Net Investments
-3.96
Others
9.79
Cash from Financing Activity
-234.09
-247.88
Net Cash Inflow / Outflow
-13.91
4.71
Opening Cash & Equivalents
57.91
53.20
Closing Cash & Equivalent
44.00
57.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
68.85
56.95
ROA
7.07%
7.61%
ROE
19.71%
23.11%
ROCE
22.06%
23.19%
Fixed Asset Turnover
1.89
1.70
Receivable days
33.47
40.23
Inventory Days
62.37
66.34
Payable days
92.77
110.00
Cash Conversion Cycle
3.08
-3.44
Total Debt/Equity
0.59
0.88
Interest Cover
4.49
4.55

News Update:


  • Steel Strips Wheels inks alloy wheel supply agreement with leading PV OEM
    16th Apr 2024, 14:12 PM

    This milestone is a testament to its unwavering commitment to pushing the boundaries of innovation and delivering unparalleled value to its customers

    Read More
  • SSWL reports 7.34% fall in net turnover in March 2024
    1st Apr 2024, 15:40 PM

    The company has achieved gross turnover of Rs 415.05 crore in March 2024

    Read More
  • SSWL reports marginal fall in net turnover in February 2024
    1st Mar 2024, 12:00 PM

    The company has achieved gross turnover of Rs 422.32 crore in February 2024 as against Rs 432.21 crore in February 2023

    Read More
  • SSWL achieves 10% growth in net turnover during January
    1st Feb 2024, 12:42 PM

    The company has achieved net turnover of Rs 380.47 crore in January 2024

    Read More
  • Steel Strips Wheels - Quarterly Results
    17th Jan 2024, 12:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.