Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Finance - Stock Broking

Rating :
45/99

BSE: 531723 | NSE: GATECH

1.30
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1.35
  •  1.35
  •  1.30
  •  1.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66887
  •  0.87
  •  2.55
  •  1.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.64
  • 44.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.97
  • N/A
  • -97.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.27%
  • 26.90%
  • 63.77%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.03%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.02
  • -41.90
  • 29.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.74
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.91
  • -53.13
  • 6.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.14
  • -15.11
  • -39.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 4.31
  • 12.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1.49
2.18
-31.65%
1.91
3.46
-44.80%
1.87
1.13
65.49%
3.61
0.33
993.94%
Expenses
0.90
1.71
-47.37%
1.34
3.32
-59.64%
1.32
2.50
-47.20%
2.42
2.49
-2.81%
EBITDA
0.59
0.47
25.53%
0.57
0.14
307.14%
0.55
-1.37
-
1.19
-2.16
-
EBIDTM
39.75%
21.53%
29.99%
4.08%
29.57%
-121.26%
32.91%
-651.20%
Other Income
0.00
0.01
-100.00%
0.01
0.03
-66.67%
0.01
0.01
0.00%
0.01
0.03
-66.67%
Interest
0.12
0.16
-25.00%
0.12
0.15
-20.00%
0.13
0.00
0
0.75
0.01
7,400.00%
Depreciation
0.18
0.18
0.00%
0.18
0.18
0.00%
0.19
0.17
11.76%
0.18
0.20
-10.00%
PBT
0.30
0.15
100.00%
0.28
-0.16
-
0.24
-1.53
-
0.27
-2.34
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.01
0.02
-50.00%
PAT
0.30
0.15
100.00%
0.28
-0.16
-
0.23
-1.53
-
0.26
-2.35
-
PATM
19.84%
6.83%
14.42%
-4.60%
12.41%
-135.34%
7.06%
-708.73%
EPS
0.01
0.01
0.00%
0.01
-0.01
-
0.01
-0.05
-
0.01
-0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
8.88
10.39
2.11
16.69
156.99
230.10
385.47
195.14
74.17
23.97
37.66
Net Sales Growth
25.07%
392.42%
-87.36%
-89.37%
-31.77%
-40.31%
97.54%
163.10%
209.43%
-36.35%
 
Cost Of Goods Sold
-0.01
5.69
2.71
16.76
155.62
213.28
274.66
108.51
49.25
0.00
0.00
Gross Profit
8.89
4.70
-0.59
-0.07
1.37
16.81
110.81
86.62
24.92
23.97
37.66
GP Margin
100.10%
45.24%
-27.96%
-0.42%
0.87%
7.31%
28.75%
44.39%
33.60%
100%
100%
Total Expenditure
5.98
9.84
13.55
19.61
178.48
221.62
293.12
113.11
53.50
16.71
26.87
Power & Fuel Cost
-
0.09
0.13
0.07
0.09
0.13
0.09
0.09
0.11
0.09
0.07
% Of Sales
-
0.87%
6.16%
0.42%
0.06%
0.06%
0.02%
0.05%
0.15%
0.38%
0.19%
Employee Cost
-
2.40
6.66
1.09
0.94
1.41
3.09
2.24
2.03
2.17
2.00
% Of Sales
-
23.10%
315.64%
6.53%
0.60%
0.61%
0.80%
1.15%
2.74%
9.05%
5.31%
Manufacturing Exp.
-
1.28
2.55
0.74
0.68
0.77
1.14
0.64
0.97
10.24
21.88
% Of Sales
-
12.32%
120.85%
4.43%
0.43%
0.33%
0.30%
0.33%
1.31%
42.72%
58.10%
General & Admin Exp.
-
0.43
1.49
0.57
0.92
1.50
1.31
1.48
0.84
4.04
2.91
% Of Sales
-
4.14%
70.62%
3.42%
0.59%
0.65%
0.34%
0.76%
1.13%
16.85%
7.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.05
0.14
0.45
20.33
4.66
12.93
0.23
0.42
0.27
0.00
% Of Sales
-
0.48%
6.64%
2.70%
12.95%
2.03%
3.35%
0.12%
0.57%
1.13%
0.19%
EBITDA
2.90
0.55
-11.44
-2.92
-21.49
8.48
92.35
82.03
20.67
7.26
10.79
EBITDA Margin
32.66%
5.29%
-542.18%
-17.50%
-13.69%
3.69%
23.96%
42.04%
27.87%
30.29%
28.65%
Other Income
0.03
0.06
4.50
0.13
5.41
3.24
0.22
0.30
0.51
0.78
0.23
Interest
1.12
1.06
0.61
0.00
0.46
1.25
0.18
0.17
0.00
0.00
0.13
Depreciation
0.73
0.70
0.47
2.99
12.94
28.80
28.13
15.45
4.76
3.21
3.03
PBT
1.09
-1.16
-8.02
-5.78
-29.49
-18.33
64.26
66.71
16.41
4.83
7.86
Tax
0.01
0.01
0.01
-0.59
-0.70
-2.09
16.32
0.35
1.88
-0.87
-0.24
Tax Rate
0.92%
-0.86%
-0.12%
6.22%
1.32%
11.40%
25.40%
0.52%
11.46%
85.29%
-3.05%
PAT
1.07
-1.18
-8.04
-8.88
-52.16
-18.77
33.20
66.35
14.53
-0.15
8.10
PAT before Minority Interest
1.07
-1.18
-8.04
-8.88
-52.16
-16.24
47.94
66.35
14.53
-0.15
8.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
-2.53
-14.74
0.00
0.00
0.00
0.00
PAT Margin
12.05%
-11.36%
-381.04%
-53.21%
-33.23%
-8.16%
8.61%
34.00%
19.59%
-0.63%
21.51%
PAT Growth
127.51%
-
-
-
-
-
-49.96%
356.64%
-
-
 
EPS
0.03
-0.03
-0.24
-0.26
-1.53
-0.55
0.98
1.95
0.43
0.00
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-6.61
-5.98
3.06
10.45
70.89
164.84
141.23
72.33
24.39
22.90
Share Capital
28.71
28.63
28.63
28.63
28.63
28.63
22.81
22.81
21.00
20.65
Total Reserves
-35.32
-34.61
-25.57
-18.17
42.26
136.22
118.42
49.52
3.39
2.25
Non-Current Liabilities
17.20
16.74
1.31
2.83
111.26
33.11
0.38
0.16
-1.75
-0.88
Secured Loans
0.00
0.00
0.00
0.14
95.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
17.20
16.74
1.31
2.19
12.01
17.17
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.48
1.51
1.49
22.42
25.44
66.39
12.86
7.75
13.63
5.16
Trade Payables
2.11
0.00
0.00
20.41
22.38
64.93
10.00
1.69
11.60
0.77
Other Current Liabilities
0.28
1.43
1.49
1.94
2.97
0.74
0.97
2.48
0.76
3.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.15
2.92
0.00
0.00
Short Term Provisions
0.10
0.08
0.00
0.07
0.09
0.73
0.74
0.67
1.26
1.19
Total Liabilities
13.07
12.27
5.86
35.70
207.59
285.14
154.47
80.24
36.27
27.18
Net Block
1.83
2.17
0.57
6.59
41.35
101.86
92.10
41.35
11.47
13.76
Gross Block
6.05
5.69
19.97
33.68
100.74
156.59
119.70
53.20
18.56
19.01
Accumulated Depreciation
4.22
3.52
19.40
27.09
59.39
54.73
27.60
11.85
7.09
5.25
Non Current Assets
7.81
8.31
1.22
11.53
57.53
108.04
92.10
41.35
11.47
13.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
3.75
15.16
5.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.98
6.13
0.65
1.19
1.02
1.18
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5.26
3.96
4.63
24.17
150.06
177.10
62.38
38.89
24.80
13.42
Current Investments
0.00
0.00
0.00
0.70
0.14
0.14
0.18
3.13
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.40
0.02
0.00
18.12
44.15
139.65
42.54
22.75
17.88
7.72
Cash & Bank
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
0.82
Other Current Assets
3.01
0.02
0.00
0.20
7.35
13.11
15.93
4.48
6.25
4.88
Short Term Loans & Adv.
3.00
3.07
3.84
2.52
6.50
12.84
15.79
4.02
6.16
4.81
Net Current Assets
2.78
2.46
3.15
1.75
124.62
110.71
49.52
31.14
11.17
8.25
Total Assets
13.07
12.27
5.85
35.70
207.59
285.14
154.48
80.24
36.27
27.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
0.35
-10.32
-3.99
11.25
8.63
48.23
59.10
9.35
4.93
3.97
PBT
-1.16
-8.02
-9.47
-52.86
-18.33
64.26
66.71
16.41
-1.02
7.86
Adjustment
1.72
0.80
8.19
59.59
31.27
40.64
15.46
4.89
9.00
3.08
Changes in Working Capital
-0.19
-3.09
-3.25
4.35
-3.64
-56.35
-22.94
-10.69
-3.02
-6.82
Cash after chg. in Working capital
0.37
-10.32
-4.53
11.08
9.30
48.55
59.23
10.61
4.96
4.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.54
0.17
-0.67
-0.33
-0.14
-1.26
-0.03
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.32
-2.06
3.17
-1.26
-24.10
-44.16
-62.09
-37.65
-6.79
-3.89
Net Fixed Assets
-0.23
14.25
0.03
0.00
0.00
-0.05
-0.17
-9.25
1.32
Net Investments
0.00
-0.15
4.45
31.34
0.00
-7.89
-2.65
-20.24
-4.99
Others
-0.09
-16.16
-1.31
-32.60
-24.10
-36.22
-59.27
-8.16
-3.12
Cash from Financing Activity
-0.05
12.29
-1.02
-105.79
89.68
16.41
-1.80
36.17
1.71
-0.13
Net Cash Inflow / Outflow
-0.01
-0.09
-1.84
-95.79
74.21
20.48
-4.79
7.86
-0.15
-0.04
Opening Cash & Equivalents
0.86
0.95
2.63
98.42
24.21
3.73
8.53
0.66
0.82
0.86
Closing Cash & Equivalent
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
0.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-0.23
-0.21
0.11
0.37
2.48
5.76
6.19
3.17
1.16
1.11
ROA
-9.29%
-88.71%
-42.75%
-42.88%
-6.59%
21.81%
56.54%
24.94%
-0.47%
29.82%
ROE
0.00%
0.00%
-131.50%
-128.26%
-13.78%
31.33%
62.14%
30.04%
-0.63%
35.40%
ROCE
-0.97%
-97.95%
-110.44%
-54.77%
-9.47%
39.73%
61.46%
32.95%
-4.31%
34.90%
Fixed Asset Turnover
1.77
0.16
0.62
2.34
1.79
2.79
2.26
2.07
1.28
1.98
Receivable days
24.98
2.88
0.00
72.39
145.78
86.25
61.06
99.95
194.87
74.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
135.19
0.00
0.00
45.86
65.20
44.53
16.80
42.46
143.76
10.39
Cash Conversion Cycle
-110.21
2.88
0.00
26.53
80.58
41.72
44.25
57.49
51.11
64.42
Total Debt/Equity
-2.60
-2.80
0.43
0.22
1.52
0.10
0.01
0.04
0.00
0.00
Interest Cover
-0.10
-12.07
-5914.79
-113.49
-13.63
352.43
402.34
3679.76
-1384.47
63.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.