Nifty
Sensex
:
:
13220.20
44964.46
86.30 (0.66%)
331.81 (0.74%)

Finance - Stock Broking

Rating :
N/A

BSE: 531723 | NSE: STAMPEDE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.31
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.01
  • N/A
  • 15.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.25%
  • 40.24%
  • 56.59%
  • FII
  • DII
  • Others
  • 1.54%
  • 0.04%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.66
  • 67.57
  • 96.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.45
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.51
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 3.35
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 80.82
  • 77.01
  • -47.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
3.08
-100.00%
0.00
17.85
-100.00%
2.36
6.82
-65.40%
10.97
55.57
-80.26%
Expenses
0.00
3.88
-100.00%
0.00
33.33
-100.00%
6.50
8.31
-21.78%
12.06
55.93
-78.44%
EBITDA
0.00
-0.80
-
0.00
-15.48
-
-4.13
-1.49
-
-1.09
-0.36
-
EBIDTM
0.00%
-26.04%
0.00%
-86.75%
-174.83%
-21.80%
-9.96%
-0.64%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
-0.05
-
0.00
-0.02
-
0.00
-0.02
-
Depreciation
0.00
0.63
-100.00%
0.00
-0.74
-
0.97
4.75
-79.58%
0.97
4.63
-79.05%
PBT
0.00
-1.44
-
0.00
-37.16
-
-5.10
-6.22
-
-2.06
-4.98
-
Tax
0.00
-0.04
-
0.00
0.72
-100.00%
-0.11
-0.09
-
-0.42
0.05
-
PAT
0.00
-1.40
-
0.00
-37.89
-
-4.99
-6.14
-
-1.64
-5.02
-
PATM
0.00%
-45.35%
0.00%
-212.28%
-211.17%
-89.99%
-14.96%
-9.04%
EPS
0.00
-0.06
-
0.00
-1.65
-
-0.22
-0.27
-
-0.07
-0.22
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
34.26
156.99
230.10
385.47
195.14
74.17
23.97
37.66
Net Sales Growth
-85.90%
-31.77%
-40.31%
97.54%
163.10%
209.43%
-36.35%
 
Cost Of Goods Sold
0.00
155.62
213.28
274.66
108.51
49.25
0.00
0.00
Gross Profit
34.26
1.37
16.81
110.81
86.62
24.92
23.97
37.66
GP Margin
100.00%
0.87%
7.31%
28.75%
44.39%
33.60%
100%
100%
Total Expenditure
55.77
178.48
221.62
293.12
113.11
53.50
16.71
26.87
Power & Fuel Cost
-
0.09
0.13
0.09
0.09
0.11
0.09
0.07
% Of Sales
-
0.06%
0.06%
0.02%
0.05%
0.15%
0.38%
0.19%
Employee Cost
-
0.94
1.41
3.09
2.24
2.03
2.17
2.00
% Of Sales
-
0.60%
0.61%
0.80%
1.15%
2.74%
9.05%
5.31%
Manufacturing Exp.
-
0.68
0.77
1.14
0.64
0.97
10.24
21.88
% Of Sales
-
0.43%
0.33%
0.30%
0.33%
1.31%
42.72%
58.10%
General & Admin Exp.
-
0.92
1.50
1.31
1.48
0.84
4.04
2.91
% Of Sales
-
0.59%
0.65%
0.34%
0.76%
1.13%
16.85%
7.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
20.33
4.66
12.93
0.23
0.42
0.27
0.07
% Of Sales
-
12.95%
2.03%
3.35%
0.12%
0.57%
1.13%
0.19%
EBITDA
-21.50
-21.49
8.48
92.35
82.03
20.67
7.26
10.79
EBITDA Margin
-62.76%
-13.69%
3.69%
23.96%
42.04%
27.87%
30.29%
28.65%
Other Income
0.00
5.41
3.24
0.22
0.30
0.51
0.78
0.23
Interest
-0.05
0.46
1.25
0.18
0.17
0.00
0.00
0.13
Depreciation
1.83
12.94
28.80
28.13
15.45
4.76
3.21
3.03
PBT
-45.76
-29.49
-18.33
64.26
66.71
16.41
4.83
7.86
Tax
0.15
-0.70
-2.09
16.32
0.35
1.88
-0.87
-0.24
Tax Rate
-0.33%
1.32%
11.40%
25.40%
0.52%
11.46%
85.29%
-3.05%
PAT
-45.92
-52.16
-18.77
33.20
66.35
14.53
-0.15
8.10
PAT before Minority Interest
-45.92
-52.16
-16.24
47.94
66.35
14.53
-0.15
8.10
Minority Interest
0.00
0.00
-2.53
-14.74
0.00
0.00
0.00
0.00
PAT Margin
-134.03%
-33.23%
-8.16%
8.61%
34.00%
19.59%
-0.63%
21.51%
PAT Growth
0.00%
-
-
-49.96%
356.64%
-
-
 
EPS
-2.01
-2.28
-0.82
1.45
2.90
0.63
-0.01
0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10.45
70.89
164.84
141.23
72.33
24.39
22.90
Share Capital
28.63
28.63
28.63
22.81
22.81
21.00
20.65
Total Reserves
-18.17
42.26
136.22
118.42
49.52
3.39
2.25
Non-Current Liabilities
2.83
111.26
33.11
0.38
0.16
-1.75
-0.88
Secured Loans
0.14
95.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.19
12.01
17.17
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
22.42
25.44
66.39
12.86
7.75
13.63
5.16
Trade Payables
20.41
22.38
64.93
10.00
1.69
11.60
0.77
Other Current Liabilities
1.94
2.97
0.74
0.97
2.48
0.76
3.21
Short Term Borrowings
0.00
0.00
0.00
1.15
2.92
0.00
0.00
Short Term Provisions
0.07
0.09
0.73
0.74
0.67
1.26
1.19
Total Liabilities
35.70
207.59
285.14
154.47
80.24
36.27
27.18
Net Block
6.59
41.35
101.86
92.10
41.35
11.47
13.76
Gross Block
33.68
100.74
156.59
119.70
53.20
18.56
19.01
Accumulated Depreciation
27.09
59.39
54.73
27.60
11.85
7.09
5.25
Non Current Assets
11.53
57.53
108.04
92.10
41.35
11.47
13.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.75
15.16
5.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.19
1.02
1.18
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
24.17
150.06
177.10
62.38
38.89
24.80
13.42
Current Investments
0.70
0.14
0.14
0.18
3.13
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
18.12
44.15
139.65
42.54
22.75
17.88
7.72
Cash & Bank
2.63
98.42
24.21
3.73
8.53
0.66
0.82
Other Current Assets
2.72
0.85
0.27
0.14
4.48
6.25
4.88
Short Term Loans & Adv.
2.52
6.50
12.84
15.79
4.02
6.16
4.81
Net Current Assets
1.75
124.62
110.71
49.52
31.14
11.17
8.25
Total Assets
35.70
207.59
285.14
154.48
80.24
36.27
27.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
11.25
8.63
48.23
59.10
9.35
4.93
3.97
PBT
-52.86
-18.33
64.26
66.71
16.41
-1.02
7.86
Adjustment
59.59
31.27
40.64
15.46
4.89
9.00
3.08
Changes in Working Capital
4.35
-3.64
-56.35
-22.94
-10.69
-3.02
-6.82
Cash after chg. in Working capital
11.08
9.30
48.55
59.23
10.61
4.96
4.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.17
-0.67
-0.33
-0.14
-1.26
-0.03
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.26
-24.10
-44.16
-62.09
-37.65
-6.79
-3.89
Net Fixed Assets
0.00
0.00
-0.05
-0.17
-9.25
1.32
Net Investments
31.34
0.00
-7.89
-2.65
-20.24
-4.99
Others
-32.60
-24.10
-36.22
-59.27
-8.16
-3.12
Cash from Financing Activity
-105.79
89.68
16.41
-1.80
36.17
1.71
-0.13
Net Cash Inflow / Outflow
-95.79
74.21
20.48
-4.79
7.86
-0.15
-0.04
Opening Cash & Equivalents
98.42
24.21
3.73
8.53
0.66
0.82
0.86
Closing Cash & Equivalent
2.63
98.42
24.21
3.73
8.53
0.66
0.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
0.37
2.48
5.76
6.19
3.17
1.16
1.11
ROA
-42.88%
-6.59%
21.81%
56.54%
24.94%
-0.47%
29.82%
ROE
-128.26%
-13.78%
31.33%
62.14%
30.04%
-0.63%
35.40%
ROCE
-54.77%
-9.47%
39.73%
61.46%
32.95%
-4.31%
34.90%
Fixed Asset Turnover
2.34
1.79
2.79
2.26
2.07
1.28
1.98
Receivable days
72.39
145.78
86.25
61.06
99.95
194.87
74.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
45.86
65.20
44.53
16.80
42.46
143.76
10.39
Cash Conversion Cycle
26.53
80.58
41.72
44.25
57.49
51.11
64.42
Total Debt/Equity
0.22
1.52
0.10
0.01
0.04
0.00
0.00
Interest Cover
-113.49
-13.63
352.43
402.34
3679.76
-1384.47
63.91

News Update:


  • Stampede Capital launches new trading software namely ‘CTCL’
    30th Nov 2020, 10:28 AM

    The said product caters to domestic market

    Read More
  • Stampede Capital opens Branch offices
    15th Oct 2020, 11:35 AM

    The company has opened Branch office at Begumpet- Hyderabad, Bangalore, Chennai and Vjayawada - Andhra Pradesh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.