Nifty
:
16945.05
Sensex
:
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)
Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Stampede Capital Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 531723 | NSE: STAMPEDE

NSE BSE
Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.78
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.67
  • N/A
  • -1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.68%
  • 15.36%
  • 64.60%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.04%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.04
  • -60.87
  • -49.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.81
  • 31.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.60
  • -3.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.91
  • 1.75
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.65
  • -4.67
  • -3.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
2.18
1.27
71.65%
3.46
0.17
1,935.29%
1.13
0.00
0
0.33
0.00
0
Expenses
1.71
4.08
-58.09%
3.32
3.53
-5.95%
2.50
0.00
0
2.49
0.00
0
EBITDA
0.47
-2.81
-
0.14
-3.36
-
-1.37
0.00
-
-2.16
0.00
-
EBIDTM
21.53%
-222.37%
4.08%
-2,025.90%
-121.26%
0.00%
-651.20%
0.00%
Other Income
0.01
0.01
0.00%
0.03
2.69
-98.88%
0.01
0.00
0
0.03
0.00
0
Interest
0.16
0.32
-50.00%
0.15
0.27
-44.44%
0.00
0.00
0
0.01
0.00
0
Depreciation
0.18
0.19
-5.26%
0.18
0.05
260.00%
0.17
0.00
0
0.20
0.00
0
PBT
0.15
-3.30
-
-0.16
-1.00
-
-1.53
0.00
-
-2.34
0.00
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.02
0.00
0
PAT
0.15
-3.30
-
-0.16
-1.00
-
-1.53
0.00
-
-2.35
0.00
-
PATM
6.83%
-261.26%
-4.60%
-600.00%
-135.34%
0.00%
-708.73%
0.00%
EPS
0.01
-0.12
-
-0.01
-0.03
-
-0.05
0.00
-
-0.08
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
2.11
16.69
156.99
230.10
385.47
195.14
74.17
23.97
37.66
Net Sales Growth
-
-87.36%
-89.37%
-31.77%
-40.31%
97.54%
163.10%
209.43%
-36.35%
 
Cost Of Goods Sold
-
2.71
16.76
155.62
213.28
274.66
108.51
49.25
0.00
0.00
Gross Profit
-
-0.59
-0.07
1.37
16.81
110.81
86.62
24.92
23.97
37.66
GP Margin
-
-27.96%
-0.42%
0.87%
7.31%
28.75%
44.39%
33.60%
100%
100%
Total Expenditure
-
13.55
19.61
178.48
221.62
293.12
113.11
53.50
16.71
26.87
Power & Fuel Cost
-
0.13
0.07
0.09
0.13
0.09
0.09
0.11
0.09
0.07
% Of Sales
-
6.16%
0.42%
0.06%
0.06%
0.02%
0.05%
0.15%
0.38%
0.19%
Employee Cost
-
6.66
1.09
0.94
1.41
3.09
2.24
2.03
2.17
2.00
% Of Sales
-
315.64%
6.53%
0.60%
0.61%
0.80%
1.15%
2.74%
9.05%
5.31%
Manufacturing Exp.
-
2.55
0.74
0.68
0.77
1.14
0.64
0.97
10.24
21.88
% Of Sales
-
120.85%
4.43%
0.43%
0.33%
0.30%
0.33%
1.31%
42.72%
58.10%
General & Admin Exp.
-
1.49
0.57
0.92
1.50
1.31
1.48
0.84
4.04
2.91
% Of Sales
-
70.62%
3.42%
0.59%
0.65%
0.34%
0.76%
1.13%
16.85%
7.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.14
0.45
20.33
4.66
12.93
0.23
0.42
0.27
0.07
% Of Sales
-
6.64%
2.70%
12.95%
2.03%
3.35%
0.12%
0.57%
1.13%
0.19%
EBITDA
-
-11.44
-2.92
-21.49
8.48
92.35
82.03
20.67
7.26
10.79
EBITDA Margin
-
-542.18%
-17.50%
-13.69%
3.69%
23.96%
42.04%
27.87%
30.29%
28.65%
Other Income
-
4.50
0.13
5.41
3.24
0.22
0.30
0.51
0.78
0.23
Interest
-
0.61
0.00
0.46
1.25
0.18
0.17
0.00
0.00
0.13
Depreciation
-
0.47
2.99
12.94
28.80
28.13
15.45
4.76
3.21
3.03
PBT
-
-8.02
-5.78
-29.49
-18.33
64.26
66.71
16.41
4.83
7.86
Tax
-
0.01
-0.59
-0.70
-2.09
16.32
0.35
1.88
-0.87
-0.24
Tax Rate
-
-0.12%
6.22%
1.32%
11.40%
25.40%
0.52%
11.46%
85.29%
-3.05%
PAT
-
-8.04
-8.88
-52.16
-18.77
33.20
66.35
14.53
-0.15
8.10
PAT before Minority Interest
-
-8.04
-8.88
-52.16
-16.24
47.94
66.35
14.53
-0.15
8.10
Minority Interest
-
0.00
0.00
0.00
-2.53
-14.74
0.00
0.00
0.00
0.00
PAT Margin
-
-381.04%
-53.21%
-33.23%
-8.16%
8.61%
34.00%
19.59%
-0.63%
21.51%
PAT Growth
-
-
-
-
-
-49.96%
356.64%
-
-
 
EPS
-
-0.35
-0.39
-2.28
-0.82
1.45
2.90
0.63
-0.01
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-5.98
3.06
10.45
70.89
164.84
141.23
72.33
24.39
22.90
Share Capital
28.63
28.63
28.63
28.63
28.63
22.81
22.81
21.00
20.65
Total Reserves
-34.61
-25.57
-18.17
42.26
136.22
118.42
49.52
3.39
2.25
Non-Current Liabilities
16.74
1.31
2.83
111.26
33.11
0.38
0.16
-1.75
-0.88
Secured Loans
0.00
0.00
0.14
95.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
16.74
1.31
2.19
12.01
17.17
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.51
1.49
22.42
25.44
66.39
12.86
7.75
13.63
5.16
Trade Payables
0.00
0.00
20.41
22.38
64.93
10.00
1.69
11.60
0.77
Other Current Liabilities
1.43
1.49
1.94
2.97
0.74
0.97
2.48
0.76
3.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.15
2.92
0.00
0.00
Short Term Provisions
0.08
0.00
0.07
0.09
0.73
0.74
0.67
1.26
1.19
Total Liabilities
12.27
5.86
35.70
207.59
285.14
154.47
80.24
36.27
27.18
Net Block
2.17
0.57
6.59
41.35
101.86
92.10
41.35
11.47
13.76
Gross Block
5.69
19.97
33.68
100.74
156.59
119.70
53.20
18.56
19.01
Accumulated Depreciation
3.52
19.40
27.09
59.39
54.73
27.60
11.85
7.09
5.25
Non Current Assets
8.31
1.22
11.53
57.53
108.04
92.10
41.35
11.47
13.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
3.75
15.16
5.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.13
0.65
1.19
1.02
1.18
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3.96
4.63
24.17
150.06
177.10
62.38
38.89
24.80
13.42
Current Investments
0.00
0.00
0.70
0.14
0.14
0.18
3.13
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.02
0.00
18.12
44.15
139.65
42.54
22.75
17.88
7.72
Cash & Bank
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
0.82
Other Current Assets
3.09
0.00
0.20
0.85
13.11
15.93
4.48
6.25
4.88
Short Term Loans & Adv.
3.07
3.84
2.52
6.50
12.84
15.79
4.02
6.16
4.81
Net Current Assets
2.46
3.15
1.75
124.62
110.71
49.52
31.14
11.17
8.25
Total Assets
12.27
5.85
35.70
207.59
285.14
154.48
80.24
36.27
27.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-10.32
-3.99
11.25
8.63
48.23
59.10
9.35
4.93
3.97
PBT
-8.02
-9.47
-52.86
-18.33
64.26
66.71
16.41
-1.02
7.86
Adjustment
0.80
8.19
59.59
31.27
40.64
15.46
4.89
9.00
3.08
Changes in Working Capital
-3.08
-3.25
4.35
-3.64
-56.35
-22.94
-10.69
-3.02
-6.82
Cash after chg. in Working capital
-10.30
-4.53
11.08
9.30
48.55
59.23
10.61
4.96
4.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.54
0.17
-0.67
-0.33
-0.14
-1.26
-0.03
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.06
3.17
-1.26
-24.10
-44.16
-62.09
-37.65
-6.79
-3.89
Net Fixed Assets
14.25
0.03
0.00
0.00
-0.05
-0.17
-9.25
1.32
Net Investments
-0.15
4.45
31.34
0.00
-7.89
-2.65
-20.24
-4.99
Others
-16.16
-1.31
-32.60
-24.10
-36.22
-59.27
-8.16
-3.12
Cash from Financing Activity
12.29
-1.02
-105.79
89.68
16.41
-1.80
36.17
1.71
-0.13
Net Cash Inflow / Outflow
-0.09
-1.84
-95.79
74.21
20.48
-4.79
7.86
-0.15
-0.04
Opening Cash & Equivalents
0.95
2.63
98.42
24.21
3.73
8.53
0.66
0.82
0.86
Closing Cash & Equivalent
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
0.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-0.21
0.11
0.37
2.48
5.76
6.19
3.17
1.16
1.11
ROA
-88.71%
-42.75%
-42.88%
-6.59%
21.81%
56.54%
24.94%
-0.47%
29.82%
ROE
0.00%
-131.50%
-128.26%
-13.78%
31.33%
62.14%
30.04%
-0.63%
35.40%
ROCE
-97.95%
-110.44%
-54.77%
-9.47%
39.73%
61.46%
32.95%
-4.31%
34.90%
Fixed Asset Turnover
0.16
0.62
2.34
1.79
2.79
2.26
2.07
1.28
1.98
Receivable days
2.88
0.00
72.39
145.78
86.25
61.06
99.95
194.87
74.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
45.86
65.20
44.53
16.80
42.46
143.76
10.39
Cash Conversion Cycle
2.88
0.00
26.53
80.58
41.72
44.25
57.49
51.11
64.42
Total Debt/Equity
-2.80
0.43
0.22
1.52
0.10
0.01
0.04
0.00
0.00
Interest Cover
-12.07
-5914.79
-113.49
-13.63
352.43
402.34
3679.76
-1384.47
63.91

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Stampede Capital - Quarterly Results
    23rd Jan 2023, 23:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.