Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

GACM Technologies Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 531723 | NSE: GATECH

NSE BSE
0.72
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  0.74
  •  0.74
  •  0.71
  •  0.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1395904
  •  10.18
  •  1.79
  •  0.57

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.06
  • 27.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73.42
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.13%
  • 7.78%
  • 86.69%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.01%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.51
  • -14.85
  • 52.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.14
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.54
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.20
  • 37.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.23
  • -36.19
  • -47.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 14.48
  • 19.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
3.86
1.49
159.06%
3.32
1.91
73.82%
1.64
1.87
-12.30%
2.20
3.61
-39.06%
Expenses
2.07
0.90
130.00%
2.59
1.34
93.28%
0.96
1.32
-27.27%
1.44
2.42
-40.50%
EBITDA
1.79
0.59
203.39%
0.72
0.57
26.32%
0.68
0.55
23.64%
0.75
1.19
-36.97%
EBIDTM
46.40%
39.68%
21.77%
29.99%
41.73%
29.50%
34.35%
32.94%
Other Income
0.28
0.00
0
0.01
0.01
0.00%
0.01
0.01
0.00%
0.02
0.01
100.00%
Interest
0.00
0.12
-100.00%
0.15
0.12
25.00%
0.16
0.13
23.08%
0.26
0.75
-65.33%
Depreciation
0.39
0.18
116.67%
0.17
0.18
-5.56%
0.17
0.19
-10.53%
0.19
0.18
5.56%
PBT
1.67
0.30
456.67%
0.41
0.28
46.43%
0.35
0.24
45.83%
0.33
0.27
22.22%
Tax
0.07
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.01
-100.00%
PAT
1.61
0.30
436.67%
0.41
0.28
46.43%
0.35
0.23
52.17%
0.33
0.26
26.92%
PATM
41.68%
19.84%
12.48%
14.42%
21.48%
12.29%
14.97%
7.09%
EPS
0.02
0.01
100.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
11.02
7.47
10.39
2.11
16.69
156.99
230.10
385.47
195.14
74.17
23.97
Net Sales Growth
24.10%
-28.10%
392.42%
-87.36%
-89.37%
-31.77%
-40.31%
97.54%
163.10%
209.43%
 
Cost Of Goods Sold
0.92
0.11
5.69
2.71
16.76
155.62
213.28
274.66
108.51
49.25
0.00
Gross Profit
10.10
7.36
4.70
-0.59
-0.07
1.37
16.81
110.81
86.62
24.92
23.97
GP Margin
91.61%
98.53%
45.24%
-27.96%
-0.42%
0.87%
7.31%
28.75%
44.39%
33.60%
100%
Total Expenditure
7.06
5.00
9.84
13.55
19.61
178.48
221.62
293.12
113.11
53.50
16.71
Power & Fuel Cost
-
0.05
0.09
0.13
0.07
0.09
0.13
0.09
0.09
0.11
0.09
% Of Sales
-
0.67%
0.87%
6.16%
0.42%
0.06%
0.06%
0.02%
0.05%
0.15%
0.38%
Employee Cost
-
3.13
2.40
6.66
1.09
0.94
1.41
3.09
2.24
2.03
2.17
% Of Sales
-
41.90%
23.10%
315.64%
6.53%
0.60%
0.61%
0.80%
1.15%
2.74%
9.05%
Manufacturing Exp.
-
1.21
1.28
2.55
0.74
0.68
0.77
1.14
0.64
0.97
10.24
% Of Sales
-
16.20%
12.32%
120.85%
4.43%
0.43%
0.33%
0.30%
0.33%
1.31%
42.72%
General & Admin Exp.
-
0.44
0.42
1.49
0.57
0.92
1.50
1.31
1.48
0.84
4.04
% Of Sales
-
5.89%
4.04%
70.62%
3.42%
0.59%
0.65%
0.34%
0.76%
1.13%
16.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.11
0.06
0.14
0.45
20.33
4.66
12.93
0.23
0.42
0.00
% Of Sales
-
1.47%
0.58%
6.64%
2.70%
12.95%
2.03%
3.35%
0.12%
0.57%
1.13%
EBITDA
3.94
2.47
0.55
-11.44
-2.92
-21.49
8.48
92.35
82.03
20.67
7.26
EBITDA Margin
35.75%
33.07%
5.29%
-542.18%
-17.50%
-13.69%
3.69%
23.96%
42.04%
27.87%
30.29%
Other Income
0.32
0.04
0.06
4.50
0.13
5.41
3.24
0.22
0.30
0.51
0.78
Interest
0.57
0.63
1.06
0.61
0.00
0.46
1.25
0.18
0.17
0.00
0.00
Depreciation
0.92
0.74
0.70
0.47
2.99
12.94
28.80
28.13
15.45
4.76
3.21
PBT
2.76
1.14
-1.16
-8.02
-5.78
-29.49
-18.33
64.26
66.71
16.41
4.83
Tax
0.07
0.01
0.01
0.01
-0.59
-0.70
-2.09
16.32
0.35
1.88
-0.87
Tax Rate
2.54%
0.88%
-0.86%
-0.12%
6.22%
1.32%
11.40%
25.40%
0.52%
11.46%
85.29%
PAT
2.70
1.13
-1.18
-8.04
-8.88
-52.16
-18.77
33.20
66.35
14.53
-0.15
PAT before Minority Interest
2.70
1.13
-1.18
-8.04
-8.88
-52.16
-16.24
47.94
66.35
14.53
-0.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.53
-14.74
0.00
0.00
0.00
PAT Margin
24.50%
15.13%
-11.36%
-381.04%
-53.21%
-33.23%
-8.16%
8.61%
34.00%
19.59%
-0.63%
PAT Growth
152.34%
-
-
-
-
-
-
-49.96%
356.64%
-
 
EPS
0.04
0.02
-0.02
-0.12
-0.13
-0.77
-0.28
0.49
0.97
0.21
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7.13
-6.61
-5.98
3.06
10.45
70.89
164.84
141.23
72.33
24.39
Share Capital
39.94
28.71
28.63
28.63
28.63
28.63
28.63
22.81
22.81
21.00
Total Reserves
-32.81
-35.32
-34.61
-25.57
-18.17
42.26
136.22
118.42
49.52
3.39
Non-Current Liabilities
8.85
17.20
16.74
1.31
2.83
111.26
33.11
0.38
0.16
-1.75
Secured Loans
0.00
0.00
0.00
0.00
0.14
95.67
0.00
0.00
0.00
0.00
Unsecured Loans
8.85
17.20
16.74
1.31
2.19
12.01
17.17
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.46
2.48
1.51
1.49
22.42
25.44
66.39
12.86
7.75
13.63
Trade Payables
0.00
2.11
0.00
0.00
20.41
22.38
64.93
10.00
1.69
11.60
Other Current Liabilities
2.18
0.28
1.43
1.49
1.94
2.97
0.74
0.97
2.48
0.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
2.92
0.00
Short Term Provisions
0.28
0.10
0.08
0.00
0.07
0.09
0.73
0.74
0.67
1.26
Total Liabilities
18.44
13.07
12.27
5.86
35.70
207.59
285.14
154.47
80.24
36.27
Net Block
1.09
1.83
2.17
0.57
6.59
41.35
101.86
92.10
41.35
11.47
Gross Block
3.00
6.05
5.69
19.97
33.68
100.74
156.59
119.70
53.20
18.56
Accumulated Depreciation
1.91
4.22
3.52
19.40
27.09
59.39
54.73
27.60
11.85
7.09
Non Current Assets
8.58
7.81
8.31
1.22
11.53
57.53
108.04
92.10
41.35
11.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
3.75
15.16
5.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.49
5.98
6.13
0.65
1.19
1.02
1.18
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
9.86
5.26
3.96
4.63
24.17
150.06
177.10
62.38
38.89
24.80
Current Investments
0.00
0.00
0.00
0.00
0.70
0.14
0.14
0.18
3.13
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.88
1.40
0.02
0.00
18.12
44.15
139.65
42.54
22.75
17.88
Cash & Bank
1.05
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66
Other Current Assets
1.94
0.01
0.02
0.00
2.72
7.35
13.11
15.93
4.48
6.25
Short Term Loans & Adv.
1.92
3.00
3.07
3.84
2.52
6.50
12.84
15.79
4.02
6.16
Net Current Assets
7.40
2.78
2.46
3.15
1.75
124.62
110.71
49.52
31.14
11.17
Total Assets
18.44
13.07
12.27
5.85
35.70
207.59
285.14
154.48
80.24
36.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-3.45
0.35
-10.32
-3.99
11.25
8.63
48.23
59.10
9.35
4.93
PBT
1.14
-1.16
-8.02
-9.47
-52.86
-18.33
64.26
66.71
16.41
-1.02
Adjustment
1.34
1.72
0.80
8.19
59.59
31.27
40.64
15.46
4.89
9.00
Changes in Working Capital
-5.92
-0.19
-3.09
-3.25
4.35
-3.64
-56.35
-22.94
-10.69
-3.02
Cash after chg. in Working capital
-3.44
0.37
-10.32
-4.53
11.08
9.30
48.55
59.23
10.61
4.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
0.54
0.17
-0.67
-0.33
-0.14
-1.26
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.03
-0.32
-2.06
3.17
-1.26
-24.10
-44.16
-62.09
-37.65
-6.79
Net Fixed Assets
3.05
-0.23
14.25
0.03
0.00
0.00
-0.05
-0.17
-9.25
1.32
Net Investments
0.00
0.00
-0.15
4.45
31.34
0.00
-7.89
-2.65
-20.24
-4.99
Others
-3.02
-0.09
-16.16
-1.31
-32.60
-24.10
-36.22
-59.27
-8.16
-3.12
Cash from Financing Activity
3.62
-0.05
12.29
-1.02
-105.79
89.68
16.41
-1.80
36.17
1.71
Net Cash Inflow / Outflow
0.20
-0.01
-0.09
-1.84
-95.79
74.21
20.48
-4.79
7.86
-0.15
Opening Cash & Equivalents
0.84
0.86
0.95
2.63
98.42
24.21
3.73
8.53
0.66
0.82
Closing Cash & Equivalent
1.05
0.84
0.86
0.80
2.63
98.42
24.21
3.73
8.53
0.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
0.17
-0.20
-0.21
0.11
0.37
2.48
5.76
6.19
3.17
1.16
ROA
7.19%
-9.29%
-88.71%
-42.75%
-42.88%
-6.59%
21.81%
56.54%
24.94%
-0.47%
ROE
437.72%
0.00%
0.00%
-131.50%
-128.26%
-13.78%
31.33%
62.14%
30.04%
-0.63%
ROCE
13.37%
-0.97%
-97.95%
-110.44%
-54.77%
-9.47%
39.73%
61.46%
32.95%
-4.31%
Fixed Asset Turnover
1.65
1.77
0.16
0.62
2.34
1.79
2.79
2.26
2.07
1.28
Receivable days
202.22
24.98
2.88
0.00
72.39
145.78
86.25
61.06
99.95
194.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
135.19
0.00
0.00
45.86
65.20
44.53
16.80
42.46
143.76
Cash Conversion Cycle
202.22
-110.21
2.88
0.00
26.53
80.58
41.72
44.25
57.49
51.11
Total Debt/Equity
1.24
-2.60
-2.80
0.43
0.22
1.52
0.10
0.01
0.04
0.00
Interest Cover
2.80
-0.10
-12.07
-5914.79
-113.49
-13.63
352.43
402.34
3679.76
-1384.47

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Stampede Capital - Quarterly Results
    31st Jan 2025, 16:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.