PBT
-0.50
0.82
-0.05
-5.37
-0.75
-0.53
-0.54
1.30
0.12
0.16
Adjustment
-0.07
-1.36
-0.49
4.80
-0.09
-0.12
-0.15
-1.78
-0.71
-0.70
Changes in Working Capital
0.19
0.21
0.09
0.57
-0.06
-0.03
0.12
-0.56
0.43
-0.16
Cash after chg. in Working capital
-0.37
-0.33
-0.45
-0.01
-0.90
-0.67
-0.57
-1.04
-0.16
-0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
1.35
0.29
0.00
0.00
0.06
0.06
0.00
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00