Nifty

:

23659.00

Sensex

:

75318.39

41.00 (0.17%)
117.54 (0.16%)

Login

Nifty
Sensex

:
:

23659.00
75318.39

41.00 (0.17%)
117.54 (0.16%)

Stanley Lifestyles Ltd.

Household & Personal Products

Rating :

37/99

BSE: 544202 | NSE: STANLEY

Watchlist

NSE BSE

156.13

20-May-2026

Open
High
Low
Previous Close

159.5
159.51
154.91
159.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44052
6882836.78
377.5
123

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

891.16
39.15
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

852.06
N/A
1.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
16.83
0.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
22.43
0.12

PAT CAGR (%)

10 Years
5 Years
3 Years

-
95.08
-4.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 46.30 58.10 -20.31% 51.20 58.00 -11.72% 50.60 49.50 2.22% 51.90 58.60 -11.43%
Expenses 48.50 53.30 -9.01% 45.10 52.80 -14.58% 45.50 43.90 3.64% 48.00 53.80 -10.78%
EBITDA -2.20 4.80 - 6.10 5.20 17.31% 5.10 5.60 -8.93% 3.90 4.80 -18.75%
EBIDTM -4.75% 8.26% 11.91% 8.97% 10.08% 11.31% 7.51% 8.19%
Other Income 6.00 6.90 -13.04% 6.00 6.50 -7.69% 6.40 3.80 68.42% 6.40 4.50 42.22%
Interest 2.00 1.00 100.00% 1.90 1.30 46.15% 0.90 2.00 -55.00% 0.90 1.70 -47.06%
Depreciation 3.60 3.10 16.13% 3.50 2.80 25.00% 2.90 2.80 3.57% 3.70 2.80 32.14%
PBT -2.10 7.60 - 6.70 7.60 -11.84% 7.70 4.60 67.39% 5.70 4.80 18.75%
Tax -0.60 1.90 - 1.60 1.90 -15.79% 1.90 1.10 72.73% 1.30 1.30 0.00%
PAT -1.50 5.70 - 5.10 5.70 -10.53% 5.80 3.50 65.71% 4.40 3.50 25.71%
PATM -3.24% 9.81% 9.96% 9.83% 11.46% 7.07% 8.48% 5.97%
EPS -0.26 1.00 - 0.89 1.00 -11.00% 1.02 0.61 67.21% 0.77 0.61 26.23%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 103.80 109.70 -5.38% 105.40 103.00 2.33% 108.70 100.70 7.94% 112.80 119.20 -5.37%
Expenses 90.80 89.20 1.79% 80.60 84.50 -4.62% 86.20 80.60 6.95% 90.10 92.10 -2.17%
EBITDA 13.00 20.50 -36.59% 24.80 18.50 34.05% 22.50 20.10 11.94% 22.70 27.10 -16.24%
EBIDTM 12.52% 18.69% 23.53% 17.96% 20.70% 19.96% 20.12% 22.73%
Other Income 4.20 5.70 -26.32% 5.10 5.60 -8.93% 4.60 1.70 170.59% 4.20 2.30 82.61%
Interest 6.90 4.10 68.29% 7.50 4.60 63.04% 4.90 5.30 -7.55% 4.20 4.80 -12.50%
Depreciation 11.20 11.10 0.90% 14.30 10.70 33.64% 11.80 10.70 10.28% 11.90 10.40 14.42%
PBT -1.50 11.00 - 8.10 8.80 -7.95% 10.40 5.80 79.31% 10.80 14.20 -23.94%
Tax -1.30 2.10 - 2.10 3.10 -32.26% 2.60 2.00 30.00% 0.00 3.90 -100.00%
PAT -0.20 8.90 - 6.00 5.70 5.26% 7.80 3.80 105.26% 10.80 10.30 4.85%
PATM -0.19% 8.11% 5.69% 5.53% 7.18% 3.77% 9.57% 8.64%
EPS -0.11 1.51 - 0.98 1.09 -10.09% 1.39 0.67 107.46% 1.84 1.98 -7.07%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 200.00 217.50 231.30 228.20 168.82 125.39 Net Sales Growth -10.79% -5.97% 1.36% 35.17% 34.64% Cost Of Goods Sold 113.60 126.40 146.50 149.70 109.55 81.52 Gross Profit 86.40 91.10 84.80 78.50 59.27 43.87 GP Margin 43.20% 41.89% 36.66% 34.40% 35.11% 34.99% Total Expenditure 187.10 197.90 212.60 215.10 150.74 121.77 Power & Fuel Cost - 1.40 1.20 1.50 1.13 0.82 % Of Sales - 0.64% 0.52% 0.66% 0.67% 0.65% Employee Cost - 28.40 25.70 21.20 15.03 13.69 % Of Sales - 13.06% 11.11% 9.29% 8.90% 10.92% Manufacturing Exp. - 18.30 16.00 18.20 14.57 8.78 % Of Sales - 8.41% 6.92% 7.98% 8.63% 7.00% General & Admin Exp. - 8.40 6.70 7.20 3.01 7.39 % Of Sales - 3.86% 2.90% 3.16% 1.78% 5.89% Selling & Distn. Exp. - 13.30 12.40 11.20 6.22 5.80 % Of Sales - 6.11% 5.36% 4.91% 3.68% 4.63% Miscellaneous Exp. - 1.70 4.10 6.10 1.21 3.77 % Of Sales - 0.78% 1.77% 2.67% 0.72% 3.01% EBITDA 12.90 19.60 18.70 13.10 18.08 3.62 EBITDA Margin 6.45% 9.01% 8.08% 5.74% 10.71% 2.89% Other Income 24.80 23.60 20.60 15.50 9.52 5.78 Interest 5.70 5.30 6.50 6.00 5.38 1.17 Depreciation 13.70 12.40 10.80 9.90 8.78 2.76 PBT 18.00 25.50 22.00 12.70 13.44 5.47 Tax 4.20 6.20 6.30 3.90 3.94 4.10 Tax Rate 23.33% 24.31% 28.64% 30.71% 29.32% 74.95% PAT 13.80 19.30 15.70 8.80 9.50 1.37 PAT before Minority Interest 13.80 19.30 15.70 8.80 9.50 1.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.90% 8.87% 6.79% 3.86% 5.63% 1.09% PAT Growth -25.00% 22.93% 78.41% -7.37% 593.43% EPS 2.42 3.38 2.75 1.54 1.66 0.24

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 430.70 426.20 432.50 419.00 292.20 195.78 Net Sales Growth -0.44% -1.46% 3.22% 43.39% 49.25% Cost Of Goods Sold 180.00 186.30 199.30 204.30 144.05 97.54 Gross Profit 250.70 239.90 233.20 214.70 148.15 98.24 GP Margin 58.21% 56.29% 53.92% 51.24% 50.70% 50.18% Total Expenditure 347.70 341.50 345.90 334.80 231.94 164.99 Power & Fuel Cost - 6.90 5.80 5.20 3.62 2.66 % Of Sales - 1.62% 1.34% 1.24% 1.24% 1.36% Employee Cost - 62.50 57.20 49.50 33.74 27.04 % Of Sales - 14.66% 13.23% 11.81% 11.55% 13.81% Manufacturing Exp. - 30.10 26.30 26.00 22.61 12.69 % Of Sales - 7.06% 6.08% 6.21% 7.74% 6.48% General & Admin Exp. - 17.50 17.10 16.80 8.83 5.27 % Of Sales - 4.11% 3.95% 4.01% 3.02% 2.69% Selling & Distn. Exp. - 32.20 33.40 28.30 15.36 12.90 % Of Sales - 7.56% 7.72% 6.75% 5.26% 6.59% Miscellaneous Exp. - 6.00 6.80 4.70 3.73 6.89 % Of Sales - 1.41% 1.57% 1.12% 1.28% 3.52% EBITDA 83.00 84.70 86.60 84.20 60.26 30.79 EBITDA Margin 19.27% 19.87% 20.02% 20.10% 20.62% 15.73% Other Income 18.10 17.20 12.20 6.60 5.55 5.93 Interest 23.50 21.10 21.70 16.20 12.14 9.79 Depreciation 49.20 44.40 38.10 28.20 21.75 20.71 PBT 27.80 36.40 39.00 46.40 31.94 6.22 Tax 3.40 7.20 9.90 11.40 8.72 4.30 Tax Rate 12.23% 19.78% 25.38% 24.57% 27.30% 69.13% PAT 24.40 29.10 30.10 32.90 21.35 1.03 PAT before Minority Interest 23.40 29.20 29.10 35.00 23.22 1.92 Minority Interest -1.00 -0.10 1.00 -2.10 -1.87 -0.89 PAT Margin 5.67% 6.83% 6.96% 7.85% 7.31% 0.53% PAT Growth -14.98% -3.32% -8.51% 54.10% 1,972.82% EPS 4.27 5.10 5.27 5.76 3.74 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 406.60 199.40 182.00 189.42 189.20 Share Capital 11.40 10.30 7.40 7.37 7.37 Total Reserves 392.70 186.60 174.00 182.05 181.83 Non-Current Liabilities 45.90 49.30 42.50 46.58 -0.66 Secured Loans 0.00 0.00 0.20 0.46 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.60 11.40 0.00 2.94 0.37 Current Liabilities 32.60 89.00 49.60 54.48 41.52 Trade Payables 18.70 32.40 28.00 33.02 32.53 Other Current Liabilities 11.50 25.60 11.80 11.16 5.79 Short Term Borrowings 0.00 23.90 3.90 5.22 0.05 Short Term Provisions 2.40 7.10 5.90 5.07 3.15 Total Liabilities 485.10 337.70 274.10 290.48 230.06 Net Block 67.50 70.00 73.30 70.28 15.16 Gross Block 133.20 123.30 116.00 103.56 24.05 Accumulated Depreciation 65.70 53.30 42.70 33.27 8.89 Non Current Assets 283.00 165.90 122.80 122.66 56.02 Capital Work in Progress 38.40 39.10 1.10 0.00 0.00 Non Current Investment 81.20 32.60 34.20 34.90 9.70 Long Term Loans & Adv. 20.80 24.20 14.20 17.48 31.15 Other Non Current Assets 75.10 0.00 0.00 0.00 0.01 Current Assets 202.10 171.80 151.30 167.82 174.04 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 46.30 51.70 43.70 51.07 53.71 Sundry Debtors 28.70 58.90 41.60 43.52 35.16 Cash & Bank 110.30 41.50 56.10 61.14 74.78 Other Current Assets 16.80 10.10 1.00 3.29 10.39 Short Term Loans & Adv. 3.80 9.60 8.90 8.80 9.49 Net Current Assets 169.50 82.80 101.70 113.34 132.52 Total Assets 485.10 337.70 274.10 290.48 230.06

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 464.30 247.00 216.50 199.75 182.93 Share Capital 11.40 10.30 7.40 7.37 7.37 Total Reserves 450.30 234.30 208.40 192.38 175.56 Non-Current Liabilities 155.50 177.90 125.80 105.53 75.66 Secured Loans 0.70 0.90 0.20 0.56 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.40 29.50 7.30 1.01 1.40 Current Liabilities 106.90 151.20 115.40 102.88 76.84 Trade Payables 34.40 49.90 43.80 48.55 42.36 Other Current Liabilities 57.90 64.20 46.90 41.99 29.81 Short Term Borrowings 1.40 25.80 8.70 5.22 0.05 Short Term Provisions 13.20 11.30 16.00 7.12 4.62 Total Liabilities 737.90 587.20 465.00 414.01 340.09 Net Block 257.50 246.60 201.60 165.45 117.53 Gross Block 424.60 370.40 298.60 239.36 169.97 Accumulated Depreciation 167.10 123.80 97.00 73.91 52.44 Non Current Assets 398.80 335.00 226.70 184.19 130.56 Capital Work in Progress 38.50 39.80 2.30 0.79 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 26.90 48.60 22.80 17.29 12.35 Other Non Current Assets 75.90 0.00 0.00 0.66 0.68 Current Assets 339.10 252.20 238.30 229.83 209.54 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 140.40 142.20 121.40 118.17 95.29 Sundry Debtors 24.00 25.70 16.50 18.95 13.95 Cash & Bank 140.10 52.60 73.40 74.63 86.49 Other Current Assets 34.60 13.10 1.50 3.86 13.82 Short Term Loans & Adv. 20.30 18.60 25.50 14.23 12.91 Net Current Assets 232.20 101.00 122.90 126.94 132.70 Total Assets 737.90 587.20 465.00 414.02 340.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 52.10 4.20 24.90 PBT 25.50 22.00 12.70 Adjustment 7.40 10.80 14.50 Changes in Working Capital 27.80 -23.30 2.30 Cash after chg. in Working capital 60.70 9.50 29.50 Interest Paid 0.00 0.00 0.00 Tax Paid -8.60 -5.30 -4.60 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -177.20 -3.90 3.50 Net Fixed Assets -9.20 -45.30 Net Investments -48.60 1.60 Others -119.40 39.80 Cash from Financing Activity 157.20 -0.30 -27.90 Net Cash Inflow / Outflow 32.10 0.00 0.50 Opening Cash & Equivalents 0.50 0.50 0.00 Closing Cash & Equivalent 32.60 0.50 0.50

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 68.30 45.50 68.00 28.52 PBT 36.40 39.00 46.40 31.94 Adjustment 53.20 50.30 39.20 27.95 Changes in Working Capital -7.10 -31.00 -4.10 -19.93 Cash after chg. in Working capital 82.50 58.30 81.50 39.96 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -14.20 -12.80 -13.50 -11.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -154.20 -26.30 -27.40 -11.62 Net Fixed Assets -9.20 -45.30 -13.54 Net Investments -48.60 1.60 0.70 Others -96.40 17.40 -14.56 Cash from Financing Activity 126.50 -21.80 -41.20 -18.77 Net Cash Inflow / Outflow 40.60 -2.60 -0.60 -1.86 Opening Cash & Equivalents 7.10 9.70 10.30 12.12 Closing Cash & Equivalent 47.70 7.10 9.70 10.26

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 70.89 38.23 35.02 ROA 4.69% 5.13% 3.12% ROE 6.42% 8.30% 4.75% ROCE 9.78% 13.91% 9.80% Fixed Asset Turnover 1.70 1.93 2.08 Receivable days 73.50 79.30 68.08 Inventory Days 82.23 75.27 75.79 Payable days 73.78 75.24 74.39 Cash Conversion Cycle 81.95 79.33 69.48 Total Debt/Equity 0.00 0.12 0.02 Interest Cover 5.81 4.38 3.12

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 81.00 47.50 41.66 38.71 ROA 4.41% 5.53% 7.96% 6.16% ROE 8.27% 12.64% 16.84% 12.13% ROCE 15.53% 24.28% 29.01% 22.66% Fixed Asset Turnover 1.07 1.29 1.56 1.43 Receivable days 21.28 17.81 15.44 20.55 Inventory Days 121.01 111.23 104.35 133.32 Payable days 82.58 85.80 82.50 115.18 Cash Conversion Cycle 59.71 43.24 37.29 38.69 Total Debt/Equity 0.01 0.11 0.04 0.03 Interest Cover 2.73 2.80 3.86 3.63

Top Investors:

nippon life india trustee ltd-a/c nippon india val

sbi consumption opportunities fund

custody bank of japan, ltd. re: rb amundi india sm

kiran bhanu vuppalapati

Annual Reports:

News Update:

Stanley Lifestyles launches three new retail stores in Bengaluru
22nd Apr 2026, 14:11 PM

The expansion highlights the brand’s focus on enhancing customer experience and catering to the evolving lifestyle aspirations of modern Indian consumers
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback