PBT
0.21
-0.27
-1.59
8.26
-1.11
0.05
0.26
0.47
0.31
0.38
Adjustment
1.15
1.33
1.40
-6.93
2.42
2.30
2.38
2.76
3.11
3.23
Changes in Working Capital
1.22
2.62
-0.25
0.02
-0.33
0.44
-0.88
-0.69
-0.37
0.77
Cash after chg. in Working capital
2.59
3.67
-0.45
1.34
0.98
2.78
1.76
2.54
3.05
4.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.65
Tax Paid
0.00
0.00
0.00
-1.49
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03