Nifty

:

11274.20

Sensex

:

38014.62

569.40 (5.32%)
1921.15 (5.32%)

Login

Nifty
Sensex

:
:

11274.20
38014.62

569.40 (5.32%)
1921.15 (5.32%)

Stanpacks (India) Ltd.

Plastic Products

Rating :

N/A

BSE: 530931 | NSE: Not Listed

Watchlist

NSE BSE

4.76

19-Sep-2019

Open
High
Low
Previous Close

4.76
4.76
4.76
4.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
14
5.76
4.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.90
25.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.82
N/A
1.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.27
-0.28
5.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.33
-4.81
-0.15

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-8.04

P:E (Median)

8 Years
5 Years
3 Years

7.43
9.00
9.71

P:BV (Average)

8 Years
5 Years
3 Years

1.57
1.75
1.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.91
6.35
6.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 6.56 10.96 -40.15% 8.68 8.69 -0.12% 8.62 6.94 24.21% 8.32 6.72 23.81%
Expenses 6.05 10.33 -41.43% 8.11 8.08 0.37% 7.86 6.32 24.37% 7.71 5.75 34.09%
EBITDA 0.51 0.63 -19.05% 0.57 0.60 -5.00% 0.76 0.62 22.58% 0.61 0.96 -36.46%
EBIDTM 7.75% 5.74% 6.54% 6.96% 8.81% 8.96% 7.36% 14.32%
Other Income 0.11 0.09 22.22% 0.06 0.10 -40.00% 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.44 0.50 -12.00% 0.39 0.37 5.41% 0.49 0.50 -2.00% 0.45 0.58 -22.41%
Depreciation 0.14 0.16 -12.50% 0.14 0.16 -12.50% 0.16 0.17 -5.88% 0.16 0.18 -11.11%
PBT 0.03 0.06 -50.00% 0.09 0.18 -50.00% 0.11 -0.05 - 0.01 0.21 -95.24%
Tax 0.00 0.00 0.00 0.12 0.05 140.00% 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.03 0.06 -50.00% -0.03 0.13 - 0.11 -0.05 - 0.01 0.21 -95.24%
PATM 0.44% 0.50% -0.40% 1.46% 1.24% -0.71% 0.13% 3.14%
EPS 0.05 0.09 -44.44% -0.06 0.21 - 0.18 -0.08 - 0.02 0.35 -94.29%

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 32.18 31.50 27.86 27.00 24.87 31.94 30.74 21.29 22.43 30.67 27.77 Net Sales Growth -3.39% 13.07% 3.19% 8.56% -22.14% 3.90% 44.39% -5.08% -26.87% 10.44% Cost Of Goods Sold 19.71 17.14 12.89 16.29 15.47 22.87 23.51 13.39 12.52 19.07 17.98 Gross Profit 12.47 14.36 14.97 10.71 9.41 9.07 7.23 7.90 9.91 11.60 9.79 GP Margin 38.74% 45.59% 53.73% 39.67% 37.84% 28.40% 23.52% 37.11% 44.18% 37.82% 35.25% Total Expenditure 29.73 28.85 24.66 24.33 21.29 28.55 28.81 20.80 19.59 27.58 25.86 Power & Fuel Cost - 1.45 1.32 1.45 1.62 1.31 1.30 1.50 1.56 2.13 1.83 % Of Sales - 4.60% 4.74% 5.37% 6.51% 4.10% 4.23% 7.05% 6.95% 6.94% 6.59% Employee Cost - 2.23 1.79 1.20 1.02 0.99 1.16 1.29 1.48 1.46 1.83 % Of Sales - 7.08% 6.42% 4.44% 4.10% 3.10% 3.77% 6.06% 6.60% 4.76% 6.59% Manufacturing Exp. - 6.29 7.01 3.22 0.82 0.68 0.79 0.80 1.09 2.08 1.63 % Of Sales - 19.97% 25.16% 11.93% 3.30% 2.13% 2.57% 3.76% 4.86% 6.78% 5.87% General & Admin Exp. - 1.19 1.24 1.33 1.14 0.90 0.61 1.13 1.28 1.29 1.28 % Of Sales - 3.78% 4.45% 4.93% 4.58% 2.82% 1.98% 5.31% 5.71% 4.21% 4.61% Selling & Distn. Exp. - 0.44 0.32 0.37 1.17 1.67 1.34 1.24 1.15 1.31 1.18 % Of Sales - 1.40% 1.15% 1.37% 4.70% 5.23% 4.36% 5.82% 5.13% 4.27% 4.25% Miscellaneous Exp. - 0.11 0.09 0.47 0.05 0.12 0.11 1.44 0.50 0.24 1.18 % Of Sales - 0.35% 0.32% 1.74% 0.20% 0.38% 0.36% 6.76% 2.23% 0.78% 0.43% EBITDA 2.45 2.65 3.20 2.67 3.58 3.39 1.93 0.49 2.84 3.09 1.91 EBITDA Margin 7.61% 8.41% 11.49% 9.89% 14.39% 10.61% 6.28% 2.30% 12.66% 10.07% 6.88% Other Income 0.18 0.15 0.11 0.88 0.14 0.00 0.08 0.03 0.35 0.04 0.08 Interest 1.77 1.92 2.17 2.54 2.73 2.34 2.34 2.30 2.29 2.07 1.92 Depreciation 0.60 0.62 0.68 0.71 0.61 1.11 0.71 0.80 0.94 0.98 0.99 PBT 0.24 0.26 0.47 0.31 0.38 -0.06 -1.03 -2.58 -0.04 0.09 -0.91 Tax 0.12 0.12 0.05 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 Tax Rate 50.00% 46.15% 10.64% 41.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.67% PAT 0.12 0.14 0.42 0.18 0.38 -0.06 -1.03 -2.58 -0.04 0.09 -0.64 PAT before Minority Interest 0.12 0.14 0.42 0.18 0.38 -0.06 -1.03 -2.58 -0.04 0.09 -0.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.37% 0.44% 1.51% 0.67% 1.53% -0.19% -3.35% -12.12% -0.18% 0.29% -2.30% PAT Growth -65.71% -66.67% 133.33% -52.63% - - - - - - Unadjusted EPS 0.19 0.23 0.69 0.30 0.62 -0.10 -1.69 -4.23 -0.07 0.14 -1.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 2.85 2.72 2.44 1.67 1.29 1.78 2.81 5.39 5.43 5.34 Share Capital 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 Total Reserves -3.25 -3.38 -3.66 -4.43 -4.80 -4.32 -3.29 -0.71 -0.67 -0.75 Non-Current Liabilities 7.53 7.33 7.00 7.69 8.05 7.23 6.15 6.32 4.66 15.67 Secured Loans 0.46 1.28 0.27 0.14 0.12 0.01 0.15 0.05 1.03 12.48 Unsecured Loans 6.53 5.66 6.48 6.79 7.17 6.44 5.28 5.29 3.03 3.50 Long Term Provisions 0.89 0.85 0.77 0.81 0.81 0.76 0.73 0.71 0.61 0.00 Current Liabilities 10.47 12.39 15.48 13.85 15.21 22.79 15.82 14.78 17.00 5.16 Trade Payables 1.82 3.34 4.88 3.71 4.03 11.04 4.99 3.13 4.76 4.77 Other Current Liabilities 1.01 1.56 1.07 0.60 0.56 0.38 0.40 2.00 3.07 0.40 Short Term Borrowings 7.59 7.50 8.15 8.11 9.17 9.90 9.06 8.39 8.22 0.00 Short Term Provisions 0.04 0.00 1.38 1.44 1.45 1.48 1.37 1.26 0.95 0.00 Total Liabilities 20.85 22.44 24.92 23.21 24.55 31.80 24.78 26.49 27.09 26.17 Net Block 3.01 3.47 4.13 4.39 4.55 5.90 6.73 8.96 10.34 11.22 Gross Block 4.99 4.86 4.84 13.39 14.34 14.16 17.00 18.54 18.97 18.89 Accumulated Depreciation 1.99 1.39 0.71 9.00 9.80 8.26 10.27 9.58 8.64 7.67 Non Current Assets 4.19 4.70 5.71 6.10 6.32 7.78 8.13 10.59 11.95 11.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.18 1.23 1.58 1.67 1.76 1.87 1.40 1.61 0.63 0.00 Other Non Current Assets 0.00 0.00 0.00 0.03 0.01 0.01 0.00 0.02 0.99 0.00 Current Assets 16.66 17.74 19.21 17.12 18.23 24.02 16.65 15.91 15.14 14.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.47 12.85 13.44 14.36 14.21 15.27 13.14 12.46 10.81 8.16 Sundry Debtors 3.96 4.55 4.75 2.47 3.77 8.53 3.27 3.14 3.62 4.08 Cash & Bank 0.19 0.21 0.23 0.17 0.19 0.18 0.18 0.19 0.54 0.82 Other Current Assets 0.04 0.11 0.79 0.10 0.05 0.04 0.05 0.12 0.17 1.82 Short Term Loans & Adv. 0.00 0.02 0.01 0.01 0.01 0.01 0.01 0.05 0.05 1.79 Net Current Assets 6.20 5.35 3.73 3.27 3.02 1.22 0.83 1.12 -1.86 9.72 Total Assets 20.85 22.44 24.92 23.22 24.55 31.80 24.78 26.50 27.09 26.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1.76 2.54 3.05 1.76 -0.06 -1.87 0.06 -1.56 1.30 1.00 PBT 0.26 0.47 0.31 0.38 0.06 -1.02 -2.56 -0.02 0.24 -0.89 Adjustment 2.38 2.76 3.11 3.23 3.19 3.01 4.30 3.06 2.78 2.89 Changes in Working Capital -0.88 -0.69 -0.37 0.77 -1.11 -1.64 0.54 -2.46 0.20 0.78 Cash after chg. in Working capital 1.76 2.54 3.05 4.38 2.13 0.35 2.28 0.58 3.23 2.78 Interest Paid 0.00 0.00 0.00 -2.65 -2.23 -2.25 -2.24 -2.16 -1.93 -1.78 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.03 0.04 0.02 0.02 0.01 0.00 0.00 Cash From Investing Activity -0.07 -0.01 -0.43 -0.45 -0.18 0.03 0.14 0.43 -0.06 -0.40 Net Fixed Assets -0.13 -0.02 8.55 0.95 -0.18 2.84 1.54 0.43 -0.01 -0.25 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.06 0.01 -8.98 -1.40 0.00 -2.81 -1.40 0.00 -0.05 -0.15 Cash from Financing Activity -1.70 -2.57 -2.58 -1.33 0.25 1.84 -0.21 0.77 -1.53 -0.58 Net Cash Inflow / Outflow -0.01 -0.04 0.04 -0.02 0.01 0.00 0.00 -0.35 -0.28 0.02 Opening Cash & Equivalents 0.01 0.06 0.01 0.19 0.18 0.18 0.19 0.54 0.82 0.81 Closing Cash & Equivalent 0.01 0.01 0.06 0.17 0.19 0.18 0.18 0.19 0.54 0.82

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 4.68 4.46 4.00 2.74 2.12 2.92 4.61 8.84 8.91 8.77 ROA 0.64% 1.77% 0.75% 1.57% -0.21% -3.64% -10.06% -0.15% 0.32% -2.43% ROE 4.94% 16.28% 8.78% 25.31% -3.83% -44.91% -62.87% -0.76% 1.58% -11.22% ROCE 12.03% 14.61% 16.26% 17.58% 12.50% 7.26% -1.47% 11.25% 10.52% 4.61% Fixed Asset Turnover 7.43 6.63 3.48 1.97 2.47 2.12 1.34 1.34 1.80 1.65 Receivable days 42.45 52.78 41.64 41.68 63.82 65.16 49.12 49.15 41.27 44.12 Inventory Days 126.34 149.15 160.16 190.68 152.95 156.83 196.13 169.29 101.74 88.65 Payable days 32.96 60.77 67.46 67.38 95.29 98.22 72.85 67.57 57.74 53.84 Cash Conversion Cycle 135.84 141.15 134.33 164.97 121.49 123.77 172.39 150.87 85.27 78.93 Total Debt/Equity 5.30 5.73 6.30 9.30 13.02 9.33 5.25 2.78 2.61 2.99 Interest Cover 1.14 1.22 1.12 1.14 0.97 0.56 -0.12 0.98 1.04 0.53

Top Investors:

hitesh ramji javeri

dipak kanayalal shah

harsha hitesh javeri

indian bank mutual fund

Annual Reports:

News Update:

Stanpacks India - Quarterly Results
6th Aug 2019, 15:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback