Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Star Housing Finance Ltd.

Finance - Housing

Rating :

48/99

BSE: 539017 | NSE: Not Listed

Watchlist

NSE BSE

34.78

04-Jul-2025

Open
High
Low
Previous Close

34.78
35
33.56
34.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

179100
6208785
35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

274.64
24.74
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

551.73
N/A
1.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

40.91
30.01
46.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.31
27.52
39.01

PAT CAGR (%)

10 Years
5 Years
3 Years

29.49
11.99
142.85

P:E (Median)

8 Years
5 Years
3 Years

37.16
50.30
51.03

P:BV (Average)

8 Years
5 Years
3 Years

2.97
3.05
3.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.51
20.84
19.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 27.71 16.33 69.69% 24.03 16.33 47.15% 21.90 13.67 60.20% 18.91 12.29 53.86%
Expenses 10.75 6.85 56.93% 8.65 5.42 59.59% 7.38 4.78 54.39% 6.69 4.62 44.81%
EBITDA 16.96 9.47 79.09% 15.38 10.92 40.84% 14.52 8.89 63.33% 12.22 7.67 59.32%
EBIDTM 61.21% 58.01% 64.01% 66.84% 66.31% 65.05% 64.62% 62.42%
Other Income 0.18 3.01 -94.02% -0.55 0.00 - 0.73 0.00 0 2.05 0.00 0
Interest 13.04 8.18 59.41% 12.14 7.67 58.28% 11.12 6.53 70.29% 10.20 5.45 87.16%
Depreciation 0.28 0.19 47.37% 0.19 0.18 5.56% 0.18 0.15 20.00% 0.17 0.14 21.43%
PBT 3.83 4.12 -7.04% 2.51 3.07 -18.24% 3.95 2.21 78.73% 3.90 2.08 87.50%
Tax 0.85 1.38 -38.41% 0.47 0.55 -14.55% 0.88 0.14 528.57% 0.89 0.52 71.15%
PAT 2.98 2.74 8.76% 2.04 2.52 -19.05% 3.06 2.07 47.83% 3.02 1.55 94.84%
PATM 10.76% 16.79% 8.49% 15.44% 13.98% 15.14% 15.96% 12.64%
EPS 0.38 0.35 8.57% 0.26 0.32 -18.75% 0.39 0.26 50.00% 0.38 0.20 90.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 92.55 58.62 35.33 18.72 15.69 15.78 11.61 6.59 3.14 2.57 1.90 Net Sales Growth 57.88% 65.92% 88.73% 19.31% -0.57% 35.92% 76.18% 109.87% 22.18% 35.26% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 92.55 58.62 35.33 18.72 15.69 15.78 11.61 6.59 3.14 2.57 1.90 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 33.47 21.66 17.48 11.60 8.35 4.82 1.23 1.31 0.78 0.69 0.65 Power & Fuel Cost - 0.09 0.07 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.15% 0.20% 0.16% 0.13% 0.13% 0.09% 0.15% 0.32% 0.39% 0.53% Employee Cost - 13.21 9.50 7.45 3.97 2.03 0.75 0.46 0.29 0.24 0.23 % Of Sales - 22.53% 26.89% 39.80% 25.30% 12.86% 6.46% 6.98% 9.24% 9.34% 12.11% Manufacturing Exp. - 1.80 1.46 0.85 0.50 0.20 0.21 0.12 0.07 0.05 0.09 % Of Sales - 3.07% 4.13% 4.54% 3.19% 1.27% 1.81% 1.82% 2.23% 1.95% 4.74% General & Admin Exp. - 4.78 5.89 2.68 1.72 1.76 0.22 0.56 0.33 0.26 0.22 % Of Sales - 8.15% 16.67% 14.32% 10.96% 11.15% 1.89% 8.50% 10.51% 10.12% 11.58% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.88 0.63 0.61 2.15 0.83 0.05 0.17 0.09 0.14 0.00 % Of Sales - 3.21% 1.78% 3.26% 13.70% 5.26% 0.43% 2.58% 2.87% 5.45% 6.32% EBITDA 59.08 36.96 17.85 7.12 7.34 10.96 10.38 5.28 2.36 1.88 1.25 EBITDA Margin 63.84% 63.05% 50.52% 38.03% 46.78% 69.46% 89.41% 80.12% 75.16% 73.15% 65.79% Other Income 2.41 3.01 1.91 0.64 0.00 0.12 0.11 0.46 0.27 0.15 0.12 Interest 46.50 27.83 11.40 6.17 5.01 4.92 4.51 1.71 0.47 0.30 0.37 Depreciation 0.82 0.67 0.36 0.27 0.15 0.04 0.03 0.04 0.05 0.05 0.02 PBT 14.19 11.47 8.02 1.32 2.18 6.12 5.95 4.00 2.10 1.69 0.98 Tax 3.09 2.59 1.04 0.70 0.63 1.08 1.85 1.11 0.70 0.53 0.31 Tax Rate 21.78% 22.58% 12.97% 53.03% 28.90% 17.65% 31.09% 27.75% 33.33% 31.36% 31.63% PAT 11.10 8.88 6.98 0.62 1.56 5.04 4.10 2.90 1.41 1.16 0.67 PAT before Minority Interest 11.10 8.88 6.98 0.62 1.56 5.04 4.10 2.90 1.41 1.16 0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.99% 15.15% 19.76% 3.31% 9.94% 31.94% 35.31% 44.01% 44.90% 45.14% 35.26% PAT Growth 25.00% 27.22% 1,025.81% -60.26% -69.05% 22.93% 41.38% 105.67% 21.55% 73.13% EPS 1.41 1.12 0.88 0.08 0.20 0.64 0.52 0.37 0.18 0.15 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 133.01 106.42 64.10 53.64 52.47 30.52 23.08 17.95 16.54 15.38 Share Capital 39.36 38.58 16.58 15.67 15.67 12.08 12.08 11.87 5.93 5.93 Total Reserves 76.47 65.47 45.76 37.97 36.80 17.97 10.53 6.08 10.60 9.45 Non-Current Liabilities 321.45 163.71 78.33 63.91 37.65 40.00 19.52 3.54 0.26 0.12 Secured Loans 320.30 162.50 78.48 64.28 37.70 39.69 19.08 3.28 0.10 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.73 1.96 0.06 0.10 0.31 0.00 0.37 0.21 0.14 0.12 Current Liabilities 35.84 14.62 10.62 6.74 0.46 2.13 11.67 3.49 1.34 2.88 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 35.78 14.47 10.25 6.37 0.36 0.05 5.99 0.82 0.02 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 2.05 5.49 2.58 1.15 2.73 Short Term Provisions 0.06 0.15 0.38 0.37 0.10 0.02 0.19 0.10 0.16 0.12 Total Liabilities 490.30 284.75 153.05 124.29 90.58 72.65 54.27 24.98 18.14 18.38 Net Block 3.09 2.57 1.65 1.57 1.21 1.00 0.46 0.47 0.46 0.04 Gross Block 4.65 3.46 2.28 1.93 1.42 1.17 0.60 0.58 0.52 0.11 Accumulated Depreciation 1.56 0.90 0.63 0.36 0.21 0.17 0.14 0.10 0.06 0.07 Non Current Assets 395.77 239.86 116.38 99.29 88.04 68.42 42.04 7.06 6.20 3.76 Capital Work in Progress 1.86 1.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.01 7.38 8.58 3.56 3.56 3.56 0.88 0.00 0.00 0.00 Long Term Loans & Adv. 0.78 0.65 3.84 1.32 0.58 0.52 1.17 0.33 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 94.54 44.88 36.66 25.00 2.54 4.23 12.24 17.91 11.94 14.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.88 0.88 0.88 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 1.25 0.28 0.13 0.07 Cash & Bank 85.55 40.83 34.38 23.61 1.10 3.07 1.09 2.05 0.08 4.02 Other Current Assets 8.98 3.19 1.37 0.88 1.44 1.16 9.89 14.71 10.86 9.65 Short Term Loans & Adv. 1.31 0.87 0.92 0.51 0.92 0.86 9.64 14.71 10.86 9.64 Net Current Assets 58.70 30.26 26.04 18.26 2.08 2.10 0.56 14.42 10.60 11.75 Total Assets 490.31 284.74 153.04 124.29 90.58 72.65 54.28 24.97 18.14 18.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -129.00 -111.03 -6.29 -9.01 -10.67 -13.90 -22.09 -2.81 -2.16 -1.38 PBT 11.47 8.02 1.32 2.18 6.12 5.95 4.00 2.10 1.69 0.98 Adjustment 2.12 1.64 2.64 2.10 0.87 0.09 -0.04 -0.11 -0.07 -0.04 Changes in Working Capital 14.53 7.00 0.20 -0.45 4.01 -4.53 -24.99 -4.13 -3.26 -2.02 Cash after chg. in Working capital 28.12 16.66 4.16 3.83 11.01 1.51 -21.02 -2.14 -1.64 -1.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.37 -1.30 -0.46 -0.74 -1.49 -1.52 -1.07 -0.67 -0.52 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -155.75 -126.39 -9.99 -12.09 -20.19 -13.89 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.37 -10.14 -7.05 -4.01 -0.25 -0.01 0.20 0.17 -0.32 0.07 Net Fixed Assets -1.86 -2.37 -0.35 -0.51 -0.25 -0.57 -0.02 -0.06 -0.41 -0.04 Net Investments -0.63 1.20 -5.02 0.00 0.00 -2.68 0.00 0.00 0.00 0.00 Others -11.88 -8.97 -1.68 -3.50 0.00 3.24 0.22 0.23 0.09 0.11 Cash from Financing Activity 176.20 120.09 22.41 32.02 8.95 15.86 20.94 4.61 -1.46 4.51 Net Cash Inflow / Outflow 32.83 -1.08 9.08 19.00 -1.96 1.94 -0.95 1.97 -3.95 3.20 Opening Cash & Equivalents 28.10 29.18 20.10 1.10 3.07 1.12 2.05 0.08 4.02 0.83 Closing Cash & Equivalent 60.94 28.10 29.18 20.10 1.10 3.07 1.09 2.05 0.08 4.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.64 13.41 9.31 8.47 33.12 24.41 18.71 15.12 13.93 12.96 ROA 2.29% 3.19% 0.45% 1.45% 6.18% 6.47% 7.31% 6.53% 6.33% 4.24% ROE 8.12% 8.45% 1.08% 2.96% 12.38% 15.75% 14.28% 8.16% 7.24% 5.23% ROCE 10.90% 9.46% 5.78% 6.95% 13.69% 16.84% 14.78% 12.15% 11.08% 8.68% Fixed Asset Turnover 14.45 12.31 8.90 9.37 12.19 13.11 11.21 5.74 8.15 20.36 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 42.31 23.51 14.08 10.25 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 42.31 23.51 14.08 10.25 Total Debt/Equity 2.78 1.57 1.27 1.21 0.73 1.42 1.31 0.37 0.08 0.18 Interest Cover 1.41 1.70 1.21 1.44 2.25 2.32 3.34 5.44 6.63 3.67

Top Investors:

arkfin investments and advisors private limited

share india securities limited . inv

share india algoplus private limited

prashant arvind karulkar

sapan anil shah (huf) .

colo securities private limited

skyveil trade solutions llp

paresh harishkumar thakker

Annual Reports:

News Update:

Star Housing Finance partners with Vastu Housing Finance
26th May 2025, 17:40 PM

This collaboration aims to assist over 5,000 first-time home buyers across multiple Indian states, with a focus on semi-urban and rural markets
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback