Nifty
:
24102.90
Sensex
:
77094.07
89.80 (0.37%)
291.17 (0.38%)
Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Star Cement Ltd.

Cement

Rating :
55/99

BSE: 540575 | NSE: STARCEMENT

NSE BSE
212.26
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  215
  •  215
  •  211.8
  •  213.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  291176
  •  61966297.93
  •  308.95
  •  196.53

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,580.75
  • 21.81
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,886.59
  • 0.47%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.12%
  • 15.64%
  • 6.90%
  • FII
  • DII
  • Others
  • 2.26%
  • 2.52%
  • 14.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 12.96
  • 5.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 11.71
  • 4.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.35
  • -2.02
  • -11.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.21
  • 24.04
  • 29.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 2.59
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 12.16
  • 13.99

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
9.26
9.64
10.76
11.64
P/E Ratio
22.92
22.02
19.73
18.24
Revenue
3744.92
4191.52
4656.89
5373.93
EBITDA
897.1
955.72
1081.87
1214.17
Net Income
375.92
385.71
433.01
477.37
ROA
10.14
9.23
9.34
-
P/B Ratio
2.64
2.38
2.12
1.95
ROE
12.18
11.65
11.88
11.18
FCFF
154.58
81.74
-323.07
528.81
FCFF Yield
1.69
0.89
-3.53
5.78
Net Debt
289.15
699.73
1175.57
424.1
BVPS
80.38
89.13
99.94
109.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,173.55
1,052.09
11.54%
880.00
718.75
22.43%
810.94
641.55
26.40%
911.99
751.01
21.44%
Expenses
858.48
789.37
8.76%
677.51
614.53
10.25%
620.77
545.98
13.70%
683.78
634.88
7.70%
EBITDA
315.07
262.72
19.93%
202.50
104.22
94.30%
190.16
95.57
98.97%
228.21
116.13
96.51%
EBIDTM
26.85%
24.97%
23.01%
14.50%
23.45%
14.90%
25.02%
15.46%
Other Income
9.12
5.03
81.31%
4.88
2.52
93.65%
3.48
1.63
113.50%
1.79
1.38
29.71%
Interest
12.93
8.81
46.77%
12.15
9.80
23.98%
11.06
7.11
55.56%
10.16
5.90
72.20%
Depreciation
98.69
87.50
12.79%
91.18
89.34
2.06%
90.22
82.53
9.32%
85.19
72.55
17.42%
PBT
206.77
171.44
20.61%
98.52
7.61
1,194.61%
92.35
7.56
1,121.56%
134.66
39.07
244.66%
Tax
59.74
48.32
23.63%
24.32
-1.44
-
21.29
1.89
1,026.46%
36.49
8.08
351.61%
PAT
147.03
123.12
19.42%
74.20
9.04
720.80%
71.06
5.67
1,153.26%
98.16
30.99
216.75%
PATM
12.53%
11.70%
8.43%
1.26%
8.76%
0.88%
10.76%
4.13%
EPS
3.66
3.05
20.00%
1.85
0.22
740.91%
1.78
0.14
1,171.43%
2.44
0.77
216.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,776.48
3,163.39
2,910.67
2,704.85
2,221.82
1,719.93
1,843.15
1,831.04
1,614.53
1,527.80
1,715.03
Net Sales Growth
19.38%
8.68%
7.61%
21.74%
29.18%
-6.69%
0.66%
13.41%
5.68%
-10.92%
 
Cost Of Goods Sold
496.07
511.36
463.15
328.80
571.05
403.24
401.89
436.74
302.46
341.52
347.27
Gross Profit
3,280.41
2,652.03
2,447.52
2,376.05
1,650.77
1,316.69
1,441.25
1,394.30
1,312.07
1,186.28
1,367.76
GP Margin
86.86%
83.84%
84.09%
87.84%
74.30%
76.55%
78.19%
76.15%
81.27%
77.65%
79.75%
Total Expenditure
2,840.54
2,584.91
2,354.35
2,236.45
1,876.57
1,387.33
1,448.92
1,381.88
1,093.18
1,119.60
1,315.64
Power & Fuel Cost
-
528.79
555.10
540.65
416.90
338.40
360.25
258.73
216.04
191.59
215.45
% Of Sales
-
16.72%
19.07%
19.99%
18.76%
19.68%
19.55%
14.13%
13.38%
12.54%
12.56%
Employee Cost
-
247.46
214.79
196.93
159.35
131.33
126.56
116.41
107.36
118.61
107.80
% Of Sales
-
7.82%
7.38%
7.28%
7.17%
7.64%
6.87%
6.36%
6.65%
7.76%
6.29%
Manufacturing Exp.
-
247.46
201.79
201.74
140.29
93.80
91.08
100.28
77.89
81.52
90.10
% Of Sales
-
7.82%
6.93%
7.46%
6.31%
5.45%
4.94%
5.48%
4.82%
5.34%
5.25%
General & Admin Exp.
-
42.84
46.01
54.18
39.29
17.22
19.50
17.48
21.04
39.34
29.29
% Of Sales
-
1.35%
1.58%
2.00%
1.77%
1.00%
1.06%
0.95%
1.30%
2.57%
1.71%
Selling & Distn. Exp.
-
921.51
813.07
854.66
492.23
351.00
403.09
405.82
331.14
312.65
499.56
% Of Sales
-
29.13%
27.93%
31.60%
22.15%
20.41%
21.87%
22.16%
20.51%
20.46%
29.13%
Miscellaneous Exp.
-
85.49
60.43
59.50
57.46
52.34
46.55
46.42
37.24
34.37
499.56
% Of Sales
-
2.70%
2.08%
2.20%
2.59%
3.04%
2.53%
2.54%
2.31%
2.25%
1.53%
EBITDA
935.94
578.48
556.32
468.40
345.25
332.60
394.23
449.16
521.35
408.20
399.39
EBITDA Margin
24.78%
18.29%
19.11%
17.32%
15.54%
19.34%
21.39%
24.53%
32.29%
26.72%
23.29%
Other Income
19.27
10.72
26.47
52.08
33.37
28.22
29.58
5.47
4.39
2.57
1.30
Interest
46.30
31.62
12.60
9.70
13.34
6.99
9.34
14.38
52.46
78.06
83.37
Depreciation
365.28
331.91
146.60
131.11
121.63
89.99
92.95
105.64
120.69
117.91
171.49
PBT
532.30
225.67
423.58
379.67
243.65
263.84
321.52
334.61
352.59
214.80
145.83
Tax
141.84
56.85
128.47
132.06
-3.12
12.13
34.21
29.64
16.41
13.90
5.96
Tax Rate
26.65%
25.19%
30.33%
34.78%
-1.28%
6.09%
10.64%
8.86%
4.65%
6.47%
4.10%
PAT
390.45
169.00
295.11
247.60
246.77
187.13
285.55
298.78
330.66
194.72
134.03
PAT before Minority Interest
393.42
168.82
295.11
247.60
246.77
187.13
287.30
304.97
336.18
200.90
139.34
Minority Interest
2.97
0.18
0.00
0.00
0.00
0.00
-1.75
-6.19
-5.52
-6.18
-5.31
PAT Margin
10.34%
5.34%
10.14%
9.15%
11.11%
10.88%
15.49%
16.32%
20.48%
12.75%
7.82%
PAT Growth
131.28%
-42.73%
19.19%
0.34%
31.87%
-34.47%
-4.43%
-9.64%
69.81%
45.28%
 
EPS
9.66
4.18
7.30
6.13
6.11
4.63
7.06
7.39
8.18
4.82
3.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,879.19
2,710.12
2,416.38
2,168.43
2,074.16
1,857.13
1,723.66
1,476.35
1,145.97
1,055.34
Share Capital
40.42
40.42
40.42
40.42
41.24
41.24
41.92
41.92
41.92
41.92
Total Reserves
2,838.78
2,669.70
2,375.96
2,128.02
2,032.92
1,815.88
1,681.74
1,434.43
1,104.05
1,013.42
Non-Current Liabilities
88.66
-127.82
-269.02
-88.85
-106.38
-109.12
-77.60
141.78
403.11
491.88
Secured Loans
292.73
72.10
0.00
0.00
0.19
0.74
1.76
122.50
298.08
361.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76.30
73.45
22.57
Long Term Provisions
18.56
13.18
7.73
92.55
63.37
57.27
79.37
67.76
39.03
2.68
Current Liabilities
896.16
779.99
695.01
426.48
368.35
303.68
543.81
755.48
786.59
865.63
Trade Payables
232.54
218.66
277.46
212.45
98.48
95.78
125.41
188.94
93.78
140.39
Other Current Liabilities
583.13
497.33
388.38
177.95
221.02
193.10
200.85
322.61
327.54
359.02
Short Term Borrowings
76.06
57.73
26.10
5.19
14.57
10.37
49.57
132.92
300.65
364.75
Short Term Provisions
4.43
6.28
3.07
30.88
34.28
4.42
167.98
111.01
64.62
1.48
Total Liabilities
3,863.76
3,362.29
2,842.37
2,506.06
2,336.13
2,121.74
2,258.17
2,435.72
2,392.27
2,465.89
Net Block
2,420.54
1,415.93
890.94
923.47
822.97
696.13
722.32
784.74
863.23
919.14
Gross Block
3,695.75
2,367.23
1,705.13
1,607.25
1,385.58
1,167.05
1,096.09
1,055.62
1,004.34
1,673.81
Accumulated Depreciation
1,275.21
951.30
814.19
683.77
562.62
470.92
373.77
270.89
141.11
754.68
Non Current Assets
2,829.10
2,596.59
1,844.93
1,514.45
1,084.62
1,062.28
953.96
942.28
1,016.17
1,414.78
Capital Work in Progress
219.89
1,021.60
550.62
109.06
126.61
237.55
74.31
35.74
54.87
48.97
Non Current Investment
2.02
1.99
172.55
167.27
1.66
1.58
1.73
1.44
1.45
1.53
Long Term Loans & Adv.
184.02
156.31
183.64
196.33
131.61
126.76
153.58
120.08
96.34
444.60
Other Non Current Assets
2.63
0.77
47.18
118.32
1.77
0.27
2.02
0.29
0.29
0.55
Current Assets
1,034.66
765.70
997.43
991.61
1,251.51
1,059.46
1,304.22
1,493.44
1,376.10
1,051.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
446.35
334.96
374.11
195.30
234.68
256.91
277.19
294.60
161.22
209.16
Sundry Debtors
199.54
150.78
104.69
128.75
131.73
122.22
143.76
146.47
137.78
448.80
Cash & Bank
52.43
97.34
311.74
384.67
471.72
283.83
211.31
19.78
20.08
23.76
Other Current Assets
336.34
18.13
47.92
141.82
413.39
396.50
671.95
1,032.59
1,057.02
369.38
Short Term Loans & Adv.
154.56
164.49
158.96
141.08
170.43
109.58
259.94
287.52
151.08
366.37
Net Current Assets
138.50
-14.30
302.42
565.14
883.16
755.77
760.41
737.96
589.51
185.48
Total Assets
3,863.76
3,362.29
2,842.36
2,506.06
2,336.13
2,121.74
2,258.18
2,435.72
2,392.27
2,465.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
296.47
489.75
358.44
417.07
350.02
482.96
616.50
420.62
300.05
97.03
PBT
225.67
423.58
379.67
243.65
199.26
321.52
334.61
352.59
214.80
145.30
Adjustment
362.32
138.33
93.92
101.94
73.60
73.77
114.98
168.96
185.61
252.82
Changes in Working Capital
-222.57
4.08
-47.44
106.48
107.51
138.17
226.11
-34.54
-72.16
-272.64
Cash after chg. in Working capital
365.42
565.98
426.15
452.07
380.37
533.46
675.70
487.02
328.25
125.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.94
-76.24
-67.71
-35.00
-30.35
-50.50
-59.20
-66.40
-28.20
-28.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-528.55
-650.06
-254.89
-288.85
-333.04
-135.55
-192.62
-25.34
-89.40
-79.21
Net Fixed Assets
-312.33
-712.20
-385.68
-76.98
-95.93
-225.89
-58.98
-22.10
239.31
-56.81
Net Investments
-0.31
7.28
61.33
-128.89
-40.36
0.15
-0.11
0.01
-0.07
0.00
Others
-215.91
54.86
69.46
-82.98
-196.75
90.19
-133.53
-3.25
-328.64
-22.40
Cash from Financing Activity
224.14
86.48
10.00
-175.63
-3.35
-201.27
-347.60
-392.92
-218.14
-13.99
Net Cash Inflow / Outflow
-7.94
-73.84
113.55
-47.41
13.63
146.14
76.28
2.35
-7.49
3.83
Opening Cash & Equivalents
47.79
121.62
8.08
55.48
41.85
94.91
18.64
16.28
23.77
19.74
Closing Cash & Equivalent
39.85
47.79
121.62
8.08
55.48
241.06
94.91
18.64
16.28
23.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
71.24
67.05
59.78
53.65
50.29
45.03
41.11
35.22
27.34
25.17
ROA
4.67%
9.51%
9.26%
10.19%
8.40%
13.12%
12.99%
13.93%
8.27%
5.99%
ROE
6.04%
11.51%
10.80%
11.63%
9.52%
16.05%
19.06%
25.64%
18.25%
14.10%
ROCE
8.42%
16.51%
16.87%
12.06%
10.42%
18.04%
18.83%
21.01%
14.86%
12.04%
Fixed Asset Turnover
1.16
1.58
1.79
1.62
1.46
1.76
1.70
1.58
1.16
1.07
Receivable days
18.12
14.46
14.39
19.62
24.88
24.36
28.93
31.84
68.98
78.51
Inventory Days
40.42
40.13
35.10
32.38
48.16
48.92
56.99
51.06
43.56
32.94
Payable days
161.03
195.49
271.93
99.37
87.92
27.19
40.56
44.82
36.26
27.36
Cash Conversion Cycle
-102.49
-140.90
-222.44
-47.37
-14.87
46.10
45.36
38.08
76.28
84.09
Total Debt/Equity
0.14
0.05
0.01
0.00
0.01
0.01
0.04
0.29
0.70
0.89
Interest Cover
8.14
34.61
40.16
19.26
29.51
35.43
24.27
7.72
3.75
2.74

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Star Cement - Quarterly Results
    23rd May 2026, 00:00 AM

    Read More
  • Star Cement’s arm acquires 100% shareholding in JRPPL
    24th Apr 2026, 10:29 AM

    Consequently, JRPPL became the wholly owned subsidiary of SCNEL and a step down subsidiary of Star Cement

    Read More
  • Star Cement’s arm inks pact to acquire 100% stake in NMPL
    18th Apr 2026, 14:43 PM

    The cost of the said acquisition is Rs 17.19 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.