Nifty

:

24395.85

Sensex

:

78079.96

-40.10 (-0.16%)
113.61 (0.15%)

Login

Nifty
Sensex

:
:

24395.85
78079.96

-40.10 (-0.16%)
113.61 (0.15%)

Star Health and Allied Insurance Company Ltd.

Insurance

Rating :

55/99

BSE: 543412 | NSE: STARHEALTH

Watchlist

NSE BSE

584.60

13-Aug-2026

Open
High
Low
Previous Close

583.25
587.8
576.05
583.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

230272
134104244.85
624.9
416.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34,381.72
40.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34,381.72
N/A
3.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

16.79
-
-12.97

P:E (Median)

8 Years
5 Years
3 Years

-
40.52
42.41

P:BV (Average)

8 Years
5 Years
3 Years

-
4.86
4.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
19.85
32.91

Earnings Forecasts:

(Updated: 08-08-2026)

Description 2026 2027 2028 2029
Adj EPS 65 -7 50.61 9.52
P/E Ratio 8.99 -83.51 11.55 61.41
Revenue 35.16 27.25 22.15 17559.3
EBITDA 20278.9 23571.1 26608.8 329.54
Net Income 710.38 1084.05 1066.34 557
ROA 993.53 1307.06 1503.96 2.88
P/B Ratio 67.98 -16.40 -1.81 4.53
ROE 4.03 3.57 3.06 7.94
FCFF 12.08 13.56 13.76 -
FCFF Yield - - - -
Net Debt - - - 45.85
BVPS 8.6 -35.65 -323.1 129.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 4,917.20 4,336.42 13.39% 4,327.15 3,798.32 13.92% 4,250.44 3,799.68 11.86% 4,080.83 3,703.88 10.18%
Expenses 4,775.09 4,279.04 11.59% 4,500.45 4,088.69 10.07% 4,394.68 3,860.62 13.83% 4,303.22 3,911.83 10.01%
EBITDA 142.11 57.38 147.66% -173.30 -290.37 - -144.24 -60.94 - -222.39 -207.95 -
EBIDTM 2.89% 1.32% -4.00% -7.64% -3.39% -1.60% -5.45% -5.61%
Other Income 651.23 587.36 10.87% 324.51 289.50 12.09% 317.66 347.90 -8.69% 300.07 356.75 -15.89%
Interest 51.64 56.66 -8.86% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 741.70 588.08 26.12% 151.21 -0.87 - 173.42 286.96 -39.57% 77.68 148.80 -47.80%
Tax 191.97 149.90 28.07% 39.87 -1.38 - 45.20 71.82 -37.06% 22.78 37.51 -39.27%
PAT 549.73 438.18 25.46% 111.34 0.51 21,731.37% 128.22 215.14 -40.40% 54.90 111.29 -50.67%
PATM 11.18% 10.10% 2.57% 0.01% 3.02% 5.66% 1.35% 3.00%
EPS 9.34 7.44 25.54% 1.89 0.01 18,800.00% 2.18 3.66 -40.44% 0.93 1.89 -50.79%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 17,575.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 12.39% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 17,575.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 17,973.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 71.43 50.75 47.06 217.38 133.41 103.63 32.14 38.47 26.38 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -397.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -2.26% 0 0 0 0 0 0 0 0 0 0 Other Income 1,593.47 2.47 5.46 4.06 5.70 8.10 0.32 0.16 0.12 0.00 0.00 Interest 51.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1,144.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 299.82 197.35 215.19 283.84 207.81 -355.97 -360.09 142.90 83.67 1.05 0.00 Tax Rate 26.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 844.19 556.98 645.86 845.01 618.59 -1,040.67 -1,085.71 263.30 183.42 170.15 117.94 PAT before Minority Interest 844.19 556.98 645.86 845.01 618.59 -1,040.67 -1,085.71 263.30 183.42 170.15 117.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.80% 0 0 0 0 0 0 0 0 0 0 PAT Growth 10.33% -13.76% -23.57% 36.60% - - - 43.55% 7.80% 44.27% EPS 14.34 9.46 10.97 14.36 10.51 -17.68 -18.45 4.47 3.12 2.89 2.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 7,589.23 7,023.64 6,341.62 5,433.93 4,604.06 0.00 0.00 0.00 0.00 0.00 Share Capital 588.40 587.79 585.28 581.68 575.52 548.09 490.64 455.58 455.58 455.58 Total Reserves 7,000.26 6,434.24 5,753.96 4,848.45 3,952.85 2,951.25 1,413.16 687.43 504.01 333.86 Non-Current Liabilities 826.07 821.20 828.18 1,038.90 1,496.71 0.00 0.00 0.00 0.00 0.00 Secured Loans 470.00 470.00 470.00 470.00 720.00 250.00 250.00 250.00 250.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 5,889.15 4,121.06 2,477.85 2,030.09 1,961.15 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10,153.41 9,081.42 8,374.69 7,268.74 6,202.17 5,194.64 2,620.25 2,158.17 1,683.18 1,189.76 Total Liabilities 8,415.30 7,844.84 7,169.80 6,472.83 6,100.77 0.00 0.00 0.00 0.00 0.00 Net Block 171.71 160.93 158.65 101.41 113.13 79.72 90.13 84.58 92.34 76.97 Gross Block 635.30 580.14 523.53 409.61 371.78 316.62 285.14 259.28 240.89 202.46 Accumulated Depreciation 463.59 419.21 364.88 308.20 258.65 236.90 195.01 174.70 148.55 125.49 Non Current Assets 180.27 184.94 175.13 111.34 117.13 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 8.56 24.01 16.48 9.93 4.00 19.25 11.73 13.48 4.62 6.84 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1,443.56 668.43 444.58 309.36 563.54 1,878.99 611.44 893.02 502.00 331.11 Other Current Assets 1,811.83 1,447.63 1,082.82 693.04 541.54 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 180.27 184.94 175.13 111.34 117.13 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 15
Cash From Operating Activity 1,873.46 1,378.62 1,309.96 1,275.82 55.56 890.38 647.42 147.44 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 3,662.34 4,217.66 3,770.84 3,330.97 1,778.05 2,219.31 1,617.97 138.73 Changes in Working Capital 1.52 -25.03 -34.91 -20.42 -26.32 -12.71 -10.76 10.60 Cash after chg. in Working capital 3,663.86 4,192.63 3,735.93 3,310.55 1,751.73 2,206.60 1,607.21 149.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,790.40 -2,814.01 -2,425.97 -2,034.73 -1,696.17 -1,316.23 -959.79 -1.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,066.85 -1,150.58 -1,176.72 -1,097.13 -3,786.04 -2,418.22 -1,005.96 -215.97 Net Fixed Assets -39.71 -64.14 -120.47 -43.76 -39.91 -39.00 -150.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,027.14 -1,086.44 -1,056.25 -1,053.37 -3,746.13 -2,379.22 -855.65 Cash from Financing Activity -31.48 -4.19 22.98 -268.02 2,509.06 2,613.46 121.89 92.33 Net Cash Inflow / Outflow 775.13 223.85 156.22 -89.33 -1,221.42 1,085.61 -236.66 23.79 Opening Cash & Equivalents 668.43 444.58 288.36 377.68 1,599.10 513.50 750.15 56.64 Closing Cash & Equivalent 1,443.56 668.43 444.58 288.36 377.68 1,599.11 513.50 80.43

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 128.97 119.46 108.31 93.35 78.68 0.00 5.68 8.36 10.46 13.18 ROA 7.14% 8.91% 13.16% 20.90% -22.89% -27.99% 0.00% -86.12% -44.55% 2.18% ROE 7.62% 9.67% 14.36% 12.42% -25.93% -30.56% -40.32% -44.47% -52.77% 3.42% ROCE 9.70% 12.04% 17.76% 14.83% -31.04% -35.44% 0.00% -86.12% -46.64% 6.37% Fixed Asset Turnover 27.31 26.86 27.73 28.82 28.50 16.69 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.06 0.07 0.07 0.09 0.16 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential life insurance company limited

hdfc mutual fund - hdfc retirement savings fund

sbi midcap fund

amansa holdings private limited

government pension fund global

theleme india master fund limited

massachusetts institute of technology

pi opportunities aif v llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback