Star Health and Allied Insurance Company, 543412, STARHEALTH Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33,369.60
41.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33,572.65
N/A
4.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
-
39.67

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
7.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 3,293.61 2,867.24 14.87% 3,205.58 2,794.78 14.70% 3,043.75 2,687.05 13.27% 2,912.52 2,621.17 11.12%
Expenses 3,190.88 2,792.63 14.26% 3,296.04 2,881.96 14.37% 2,909.40 2,604.84 11.69% 2,995.99 2,917.94 2.67%
EBITDA 102.73 74.61 37.69% -90.46 -87.18 - 134.35 82.21 63.42% -83.47 -296.77 -
EBIDTM 3.12% 2.60% -2.82% -3.12% 4.41% 3.06% -2.87% -11.32%
Other Income 284.94 207.12 37.57% 257.57 207.83 23.93% 250.00 205.77 21.49% 219.52 181.01 21.28%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 387.67 281.73 37.60% 167.11 120.65 38.51% 384.35 287.98 33.46% 136.05 -115.76 -
Tax 98.12 71.26 37.69% 41.81 27.55 51.76% 96.50 74.74 29.11% 34.26 -33.72 -
PAT 289.55 210.47 37.57% 125.30 93.10 34.59% 287.85 213.24 34.99% 101.79 -82.04 -
PATM 8.79% 7.34% 3.91% 3.33% 9.46% 7.94% 3.49% -3.13%
EPS 4.95 3.60 37.50% 2.14 1.59 34.59% 4.92 3.64 35.16% 1.74 -1.40 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 12,455.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 13.54% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 12,455.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 12,392.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 217.38 133.41 103.82 32.14 1.29 0.05 -0.01 -0.01 0.16 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA 63.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin 0.51% 0 0 0 0 0 0 0 0 0 0 Other Income 1,012.03 5.70 8.10 0.32 0.16 0.00 0.00 0.15 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1,075.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 270.69 207.81 -355.97 -220.37 142.90 0.00 0.00 0.00 -6.91 4.28 4.96 Tax Rate 25.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 804.49 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 7.39 5.26 PAT before Minority Interest 804.49 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 7.39 5.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.46% 0 0 0 0 0 0 0 0 0 0 PAT Growth 85.04% - - - - - - - - 40.49% EPS 13.74 10.57 -17.78 -14.11 4.50 -2.39 -1.59 -2.15 -2.52 0.13 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 0.00 0.00 0.00 0.00 0.00 0.00 291.71 370.58 0.00 0.00 Share Capital 581.68 575.52 548.09 490.64 333.86 326.95 278.77 202.99 164.33 109.30 Total Reserves 4,848.45 3,952.85 2,951.26 1,413.16 -144.28 -53.66 12.94 64.51 3.92 -1.34 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.91 0.00 0.00 Secured Loans 470.00 720.00 250.00 250.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 139.84 104.18 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7,268.74 6,202.17 5,194.64 2,620.25 516.71 341.23 237.38 235.97 158.08 94.58 Total Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 291.71 363.67 0.00 0.00 Net Block 101.41 113.13 79.72 90.13 53.54 50.95 58.31 55.38 32.73 15.94 Gross Block 409.61 371.78 316.63 285.14 123.38 110.97 92.31 75.52 42.78 20.19 Accumulated Depreciation 308.20 258.65 236.90 195.01 69.84 60.02 34.00 20.13 10.05 4.25 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66 0.00 0.00 Capital Work in Progress 9.93 4.00 19.25 11.73 6.33 2.14 6.28 6.28 6.28 5.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 309.36 563.54 1,878.99 611.44 215.50 181.84 47.96 115.16 170.35 27.55 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 337.13 211.75 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66 4.03 0.00

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 1,275.82 55.56 890.38 647.42 76.92 121.28 -188.12 -40.73 55.23 -8.40 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 3,330.97 1,778.05 2,219.31 1,617.97 76.74 120.74 -201.09 14.26 68.16 -2.89 Changes in Working Capital -20.42 -26.32 -12.71 -10.76 2.15 0.53 14.98 -49.80 -4.80 -2.20 Cash after chg. in Working capital 3,310.55 1,751.73 2,206.60 1,607.21 78.89 121.28 -186.11 -35.53 63.36 -5.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,034.73 -1,696.17 -1,316.23 -959.79 -1.97 0.00 -2.01 -5.20 -8.13 -3.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,097.13 -3,786.04 -2,418.22 -1,005.96 -70.01 -210.94 126.07 -38.91 -227.09 18.39 Net Fixed Assets -43.76 -39.90 -39.01 -167.16 -16.60 -14.52 -16.79 -32.74 -23.59 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,053.37 -3,746.14 -2,379.21 -838.80 -53.41 -196.42 142.86 -6.17 -203.50 Cash from Financing Activity -268.02 2,509.06 2,613.46 121.89 9.48 106.19 68.67 60.30 188.97 0.00 Net Cash Inflow / Outflow -89.33 -1,221.42 1,085.61 -236.66 16.39 16.52 6.61 -19.35 17.12 9.99 Opening Cash & Equivalents 377.68 1,599.10 513.50 750.15 40.25 23.73 19.29 38.64 21.52 11.53 Closing Cash & Equivalent 288.36 377.68 1,599.11 513.50 56.64 40.25 25.91 19.29 38.64 21.52

Financial Ratios

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 93.35 78.68 0.00 5.68 8.36 10.46 13.18 9.99 9.88 ROA 10.97% -22.89% -27.99% 0.00% -86.12% -44.55% 2.18% 2.54% 1.15% ROE 12.42% -25.93% -30.56% -40.32% -44.47% -52.77% 3.42% 3.86% 1.15% ROCE 14.83% -31.04% -35.44% 0.00% -86.12% -46.64% 6.37% 0.00% 0.00% Fixed Asset Turnover 28.82 28.50 16.69 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.09 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential innovation fund

apis growth 6 limited

icici prudential life insurance company limited

mio iv star

fidelity investment trust fidelity series emerging

mio star

wf asian smaller companies fund limited

massachusetts institute of technology

aditya birla sun life trustee private limited a/c

roc capital pty limited

Annual Reports:

News Update:

Star Health partners with PhonePe
3rd Apr 2024, 12:28 PM

Star Health’s Comprehensive Health Insurance Policy will be available with a monthly and annual payment option exclusively on the PhonePe app
Read More
Star Health to offer dollar-denominated insurance via GIFT City Branch
18th Mar 2024, 12:21 PM

The company plans to commence its operations with a branch in GIFT City by the end of March 2024
Read More
Star Health and Allied - Quarterly Results
30th Jan 2024, 17:36 PM

Read More

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: