Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Star Health and Allied Insurance Company Ltd.

Insurance

Rating :

62/99

BSE: 543412 | NSE: STARHEALTH

Watchlist

NSE BSE

452.00

20-Mar-2026

Open
High
Low
Previous Close

453.45
467.5
449
452.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

477160
217967012.05
534
327.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

26,641.64
59.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26,862.32
N/A
3.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

16.81
-
1.45

P:E (Median)

8 Years
5 Years
3 Years

-
39.80
42.79

P:BV (Average)

8 Years
5 Years
3 Years

-
4.93
4.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.86
33.14

Earnings Forecasts:

(Updated: 21-03-2026)

Description 2024 2025 2026 2027
Adj EPS 11.01 10.06 16.15 20.94
P/E Ratio 41.05 44.93 27.99 21.59
Revenue 15587.7 17577.5 20408.5 23514.2
EBITDA 393.32 335.83 699.54 925.71
Net Income 645.86 656.53 995.81 1290.69
ROA 3.35 2.88 4.11 4.51
P/B Ratio 3.76 3.49 3.14 2.76
ROE 9.61 8.38 11.76 13.4
FCFF 1295.92
FCFF Yield 4.73187
Net Debt -198.43 110.2 88.05 -224.5
BVPS 120.098 129.481 144.062 163.524

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 4,250.44 3,799.68 11.86% 4,080.83 3,703.88 10.18% 3,938.26 3,520.32 11.87% 3,798.32 3,395.33 11.87%
Expenses 4,394.68 3,860.62 13.83% 4,303.22 3,911.83 10.01% 3,882.28 3,390.90 14.49% 4,088.69 3,502.04 16.75%
EBITDA -144.24 -60.94 - -222.39 -207.95 - 55.98 129.42 -56.75% -290.37 -106.71 -
EBIDTM -3.39% -1.60% -5.45% -5.61% 1.42% 3.68% -7.64% -3.14%
Other Income 317.66 347.90 -8.69% 300.07 356.75 -15.89% 296.04 296.75 -0.24% 289.50 296.44 -2.34%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 173.42 286.96 -39.57% 77.68 148.80 -47.80% 352.02 426.17 -17.40% -0.87 189.73 -
Tax 45.20 71.82 -37.06% 22.78 37.51 -39.27% 89.50 107.24 -16.54% -1.38 47.41 -
PAT 128.22 215.14 -40.40% 54.90 111.29 -50.67% 262.52 318.93 -17.69% 0.51 142.32 -99.64%
PATM 3.02% 5.66% 1.35% 3.00% 6.67% 9.06% 0.01% 4.19%
EPS 2.18 3.66 -40.44% 0.93 1.89 -50.79% 4.46 5.42 -17.71% 0.01 2.42 -99.59%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16,067.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 11.43% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 16,067.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 16,668.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 50.75 47.06 217.38 133.41 103.63 32.14 38.47 26.38 16.80 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -601.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -3.74% 0 0 0 0 0 0 0 0 0 0 Other Income 1,203.27 5.46 4.06 5.70 8.10 0.32 0.16 0.12 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 602.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 156.10 215.19 283.84 207.81 -355.97 -360.09 142.90 83.67 1.05 0.00 0.00 Tax Rate 25.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 446.15 645.86 845.01 618.59 -1,040.67 -1,085.71 263.30 183.42 170.15 117.94 136.58 PAT before Minority Interest 446.15 645.86 845.01 618.59 -1,040.67 -1,085.71 263.30 183.42 170.15 117.94 136.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.78% 0 0 0 0 0 0 0 0 0 0 PAT Growth -43.36% -23.57% 36.60% - - - 43.55% 7.80% 44.27% -13.65% EPS 7.58 10.98 14.36 10.51 -17.69 -18.45 4.47 3.12 2.89 2.00 2.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7,023.64 6,341.62 5,433.93 4,604.06 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 587.79 585.28 581.68 575.52 548.09 490.64 455.58 455.58 455.58 386.99 Total Reserves 6,434.24 5,753.96 4,848.45 3,952.85 2,951.25 1,413.16 687.43 504.01 333.86 -26.89 Non-Current Liabilities 821.20 828.18 1,038.90 1,496.71 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 470.00 470.00 470.00 720.00 250.00 250.00 250.00 250.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4,121.06 2,477.85 2,030.09 1,961.15 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9,081.42 8,374.69 7,268.74 6,202.17 5,194.64 2,620.25 2,158.17 1,683.18 1,189.76 791.84 Total Liabilities 7,844.84 7,169.80 6,472.83 6,100.77 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 160.93 158.65 101.41 113.13 79.72 90.13 84.58 92.34 76.97 62.21 Gross Block 580.13 523.53 409.61 371.78 316.62 285.14 259.28 240.89 202.46 167.80 Accumulated Depreciation 419.20 364.88 308.20 258.65 236.90 195.01 174.70 148.55 125.49 105.58 Non Current Assets 184.94 175.13 111.34 117.13 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 24.01 16.48 9.93 4.00 19.25 11.73 13.48 4.62 6.84 3.20 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 668.43 444.58 309.36 563.54 1,878.99 611.44 893.02 502.00 331.11 271.94 Other Current Assets 1,447.63 1,082.82 693.04 541.54 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 184.94 175.13 111.34 117.13 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 15
Cash From Operating Activity 1,378.62 1,309.96 1,275.82 55.56 890.38 647.42 147.44 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 4,217.65 3,770.84 3,330.97 1,778.05 2,219.31 1,617.97 138.73 Changes in Working Capital -25.03 -34.91 -20.42 -26.32 -12.71 -10.76 10.60 Cash after chg. in Working capital 4,192.62 3,735.93 3,310.55 1,751.73 2,206.60 1,607.21 149.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,814.00 -2,425.97 -2,034.73 -1,696.17 -1,316.23 -959.79 -1.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,150.58 -1,176.72 -1,097.13 -3,786.04 -2,418.22 -1,005.96 -215.97 Net Fixed Assets -64.13 -120.47 -43.76 -39.91 -39.00 -150.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,086.45 -1,056.25 -1,053.37 -3,746.13 -2,379.22 -855.65 Cash from Financing Activity -4.19 22.98 -268.02 2,509.06 2,613.46 121.89 92.33 Net Cash Inflow / Outflow 223.85 156.22 -89.33 -1,221.42 1,085.61 -236.66 23.79 Opening Cash & Equivalents 444.58 288.36 377.68 1,599.10 513.50 750.15 56.64 Closing Cash & Equivalent 668.43 444.58 288.36 377.68 1,599.11 513.50 80.43

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 119.46 108.31 93.35 78.68 0.00 5.68 8.36 10.46 13.18 9.99 ROA 8.91% 13.16% 20.90% -22.89% -27.99% 0.00% -86.12% -44.55% 2.18% 2.54% ROE 9.67% 14.36% 12.42% -25.93% -30.56% -40.32% -44.47% -52.77% 3.42% 3.86% ROCE 12.04% 17.76% 14.83% -31.04% -35.44% 0.00% -86.12% -46.64% 6.37% 0.00% Fixed Asset Turnover 26.86 27.73 28.82 28.50 16.69 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.07 0.07 0.09 0.16 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential exports and services fund

icici prudential life insurance company limited

hdfc mutual fund - hdfc dividend yield fund

sbi midcap fund

government pension fund global

theleme india master fund limited

massachusetts institute of technology

amansa holdings private limited

Annual Reports:

News Update:

Star Health & Allied - Quarterly Results
29th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback