Star Health and Allied Insurance Company, 543412, STARHEALTH Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25,571.35
43.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25,372.92
N/A
3.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
26.26
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
39.88

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
19.67

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 14.48 11.01 15.15 19.39
P/E Ratio 30.08 39.56 28.75 22.46
Revenue 13579 15588 17378 30940
EBITDA
Net Income 845 646 889 1127
ROA 5.1 3.4 4 4.5
P/B Ratio 3.99 3.63 3.23 2.86
ROE 14.29 9.61 11.9 13.23
FCFF 1186 1296
FCFF Yield 4.27 4.66
Net Debt 25 -198 245 254
BVPS 109.08 120.1 135.02 152.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 3,938.26 3,520.32 11.87% 3,798.32 3,395.33 11.87% 3,799.68 3,293.61 15.37% 3,703.88 3,205.58 15.54%
Expenses 3,882.28 3,390.90 14.49% 4,088.69 3,502.04 16.75% 3,860.62 3,191.05 20.98% 3,909.88 3,296.04 18.62%
EBITDA 55.98 129.42 -56.75% -290.37 -106.71 - -60.94 102.56 - -206.00 -90.46 -
EBIDTM 1.42% 3.68% -7.64% -3.14% -1.60% 3.11% -5.56% -2.82%
Other Income 296.04 296.75 -0.24% 289.50 296.44 -2.34% 347.90 285.12 22.02% 354.80 257.57 37.75%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 352.02 426.17 -17.40% -0.87 189.73 - 286.96 387.68 -25.98% 148.80 167.11 -10.96%
Tax 89.50 107.24 -16.54% -1.38 47.41 - 71.82 98.12 -26.80% 37.51 41.81 -10.28%
PAT 262.52 318.93 -17.69% 0.51 142.32 -99.64% 215.14 289.56 -25.70% 111.29 125.30 -11.18%
PATM 6.67% 9.06% 0.01% 4.19% 5.66% 8.79% 3.00% 3.91%
EPS 4.47 5.43 -17.68% 0.01 2.42 -99.59% 3.66 4.93 -25.76% 1.89 2.13 -11.27%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 15,240.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 13.61% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 15,240.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 15,741.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 47.05 217.38 133.41 103.82 32.14 1.29 0.05 -0.01 -0.01 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -501.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -3.29% 0 0 0 0 0 0 0 0 0 0 Other Income 1,288.24 4.06 5.70 8.10 0.32 0.16 0.00 0.00 0.15 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 786.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 197.45 283.84 207.81 -355.97 -220.37 142.90 0.00 0.00 0.00 -6.91 4.28 Tax Rate 25.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 589.46 845.01 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 7.39 PAT before Minority Interest 589.46 845.01 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 7.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.87% 0 0 0 0 0 0 0 0 0 0 PAT Growth -32.72% 36.60% - - - - - - - - EPS 10.03 14.38 10.52 -17.70 -14.05 4.48 -2.38 -1.59 -2.14 -2.51 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00 291.71 370.58 0.00 Share Capital 585.28 581.68 575.52 548.09 490.64 333.86 326.95 278.77 202.99 164.33 Total Reserves 5,753.96 4,848.45 3,952.85 2,951.26 1,413.16 -144.28 -53.66 12.94 64.51 3.92 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.91 0.00 Secured Loans 470.00 470.00 720.00 250.00 250.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 139.84 104.18 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 8,374.69 7,268.74 6,202.17 5,194.64 2,620.25 516.71 341.23 237.38 235.97 158.08 Total Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 291.71 363.67 0.00 Net Block 158.65 101.41 113.13 79.72 90.13 53.54 50.95 58.31 55.38 32.73 Gross Block 523.52 409.61 371.78 316.63 285.14 123.38 110.97 92.31 75.52 42.78 Accumulated Depreciation 364.87 308.20 258.65 236.90 195.01 69.84 60.02 34.00 20.13 10.05 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66 0.00 Capital Work in Progress 0.00 0.00 4.00 19.25 11.73 6.33 2.14 6.28 6.28 6.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 444.58 309.36 563.54 1,878.99 611.44 215.50 181.84 47.96 115.16 170.35 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337.13 211.75 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66 4.03

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1,309.96 1,275.82 55.56 890.38 647.42 76.92 121.28 -188.12 -40.73 55.23 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 3,770.84 3,330.97 1,778.05 2,219.31 1,617.97 76.74 120.74 -201.09 14.26 68.16 Changes in Working Capital -34.91 -20.42 -26.32 -12.71 -10.76 2.15 0.53 14.98 -49.80 -4.80 Cash after chg. in Working capital 3,735.93 3,310.55 1,751.73 2,206.60 1,607.21 78.89 121.28 -186.11 -35.53 63.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,425.97 -2,034.73 -1,696.17 -1,316.23 -959.79 -1.97 0.00 -2.01 -5.20 -8.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,176.71 -1,097.13 -3,786.04 -2,418.22 -1,005.96 -70.01 -210.94 126.07 -38.91 -227.09 Net Fixed Assets -113.91 -33.83 -39.90 -39.01 -167.16 -16.60 -14.52 -16.79 -32.74 -23.59 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,062.80 -1,063.30 -3,746.14 -2,379.21 -838.80 -53.41 -196.42 142.86 -6.17 -203.50 Cash from Financing Activity 22.97 -268.02 2,509.06 2,613.46 121.89 9.48 106.19 68.67 60.30 188.97 Net Cash Inflow / Outflow 156.23 -89.33 -1,221.42 1,085.61 -236.66 16.39 16.52 6.61 -19.35 17.12 Opening Cash & Equivalents 288.36 377.68 1,599.10 513.50 750.15 40.25 23.73 19.29 38.64 21.52 Closing Cash & Equivalent 444.58 288.36 377.68 1,599.11 513.50 56.64 40.25 25.91 19.29 38.64

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 108.31 93.35 78.68 0.00 5.68 8.36 10.46 13.18 9.99 9.88 ROA 182.30% 20.90% -22.89% -27.99% 0.00% -86.12% -44.55% 2.18% 2.54% 1.15% ROE 14.36% 12.42% -25.93% -30.56% -40.32% -44.47% -52.77% 3.42% 3.86% 1.15% ROCE 17.76% 14.83% -31.04% -35.44% 0.00% -86.12% -46.64% 6.37% 0.00% 0.00% Fixed Asset Turnover 27.73 28.82 28.50 16.69 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.07 0.09 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential banking and financial services fu

icici prudential life insurance company limited

hdfc mutual fund - hdfc s&p bse 500 etf

sbi small cap fund

government pension fund global

massachusetts institute of technology

theleme india master fund limited

mio star

Annual Reports:

News Update:

WFM Asia divests 2.84% stake in Star Health and Allied Insurance Company
26th Jun 2025, 12:00 PM

The shares were disposed of at an average price of Rs 420.03 apiece, taking the deal value to Rs 700.86 crore
Read More
Star Health and Allied Insurance Company partners with Medi Assist to adopt MAtrix
25th Jun 2025, 12:30 PM

MAtrix will help the company strengthen its ability to manage rising claim volumes while maintaining speed, consistency, and transparency in its operations
Read More
Star Health and Allied Insurance Company reports 100% decline in Q4 net profit
30th Apr 2025, 15:58 PM

Total consolidated premiums of the company increased by 11.87% at Rs 3798.32 crore for Q4FY25
Read More

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: