PBT
-0.66
3.09
-3.24
-3.05
-6.48
-4.29
-5.12
-4.46
-6.25
-7.40
Adjustment
9.70
0.00
3.15
3.16
2.81
2.35
3.63
4.14
4.65
4.36
Changes in Working Capital
-12.86
-0.39
0.35
1.08
0.29
1.10
2.53
-3.43
3.82
3.09
Cash after chg. in Working capital
-3.82
2.70
0.26
1.19
-3.38
-0.85
1.05
-3.75
2.23
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00