Nifty

:

25795.15

Sensex

:

84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Login

Nifty
Sensex

:
:

25795.15
84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Star Paper Mills Ltd.

Paper & Paper Products

Rating :

43/99

BSE: 516022 | NSE: STARPAPER

Watchlist

NSE BSE

165.72

24-Oct-2025

Open
High
Low
Previous Close

168.42
169.57
164.01
168.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9594
1592012.71
246.75
152.49

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

256.76
6.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.00
2.13%
0.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.82
13.33
-3.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.31
11.69
-14.30

PAT CAGR (%)

10 Years
5 Years
3 Years

9.57
18.62
-14.43

P:E (Median)

8 Years
5 Years
3 Years

5.62
6.31
5.43

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.47
0.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.68
3.91
3.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 101.16 113.85 -11.15% 114.08 100.43 13.59% 97.48 114.81 -15.09% 110.91 105.66 4.97%
Expenses 94.88 104.03 -8.80% 103.88 94.98 9.37% 89.70 101.02 -11.21% 101.88 90.38 12.72%
EBITDA 6.28 9.82 -36.05% 10.20 5.45 87.16% 7.79 13.80 -43.55% 9.04 15.28 -40.84%
EBIDTM 6.20% 8.63% 8.95% 5.43% 7.99% 12.02% 8.15% 14.46%
Other Income 11.87 8.24 44.05% 1.14 10.60 -89.25% 4.50 8.83 -49.04% 10.06 8.49 18.49%
Interest 0.23 0.23 0.00% 0.24 0.34 -29.41% 0.26 0.19 36.84% 0.24 0.20 20.00%
Depreciation 1.59 1.37 16.06% 2.25 1.37 64.23% 1.38 1.38 0.00% 1.39 1.38 0.72%
PBT 16.32 16.47 -0.91% 8.85 14.30 -38.11% 10.64 19.30 -44.87% 17.48 22.19 -21.23%
Tax 3.51 2.56 37.11% 3.84 -0.02 - 2.94 4.54 -35.24% 2.96 7.00 -57.71%
PAT 12.81 13.91 -7.91% 5.01 14.31 -64.99% 7.71 14.76 -47.76% 14.52 15.19 -4.41%
PATM 12.66% 12.21% 4.39% 14.25% 7.91% 12.86% 13.09% 14.38%
EPS 8.21 8.91 -7.86% 3.21 9.17 -64.99% 4.94 9.46 -47.78% 9.31 9.74 -4.41%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 423.63 436.33 444.47 492.69 330.54 233.37 340.95 377.75 346.58 324.18 272.45 Net Sales Growth -2.56% -1.83% -9.79% 49.06% 41.64% -31.55% -9.74% 8.99% 6.91% 18.99% Cost Of Goods Sold 212.44 178.23 143.44 133.93 99.82 69.82 94.26 92.33 76.08 76.51 78.93 Gross Profit 211.19 258.11 301.04 358.76 230.71 163.55 246.69 285.41 270.50 247.68 193.52 GP Margin 49.85% 59.15% 67.73% 72.82% 69.80% 70.08% 72.35% 75.56% 78.05% 76.40% 71.03% Total Expenditure 390.34 399.48 387.40 412.97 298.54 212.17 292.90 328.45 274.30 253.28 245.83 Power & Fuel Cost - 69.59 85.13 116.10 73.33 50.99 85.12 110.09 84.75 71.27 64.32 % Of Sales - 15.95% 19.15% 23.56% 22.18% 21.85% 24.97% 29.14% 24.45% 21.98% 23.61% Employee Cost - 30.73 30.17 26.89 24.67 22.50 27.87 28.14 28.12 29.09 26.11 % Of Sales - 7.04% 6.79% 5.46% 7.46% 9.64% 8.17% 7.45% 8.11% 8.97% 9.58% Manufacturing Exp. - 81.88 91.07 105.05 76.06 45.53 62.47 69.91 60.72 52.88 49.81 % Of Sales - 18.77% 20.49% 21.32% 23.01% 19.51% 18.32% 18.51% 17.52% 16.31% 18.28% General & Admin Exp. - 19.06 19.97 14.32 10.75 8.32 7.08 5.24 5.36 7.87 11.87 % Of Sales - 4.37% 4.49% 2.91% 3.25% 3.57% 2.08% 1.39% 1.55% 2.43% 4.36% Selling & Distn. Exp. - 4.17 2.79 2.59 1.64 4.15 2.41 1.53 0.00 0.00 0.00 % Of Sales - 0.96% 0.63% 0.53% 0.50% 1.78% 0.71% 0.41% 0% 0% 0% Miscellaneous Exp. - 15.82 14.83 14.08 12.27 10.86 13.69 21.22 19.28 15.66 0.00 % Of Sales - 3.63% 3.34% 2.86% 3.71% 4.65% 4.02% 5.62% 5.56% 4.83% 5.43% EBITDA 33.31 36.85 57.07 79.72 32.00 21.20 48.05 49.30 72.28 70.90 26.62 EBITDA Margin 7.86% 8.45% 12.84% 16.18% 9.68% 9.08% 14.09% 13.05% 20.86% 21.87% 9.77% Other Income 27.57 23.94 31.91 21.71 18.03 9.49 6.91 7.28 5.04 2.08 0.93 Interest 0.97 0.96 0.84 0.56 0.47 0.58 0.65 0.65 1.05 1.27 2.55 Depreciation 6.61 6.39 5.44 5.28 5.36 5.23 5.16 4.39 4.07 4.12 4.25 PBT 53.29 53.44 82.70 95.60 44.20 24.88 49.15 51.53 72.20 67.58 20.74 Tax 13.25 12.30 16.90 17.67 7.55 7.37 11.88 -1.66 17.94 7.23 4.24 Tax Rate 24.86% 23.02% 20.89% 21.20% 17.08% 29.62% 24.17% -3.22% 24.85% 10.70% 20.44% PAT 40.05 41.14 64.00 65.67 36.65 17.52 37.27 53.19 54.26 60.36 16.50 PAT before Minority Interest 40.05 41.14 64.00 65.67 36.65 17.52 37.27 53.19 54.26 60.36 16.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.45% 9.43% 14.40% 13.33% 11.09% 7.51% 10.93% 14.08% 15.66% 18.62% 6.06% PAT Growth -31.15% -35.72% -2.54% 79.18% 109.19% -52.99% -29.93% -1.97% -10.11% 265.82% EPS 25.67 26.37 41.03 42.10 23.49 11.23 23.89 34.10 34.78 38.69 10.58

Description TTM Mar 09 Sep 07
Net Sales - 360.21 317.16 Net Sales Growth - 13.57% Cost Of Goods Sold - 93.52 90.74 Gross Profit - 266.70 226.42 GP Margin - 74.04% 71.39% Total Expenditure - 322.41 279.32 Power & Fuel Cost - 99.89 78.51 % Of Sales - 27.73% 24.75% Employee Cost - 36.72 33.69 % Of Sales - 10.19% 10.62% Manufacturing Exp. - 66.78 62.40 % Of Sales - 18.54% 19.67% General & Admin Exp. - 6.29 5.00 % Of Sales - 1.75% 1.58% Selling & Distn. Exp. - 3.29 0.00 % Of Sales - 0.91% 0% Miscellaneous Exp. - 15.92 8.97 % Of Sales - 4.42% 2.83% EBITDA - 37.80 37.84 EBITDA Margin - 10.49% 11.93% Other Income - 11.65 8.27 Interest - 10.02 11.61 Depreciation - 17.79 16.12 PBT - 21.64 18.39 Tax - 5.98 6.99 Tax Rate - 27.63% 109.22% PAT - 15.66 -0.58 PAT before Minority Interest - 15.66 -0.58 Minority Interest - 0.00 0.00 PAT Margin - 4.35% -0.18% PAT Growth - - EPS - 10.04 -0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 680.90 647.28 594.42 534.82 501.89 488.29 455.28 406.01 352.82 63.56 Share Capital 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 Total Reserves 665.30 631.67 578.81 519.21 486.28 472.69 439.68 390.40 337.21 47.96 Non-Current Liabilities 88.27 88.83 79.47 84.29 89.63 89.68 85.66 96.59 97.58 29.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.65 3.80 3.55 5.08 6.95 8.17 8.73 8.96 10.34 10.44 Current Liabilities 64.32 53.45 54.50 52.72 58.81 52.52 50.70 59.21 63.64 82.41 Trade Payables 21.21 24.20 30.39 29.16 29.22 43.90 39.42 41.61 42.87 61.59 Other Current Liabilities 29.87 28.16 20.43 21.24 27.76 6.78 7.10 11.68 15.38 8.39 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 1.41 1.53 4.25 6.63 Short Term Provisions 13.23 1.09 3.68 2.33 1.84 1.83 2.78 4.39 1.15 5.79 Total Liabilities 833.49 789.56 728.39 671.83 650.33 630.49 591.64 561.81 514.04 175.80 Net Block 423.68 425.40 413.69 414.57 414.92 412.26 410.47 405.13 404.40 85.15 Gross Block 467.47 462.79 445.65 441.48 436.69 428.81 421.86 412.73 408.01 259.71 Accumulated Depreciation 43.78 37.39 31.97 26.91 21.77 16.55 11.40 7.60 3.62 174.56 Non Current Assets 454.05 458.25 442.36 446.94 448.45 447.04 440.45 438.94 428.98 126.60 Capital Work in Progress 1.79 3.17 3.19 2.79 5.75 7.49 3.77 7.36 2.45 0.54 Non Current Investment 15.36 17.11 18.16 19.03 19.03 19.03 18.02 16.90 13.83 32.30 Long Term Loans & Adv. 12.99 11.98 6.29 9.11 8.54 7.95 8.19 9.55 8.30 8.61 Other Non Current Assets 0.22 0.59 1.02 1.44 0.22 0.30 0.00 0.00 0.00 0.00 Current Assets 379.44 331.31 286.04 224.89 201.88 183.46 151.20 122.87 85.05 49.21 Current Investments 188.09 176.76 28.69 94.39 75.15 69.92 63.18 61.57 32.56 0.00 Inventories 135.38 115.17 95.58 75.26 76.45 79.53 49.03 44.14 32.88 26.93 Sundry Debtors 5.84 3.90 2.55 6.01 0.33 3.60 7.27 7.53 6.68 10.31 Cash & Bank 30.43 24.85 143.89 38.57 41.36 23.33 23.73 3.89 5.60 5.27 Other Current Assets 19.69 3.09 6.62 1.62 8.60 7.08 7.98 5.73 7.33 6.70 Short Term Loans & Adv. 16.47 7.52 8.70 9.04 7.44 6.49 6.64 4.89 6.45 5.76 Net Current Assets 315.12 277.86 231.53 172.17 143.06 130.94 100.50 63.66 21.41 -33.20 Total Assets 833.49 789.56 728.40 671.83 650.33 630.50 591.65 561.81 514.03 175.81

Description Mar 09 Sep 07
Shareholder's Funds 115.54 102.95 Share Capital 15.61 15.61 Total Reserves 99.93 87.34 Non-Current Liabilities 65.99 84.77 Secured Loans 35.05 55.40 Unsecured Loans 0.01 0.02 Long Term Provisions 0.00 0.00 Current Liabilities 74.92 72.96 Trade Payables 44.02 33.21 Other Current Liabilities 7.80 8.09 Short Term Borrowings 0.00 0.00 Short Term Provisions 23.10 31.66 Total Liabilities 256.45 260.68 Net Block 140.51 152.85 Gross Block 249.78 245.06 Accumulated Depreciation 109.27 92.20 Non Current Assets 163.27 175.82 Capital Work in Progress 1.69 1.90 Non Current Investment 21.07 21.07 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 93.18 84.85 Current Investments 0.00 0.00 Inventories 44.56 36.53 Sundry Debtors 9.57 7.52 Cash & Bank 1.14 2.46 Other Current Assets 37.91 2.25 Short Term Loans & Adv. 35.53 36.10 Net Current Assets 18.25 11.89 Total Assets 256.45 260.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.84 25.84 46.77 18.67 28.54 17.50 30.77 35.50 38.89 12.08 PBT 53.44 80.90 83.34 44.20 24.88 49.15 51.53 72.20 67.58 20.74 Adjustment -9.09 -16.16 -8.29 1.49 -0.28 -1.03 3.34 -7.14 1.27 10.97 Changes in Working Capital -18.14 -16.59 -8.05 -17.21 9.55 -21.85 -13.11 -15.83 -16.73 -19.09 Cash after chg. in Working capital 26.21 48.15 67.01 28.47 34.15 26.28 41.77 49.23 52.13 12.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.37 -22.32 -20.24 -9.80 -5.61 -8.78 -11.00 -13.73 -13.24 -0.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.48 -9.48 -41.12 -13.46 -25.24 -4.24 -27.76 -30.56 -35.02 -3.08 Net Fixed Assets -3.30 -17.12 -4.57 -1.83 -6.14 -10.67 -5.54 -9.63 -150.21 -2.64 Net Investments -9.58 -147.02 66.57 -19.24 -5.23 -7.75 -2.73 -32.08 -14.09 0.00 Others 17.36 154.66 -103.12 7.61 -13.87 14.18 -19.49 11.15 129.28 -0.44 Cash from Financing Activity -7.54 -8.96 -6.50 -4.89 -4.96 -7.99 -5.44 -7.00 -3.17 -9.91 Net Cash Inflow / Outflow 11.78 7.40 -0.86 0.32 -1.65 5.27 -2.43 -2.07 0.70 -0.91 Opening Cash & Equivalents 10.86 3.47 4.33 4.01 5.66 0.40 2.83 4.90 4.20 5.15 Closing Cash & Equivalent 22.65 10.86 3.47 4.33 4.01 5.66 0.40 2.83 4.90 4.24

Description Mar 09 Sep 07
Cash From Operating Activity 36.82 51.55 PBT 21.64 6.40 Adjustment 24.57 38.80 Changes in Working Capital -3.41 8.77 Cash after chg. in Working capital 42.80 53.97 Interest Paid 0.00 0.00 Tax Paid -5.98 -2.42 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.81 -27.64 Net Fixed Assets -4.52 Net Investments -1.58 Others 4.29 Cash from Financing Activity -36.33 -22.80 Net Cash Inflow / Outflow -1.32 1.12 Opening Cash & Equivalents 2.46 1.34 Closing Cash & Equivalent 1.14 2.46

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 436.24 414.70 380.83 342.65 321.55 312.84 291.69 260.12 226.05 40.72 ROA 5.07% 8.43% 9.38% 5.54% 2.74% 6.10% 9.22% 10.09% 17.50% 9.17% ROE 6.20% 10.31% 11.63% 7.07% 3.54% 7.90% 12.35% 14.30% 28.99% 29.83% ROCE 8.18% 13.16% 14.86% 8.62% 5.14% 10.54% 12.08% 19.16% 32.23% 35.58% Fixed Asset Turnover 1.00 1.04 1.16 0.79 0.57 0.80 0.91 0.86 1.03 1.12 Receivable days 3.83 2.49 3.03 3.32 2.91 5.82 7.15 7.38 9.02 10.64 Inventory Days 98.36 81.46 60.52 79.46 115.46 68.82 45.02 40.01 31.76 31.71 Payable days 46.51 69.46 81.14 106.72 191.12 53.28 48.42 60.83 81.87 108.80 Cash Conversion Cycle 55.68 14.49 -17.58 -23.94 -72.76 21.36 3.74 -13.44 -41.09 -66.45 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 Interest Cover 56.43 97.59 149.98 94.34 43.92 76.87 80.14 69.83 54.06 9.13

Description Mar 09 Sep 07
Book Value (Rs.) 74.02 65.96 ROA 6.06% -0.22% ROE 14.33% -0.57% ROCE 20.49% 11.37% Fixed Asset Turnover 1.58 1.46 Receivable days 7.96 7.69 Inventory Days 37.80 37.35 Payable days 42.68 42.12 Cash Conversion Cycle 3.08 2.92 Total Debt/Equity 0.30 0.54 Interest Cover 3.16 1.55

Top Investors:

anushree himanshubhai shah

lok prakashan limited

muktilal ganulal paldiwal

acadian emerging markets micro-cap equity master f

abhay krishi udyog private limited

taradevi muktilal paldiwal

raviraj developers limited

anil kumar goel

investor education and protection fund (iepf)

Annual Reports:

News Update:

Star Paper Mills - Quarterly Results
13th Aug 2025, 19:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback