PBT
                                    
                                    
                                    
                                    
                                        0.50
                                    
                                    
                                    
                                        1.64
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.76
                                    
                                    
                                    
                                        5.34
                                    
                                    
                                    
                                        0.32
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.56
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.97
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -1.08
                                    
                                    
                                    
                                        -0.52
                                    
                                    
                                    
                                        -0.49
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        5.39
                                    
                                    
                                    
                                        -4.89
                                    
                                    
                                    
                                        -0.68
                                    
                                    
                                    
                                        2.25
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        0.89
                                    
                                    
                                    
                                        -0.67
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -0.32
                                    
                                    
                                    
                                        4.91
                                    
                                    
                                    
                                        -5.44
                                    
                                    
                                    
                                        -1.00
                                    
                                    
                                    
                                        7.06
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.66
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00