Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Finance - NBFC

Rating :
49/99

BSE: 512381 | NSE: STARTECK

328.40
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  347.95
  •  347.95
  •  322.5
  •  334.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10843
  •  3564753.65
  •  364.5
  •  253.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 324.81
  • 26.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 551.23
  • 0.08%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.10%
  • 12.72%
  • 12.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.30
  • -4.41
  • 5.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.07
  • -3.87
  • 5.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.20
  • -22.64
  • -21.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.66
  • 10.98
  • 14.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.95
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 12.51
  • 14.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
7.82
7.02
11.40%
8.49
10.93
-22.32%
8.76
7.39
18.54%
8.43
12.33
-31.63%
Expenses
0.65
1.06
-38.68%
0.86
4.01
-78.55%
1.17
0.98
19.39%
0.93
0.99
-6.06%
EBITDA
7.17
5.96
20.30%
7.63
6.92
10.26%
7.59
6.41
18.41%
7.50
11.34
-33.86%
EBIDTM
91.69%
84.86%
89.85%
63.26%
86.60%
86.79%
88.94%
91.95%
Other Income
2.40
0.25
860.00%
1.52
0.33
360.61%
0.73
0.00
0
1.28
0.00
0
Interest
5.33
4.13
29.06%
5.32
3.03
75.58%
4.98
2.86
74.13%
4.57
2.99
52.84%
Depreciation
0.14
0.14
0.00%
0.14
0.12
16.67%
0.14
0.14
0.00%
0.14
0.14
0.00%
PBT
4.11
1.95
110.77%
2.26
4.09
-44.74%
3.20
3.41
-6.16%
4.07
8.21
-50.43%
Tax
0.57
0.24
137.50%
0.85
0.60
41.67%
-0.43
0.62
-
0.48
0.79
-39.24%
PAT
3.54
1.71
107.02%
1.41
3.49
-59.60%
3.63
2.79
30.11%
3.59
7.42
-51.62%
PATM
45.30%
24.32%
16.59%
31.96%
41.46%
37.77%
42.56%
60.16%
EPS
3.58
1.72
108.14%
1.42
3.53
-59.77%
3.66
2.81
30.25%
3.62
7.49
-51.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
33.50
32.71
37.33
28.22
28.38
40.99
28.15
15.18
17.95
20.60
21.47
Net Sales Growth
-11.07%
-12.38%
32.28%
-0.56%
-30.76%
45.61%
85.44%
-15.43%
-12.86%
-4.05%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
33.51
32.71
37.33
28.22
28.38
40.99
28.15
15.18
17.95
20.60
21.47
GP Margin
100.04%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3.61
3.94
6.80
5.81
2.86
5.94
20.17
4.83
4.24
3.86
3.93
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.81
2.78
0.66
0.88
0.77
0.68
0.21
0.07
0.12
0.19
% Of Sales
-
2.48%
7.45%
2.34%
3.10%
1.88%
2.42%
1.38%
0.39%
0.58%
0.88%
Manufacturing Exp.
-
0.46
0.26
0.92
0.10
0.10
0.22
0.05
0.10
0.35
0.43
% Of Sales
-
1.41%
0.70%
3.26%
0.35%
0.24%
0.78%
0.33%
0.56%
1.70%
2.00%
General & Admin Exp.
-
1.13
1.51
2.26
1.05
1.41
4.14
0.60
0.60
0.77
1.39
% Of Sales
-
3.45%
4.05%
8.01%
3.70%
3.44%
14.71%
3.95%
3.34%
3.74%
6.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.55
2.24
1.96
0.84
3.66
15.13
3.97
3.47
2.63
0.00
% Of Sales
-
4.74%
6.00%
6.95%
2.96%
8.93%
53.75%
26.15%
19.33%
12.77%
8.94%
EBITDA
29.89
28.77
30.53
22.41
25.52
35.05
7.98
10.35
13.71
16.74
17.54
EBITDA Margin
89.22%
87.95%
81.78%
79.41%
89.92%
85.51%
28.35%
68.18%
76.38%
81.26%
81.70%
Other Income
5.93
3.77
0.43
0.00
0.56
35.13
4.13
0.10
0.71
1.17
0.41
Interest
20.20
19.00
11.64
9.36
14.05
30.60
8.45
8.61
12.90
15.20
11.50
Depreciation
0.56
0.55
0.54
0.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
13.64
12.99
18.78
12.50
12.04
39.58
3.65
1.84
1.51
2.70
6.44
Tax
1.47
1.14
2.71
2.42
1.85
1.96
0.03
0.36
0.40
0.37
0.73
Tax Rate
10.78%
9.86%
14.43%
9.98%
15.37%
4.95%
0.82%
19.57%
26.49%
13.70%
11.34%
PAT
12.17
10.42
16.08
21.82
10.19
37.62
3.62
1.48
1.11
2.34
5.71
PAT before Minority Interest
12.17
10.42
16.08
21.82
10.19
37.62
3.62
1.48
1.11
2.34
5.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
36.33%
31.86%
43.08%
77.32%
35.91%
91.78%
12.86%
9.75%
6.18%
11.36%
26.60%
PAT Growth
-21.03%
-35.20%
-26.31%
114.13%
-72.91%
939.23%
144.59%
33.33%
-52.56%
-59.02%
 
EPS
12.29
10.53
16.24
22.04
10.29
38.00
3.66
1.49
1.12
2.36
5.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
234.35
206.39
179.51
160.95
146.57
104.92
104.11
112.22
111.11
108.77
Share Capital
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
Total Reserves
224.44
196.48
169.60
151.04
136.66
95.01
94.20
102.31
101.20
98.86
Non-Current Liabilities
44.62
71.43
102.22
48.75
635.19
31.31
31.48
58.40
62.83
33.20
Secured Loans
38.68
71.43
102.22
48.75
635.20
31.31
31.48
30.88
32.24
33.20
Unsecured Loans
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.53
30.59
0.00
Current Liabilities
235.45
166.40
102.40
58.03
32.35
64.83
71.53
68.52
111.10
171.66
Trade Payables
0.08
0.39
0.84
0.34
0.51
0.22
0.09
0.06
0.18
0.39
Other Current Liabilities
42.37
28.59
19.32
12.60
25.59
0.76
0.74
0.69
1.15
1.16
Short Term Borrowings
188.24
130.38
78.42
43.53
5.23
57.11
59.84
60.09
105.39
164.99
Short Term Provisions
4.76
7.04
3.83
1.56
1.02
6.75
10.86
7.68
4.37
5.12
Total Liabilities
514.42
444.22
384.13
267.73
814.11
201.06
207.12
239.14
285.04
313.63
Net Block
100.57
101.13
101.59
0.00
14.79
0.00
0.00
0.00
0.00
0.00
Gross Block
112.35
112.35
112.28
0.00
14.79
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
11.78
11.23
10.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
252.47
204.05
140.66
39.32
29.28
55.27
53.51
83.47
91.83
64.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
134.16
82.92
23.97
22.03
12.27
50.66
51.03
54.49
60.18
63.99
Long Term Loans & Adv.
1.39
3.59
0.80
2.74
2.22
4.60
2.48
28.99
31.65
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
261.95
240.17
243.48
228.42
784.83
145.80
153.61
155.68
193.21
249.63
Current Investments
61.79
47.61
48.52
52.01
52.48
37.37
37.45
37.73
37.73
37.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.49
8.24
5.82
3.93
13.57
16.33
0.77
0.36
0.68
2.35
Other Current Assets
199.66
3.93
5.90
1.77
718.79
92.10
115.39
117.59
154.80
209.56
Short Term Loans & Adv.
195.35
180.39
183.24
170.72
690.82
90.46
113.14
115.75
152.76
207.94
Net Current Assets
26.50
73.77
141.07
170.39
752.48
80.96
82.08
87.15
82.11
77.97
Total Assets
514.42
444.22
384.14
267.74
814.11
201.07
207.12
239.15
285.04
313.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
27.43
36.55
85.58
-4.94
-49.63
16.31
4.79
-6.73
-6.70
8.61
PBT
11.56
18.78
24.24
12.04
39.58
3.65
1.84
1.51
2.70
6.44
Adjustment
4.78
1.57
-9.26
0.05
-31.75
-5.73
2.08
2.58
1.41
1.49
Changes in Working Capital
18.78
18.90
72.83
-14.74
-59.14
18.42
1.23
-10.64
-9.17
1.18
Cash after chg. in Working capital
35.12
39.25
87.81
-2.65
-51.31
16.34
5.14
-6.54
-5.05
9.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.70
-2.71
-2.23
-2.29
1.69
-0.03
-0.36
-0.19
-1.64
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.83
-58.28
-50.05
-4.61
47.06
-11.76
-4.38
6.41
4.98
-6.17
Net Fixed Assets
0.00
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-65.41
-58.04
1.54
1.71
8.24
-10.80
1.36
23.12
2.10
-4.99
Others
26.58
-0.16
-51.59
-6.32
38.82
-0.96
-5.74
-16.71
2.88
-1.18
Cash from Financing Activity
9.28
23.86
-35.29
5.64
1.52
0.00
0.00
0.00
0.00
-0.60
Net Cash Inflow / Outflow
-2.12
2.13
0.23
-3.90
-1.05
4.56
0.41
-0.32
-1.72
1.85
Opening Cash & Equivalents
2.46
0.33
0.10
4.00
5.06
0.50
0.09
0.50
2.22
0.38
Closing Cash & Equivalent
0.34
2.46
0.33
0.10
4.00
5.06
0.50
0.18
0.50
2.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
236.48
208.25
181.13
162.41
147.90
105.87
105.05
113.24
112.11
109.75
ROA
2.17%
3.88%
6.69%
1.88%
7.41%
1.77%
0.67%
0.42%
0.78%
2.35%
ROE
4.73%
8.33%
12.82%
6.63%
29.92%
3.47%
1.37%
1.00%
2.13%
5.38%
ROCE
7.03%
7.92%
10.96%
5.02%
14.32%
6.23%
5.24%
6.38%
6.44%
7.62%
Fixed Asset Turnover
0.29
0.33
0.25
0.00
2.77
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
103.85
252.69
221.27
134.42
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
-103.85
-252.69
-221.27
-134.42
Total Debt/Equity
0.97
0.98
1.01
0.57
4.37
0.84
0.88
0.81
1.24
1.82
Interest Cover
1.61
2.61
3.59
1.86
2.29
1.43
1.21
1.12
1.18
1.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.