PBT
12.24
10.83
36.46
3.89
2.13
1.57
2.76
6.45
9.87
3.63
Adjustment
1.58
-0.01
-31.75
-5.97
1.83
2.58
1.41
1.49
-2.36
0.99
Changes in Working Capital
-9.22
-14.53
-57.35
18.39
1.18
-28.17
-7.57
-0.42
44.54
-41.34
Cash after chg. in Working capital
4.60
-3.70
-52.64
16.30
5.15
-24.01
-3.40
7.52
52.04
-36.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
-1.07
2.59
0.00
-0.36
-0.19
-1.64
-0.50
-1.17
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00