Nifty
:
14825.85
Sensex
:
49216.13
101.05 (0.69%)
266.37 (0.54%)
Nifty
Sensex
:
:
14825.85
49216.13
101.05 (0.69%)
266.37 (0.54%)

State Trading Corporation Of India Ltd.

Trading

Rating :
63/99

BSE: 512531 | NSE: STCINDIA

NSE BSE
81.55
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  82.15
  •  84.50
  •  81.05
  •  82.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20251
  •  16.68
  •  109.85
  •  33.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 487.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,426.91
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.36%
  • 7.60%
  • FII
  • DII
  • Others
  • 0%
  • 1.87%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.68
  • -22.64
  • -35.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.47
  • -1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.63
  • -24.41
  • -43.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.10
  • -0.16
  • -0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -28.03
  • -54.63
  • -103.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
14.76
315.05
-95.32%
37.76
156.71
-75.90%
195.19
2,260.59
-91.37%
204.39
710.34
-71.23%
Expenses
30.36
335.14
-90.94%
60.67
185.46
-67.29%
212.17
2,284.47
-90.71%
227.12
740.02
-69.31%
EBITDA
-15.60
-20.09
-
-22.91
-28.75
-
-16.98
-23.88
-
-22.73
-29.68
-
EBIDTM
-105.69%
-6.38%
-60.67%
-18.35%
-8.70%
-1.06%
-11.12%
-4.18%
Other Income
14.27
19.95
-28.47%
14.90
24.51
-39.21%
14.35
18.41
-22.05%
15.60
22.84
-31.70%
Interest
0.50
0.49
2.04%
0.50
3.31
-84.89%
0.50
3.63
-86.23%
0.00
0.00
0
Depreciation
3.69
2.86
29.02%
3.82
2.84
34.51%
3.81
3.91
-2.56%
5.90
3.39
74.04%
PBT
-3.16
-6.27
-
-12.17
-6.32
-
-6.92
-94.79
-
-6.73
-59.12
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-28.80
-
PAT
-3.16
-6.27
-
-12.17
-6.32
-
-6.92
-94.79
-
-6.73
-30.32
-
PATM
-21.41%
-1.99%
-32.23%
-4.03%
-3.55%
-4.19%
-3.29%
-4.27%
EPS
-0.53
-1.04
-
-2.03
-1.05
-
-1.15
-15.80
-
-1.12
-5.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
452.10
2,936.74
8,903.44
10,865.71
7,814.49
10,601.05
14,494.01
15,538.68
19,147.06
30,875.28
20,538.38
Net Sales Growth
-86.87%
-67.02%
-18.06%
39.05%
-26.29%
-26.86%
-6.72%
-18.85%
-37.99%
50.33%
 
Cost Of Goods Sold
444.97
2,926.96
8,886.83
10,836.94
7,776.30
10,565.32
13,472.17
14,435.72
18,450.57
27,837.97
19,840.68
Gross Profit
7.13
9.78
16.61
28.77
38.19
35.73
1,021.84
1,102.96
696.49
3,037.31
697.70
GP Margin
1.58%
0.33%
0.19%
0.26%
0.49%
0.34%
7.05%
7.10%
3.64%
9.84%
3.40%
Total Expenditure
530.32
3,032.04
9,026.20
10,970.13
7,918.13
10,703.67
14,541.25
15,531.51
19,173.91
30,953.29
20,490.09
Power & Fuel Cost
-
1.95
2.57
2.55
2.57
2.82
2.55
2.66
2.00
1.72
1.37
% Of Sales
-
0.07%
0.03%
0.02%
0.03%
0.03%
0.02%
0.02%
0.01%
0.01%
0.01%
Employee Cost
-
80.62
99.84
105.28
105.95
100.63
100.30
138.80
108.55
101.96
107.20
% Of Sales
-
2.75%
1.12%
0.97%
1.36%
0.95%
0.69%
0.89%
0.57%
0.33%
0.52%
Manufacturing Exp.
-
0.27
0.49
0.68
1.54
2.67
879.95
783.64
501.48
977.07
70.66
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.03%
6.07%
5.04%
2.62%
3.16%
0.34%
General & Admin Exp.
-
20.00
33.70
23.00
28.77
29.81
43.84
41.23
42.54
1,144.39
408.54
% Of Sales
-
0.68%
0.38%
0.21%
0.37%
0.28%
0.30%
0.27%
0.22%
3.71%
1.99%
Selling & Distn. Exp.
-
0.40
0.56
0.67
2.17
1.26
11.89
68.85
65.98
716.13
55.93
% Of Sales
-
0.01%
0.01%
0.01%
0.03%
0.01%
0.08%
0.44%
0.34%
2.32%
0.27%
Miscellaneous Exp.
-
1.84
2.21
1.01
0.83
1.16
30.55
60.61
2.79
174.05
55.93
% Of Sales
-
0.06%
0.02%
0.01%
0.01%
0.01%
0.21%
0.39%
0.01%
0.56%
0.03%
EBITDA
-78.22
-95.30
-122.76
-104.42
-103.64
-102.62
-47.24
7.17
-26.85
-78.01
48.29
EBITDA Margin
-17.30%
-3.25%
-1.38%
-0.96%
-1.33%
-0.97%
-0.33%
0.05%
-0.14%
-0.25%
0.24%
Other Income
59.12
78.28
109.66
306.96
273.31
271.16
259.68
224.97
273.84
310.79
227.93
Interest
1.50
7.38
156.01
836.08
720.57
633.27
568.05
506.35
467.58
452.04
366.80
Depreciation
17.22
15.50
15.46
16.70
16.71
16.25
20.61
5.27
4.49
4.00
4.66
PBT
-28.98
-39.90
-184.57
-650.24
-567.61
-480.98
-376.22
-279.48
-225.08
-223.26
-95.24
Tax
0.00
0.00
-16.04
-3.60
16.85
4.77
5.21
-0.18
-3.52
1.33
21.85
Tax Rate
0.00%
0.00%
1.78%
0.58%
-2.37%
-1.04%
-1.37%
0.02%
1.25%
-0.50%
-21.91%
PAT
-28.98
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
PAT before Minority Interest
-28.98
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.41%
-3.88%
-9.92%
-5.67%
-9.32%
-4.36%
-2.67%
-5.44%
-1.45%
-0.87%
-0.59%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-4.83
-19.02
-147.17
-102.70
-121.42
-77.04
-64.40
-140.79
-46.36
-44.70
-20.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-4,626.59
-4,513.26
-3,631.86
-3,015.67
-2,284.92
-1,822.67
-2,352.17
-1,506.83
-1,117.06
-837.23
Share Capital
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Total Reserves
-4,686.59
-4,573.26
-3,691.86
-3,075.67
-2,344.92
-1,882.67
-2,412.17
-1,566.83
-1,177.06
-897.23
Non-Current Liabilities
2,242.87
2,244.24
1,076.49
1,223.34
1,168.39
1,371.80
1,183.02
1,157.95
1,116.61
1,475.64
Secured Loans
1,182.72
1,185.26
0.00
146.28
0.00
176.28
0.00
0.00
0.00
372.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
113.49
109.40
105.66
108.42
103.71
101.46
100.82
74.26
67.03
56.32
Current Liabilities
4,796.52
4,990.26
7,115.42
6,004.89
5,901.39
5,053.37
4,428.23
4,777.91
6,440.58
6,496.61
Trade Payables
198.30
185.95
216.45
175.21
646.97
726.65
304.56
913.55
2,227.26
3,211.33
Other Current Liabilities
3,736.91
3,756.20
3,878.65
3,123.39
2,610.56
1,994.69
1,634.02
1,144.36
320.93
510.56
Short Term Borrowings
806.23
1,024.24
2,797.54
2,686.09
2,624.70
2,313.12
2,473.06
2,690.66
3,846.70
2,705.59
Short Term Provisions
55.08
23.87
222.78
20.20
19.16
18.91
16.59
29.34
45.69
69.13
Total Liabilities
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02
Net Block
584.03
596.42
605.13
621.02
949.88
964.46
68.93
65.15
60.05
62.80
Gross Block
626.56
630.69
628.87
632.91
1,033.53
1,032.95
118.60
112.59
103.31
103.60
Accumulated Depreciation
42.32
33.35
22.82
11.53
83.65
68.49
49.67
47.44
43.26
40.80
Non Current Assets
1,921.01
1,904.42
1,956.36
1,961.69
2,067.37
2,100.34
1,164.19
1,539.62
1,640.31
2,592.65
Capital Work in Progress
0.45
0.37
2.10
0.98
0.48
0.39
0.86
8.69
9.87
3.64
Non Current Investment
302.69
307.45
312.51
313.03
0.04
0.24
0.33
0.33
0.41
0.31
Long Term Loans & Adv.
1,006.54
974.39
974.13
993.98
1,083.05
1,102.37
1,072.70
1,423.55
1,532.37
2,363.45
Other Non Current Assets
27.30
25.79
62.49
32.68
33.92
32.88
21.37
41.90
37.61
162.45
Current Assets
491.79
816.82
2,603.69
2,250.87
2,717.49
2,502.16
2,094.89
2,889.41
4,799.82
4,542.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.22
0.16
0.25
39.71
0.42
5.52
1.05
43.58
558.51
1,313.80
Sundry Debtors
171.09
120.85
2,220.99
2,112.60
2,641.09
2,425.35
1,968.51
2,289.81
3,458.15
2,165.61
Cash & Bank
49.54
127.84
101.72
9.61
12.97
10.55
63.71
255.35
234.45
775.38
Other Current Assets
270.94
523.58
50.73
34.87
63.01
60.74
61.62
300.67
548.71
287.58
Short Term Loans & Adv.
52.79
44.39
230.00
54.08
41.71
42.71
39.11
60.60
227.80
163.96
Net Current Assets
-4,304.73
-4,173.44
-4,511.73
-3,754.02
-3,183.90
-2,551.21
-2,333.34
-1,888.50
-1,640.76
-1,954.24
Total Assets
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Cash From Operating Activity
-449.20
1,370.81
207.14
71.29
-153.08
161.42
533.68
-1,003.54
1,575.10
-2,316.05
PBT
-114.09
-899.06
-623.26
-711.66
-471.08
-845.14
-282.50
-215.02
-103.74
174.67
Adjustment
-83.89
739.48
788.90
799.89
596.67
568.06
438.23
410.34
341.42
118.49
Changes in Working Capital
-255.92
1,548.51
33.51
-13.05
-283.30
442.07
389.28
-1,131.33
1,372.44
-2,518.65
Cash after chg. in Working capital
-453.90
1,388.93
199.15
75.18
-157.71
164.99
545.01
-936.01
1,610.12
-2,225.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.70
-18.12
7.99
-3.89
-9.08
-3.81
-12.38
-16.15
-39.43
-81.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
13.71
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
375.92
26.63
35.74
32.98
29.26
16.34
5.89
14.29
19.12
96.53
Net Fixed Assets
-0.49
-0.08
2.89
394.12
-916.22
1.91
-8.08
-7.87
-23.53
-7.70
Net Investments
4.76
5.06
0.52
-313.02
0.30
0.00
0.00
2.72
0.00
87.69
Others
371.65
21.65
32.33
-48.12
945.18
14.43
13.97
19.44
42.65
16.54
Cash from Financing Activity
-200.00
-900.83
-229.10
-105.95
130.94
-384.95
-701.15
323.51
-1,125.25
2,295.58
Net Cash Inflow / Outflow
-273.28
496.61
13.78
-1.68
7.12
-207.19
-161.58
-665.74
468.97
76.05
Opening Cash & Equivalents
517.78
21.17
7.22
8.95
1.60
255.35
234.45
775.38
183.12
307.17
Closing Cash & Equivalent
244.50
517.78
21.00
7.27
8.72
48.16
72.87
109.64
652.09
383.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-918.76
-899.86
-752.97
-650.27
-528.48
-453.56
-392.03
-251.14
-186.18
-139.54
ROA
-4.44%
-24.25%
-14.05%
-16.19%
-9.85%
-9.83%
-21.97%
-5.12%
-3.95%
-1.43%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-51.90%
9.50%
7.45%
8.15%
Fixed Asset Turnover
4.67
14.14
17.22
9.38
10.26
25.17
134.42
177.37
298.73
238.36
Receivable days
18.14
48.00
72.79
111.02
87.22
55.32
50.01
54.79
33.21
69.67
Inventory Days
0.02
0.01
0.67
0.94
0.10
0.08
0.52
5.74
11.06
25.54
Payable days
23.16
8.15
6.54
18.82
23.21
12.74
12.69
17.42
18.21
38.02
Cash Conversion Cycle
-4.99
39.86
66.92
93.13
64.11
42.67
37.85
43.10
26.06
57.19
Total Debt/Equity
-0.36
-0.41
-0.65
-0.73
-0.88
-0.93
-1.05
-1.79
-3.44
-3.68
Interest Cover
-14.46
-4.76
0.26
0.01
0.28
0.33
-0.67
0.40
0.41
0.73

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.