Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Trading

Rating :
62/99

BSE: 512531 | NSE: STCINDIA

97.05
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  95.10
  •  102.00
  •  95.10
  •  93.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80516
  •  79.28
  •  138.80
  •  81.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 583.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,481.55
  • N/A
  • -0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.33%
  • 8.45%
  • FII
  • DII
  • Others
  • 0%
  • 1.01%
  • 0.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -38.23
  • -49.77
  • -69.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • -2.21
  • -5.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.39
  • -41.37
  • -61.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -0.14
  • -0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -60.28
  • -107.11
  • -188.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
8.00
14.76
-45.80%
0.00
37.76
-100.00%
0.00
195.19
-100.00%
2.10
204.39
-98.97%
Expenses
17.62
30.36
-41.96%
12.11
60.67
-80.04%
16.23
212.17
-92.35%
39.27
227.11
-82.71%
EBITDA
-9.62
-15.60
-
-12.11
-22.91
-
-16.23
-16.98
-
-37.17
-22.72
-
EBIDTM
-120.25%
-105.69%
0.00%
-60.67%
0.00%
-8.70%
-1,770.00%
-11.12%
Other Income
22.40
14.27
56.97%
20.25
14.90
35.91%
14.12
14.35
-1.60%
14.09
15.60
-9.68%
Interest
0.48
0.50
-4.00%
0.98
0.50
96.00%
0.00
0.50
-100.00%
0.43
0.00
0
Depreciation
0.00
3.69
-100.00%
0.00
3.82
-100.00%
3.97
3.81
4.20%
4.57
5.90
-22.54%
PBT
12.54
-3.16
-
-77.77
-12.17
-
-6.55
-6.92
-
-28.00
-6.72
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.20
0.00
0
PAT
12.54
-3.16
-
-77.77
-12.17
-
-6.55
-6.92
-
-28.20
-6.72
-
PATM
156.75%
-21.41%
0.00%
-32.23%
0.00%
-3.55%
-1,342.86%
-3.29%
EPS
2.09
-0.53
-
-12.96
-2.03
-
-1.09
-1.15
-
-4.70
-1.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
10.10
249.81
2,936.74
8,903.44
10,865.71
7,814.49
10,601.05
14,494.01
15,538.68
19,147.06
30,875.28
Net Sales Growth
-97.77%
-91.49%
-67.02%
-18.06%
39.05%
-26.29%
-26.86%
-6.72%
-18.85%
-37.99%
 
Cost Of Goods Sold
2.89
244.86
2,926.96
8,886.83
10,836.94
7,776.30
10,565.32
13,472.17
14,435.72
18,450.57
27,837.97
Gross Profit
7.21
4.95
9.78
16.61
28.77
38.19
35.73
1,021.84
1,102.96
696.49
3,037.31
GP Margin
71.39%
1.98%
0.33%
0.19%
0.26%
0.49%
0.34%
7.05%
7.10%
3.64%
9.84%
Total Expenditure
85.23
342.50
3,032.04
9,026.20
10,970.13
7,918.13
10,703.67
14,541.25
15,531.51
19,173.91
30,953.29
Power & Fuel Cost
-
1.73
1.95
2.57
2.55
2.57
2.82
2.55
2.66
2.00
1.72
% Of Sales
-
0.69%
0.07%
0.03%
0.02%
0.03%
0.03%
0.02%
0.02%
0.01%
0.01%
Employee Cost
-
81.44
80.62
99.84
105.28
105.95
100.63
100.30
138.80
108.55
101.96
% Of Sales
-
32.60%
2.75%
1.12%
0.97%
1.36%
0.95%
0.69%
0.89%
0.57%
0.33%
Manufacturing Exp.
-
0.96
0.27
0.49
0.68
1.54
2.67
879.95
783.64
501.48
977.07
% Of Sales
-
0.38%
0.01%
0.01%
0.01%
0.02%
0.03%
6.07%
5.04%
2.62%
3.16%
General & Admin Exp.
-
13.01
20.00
33.70
23.00
28.77
29.81
43.84
41.23
42.54
1,144.39
% Of Sales
-
5.21%
0.68%
0.38%
0.21%
0.37%
0.28%
0.30%
0.27%
0.22%
3.71%
Selling & Distn. Exp.
-
0.17
0.40
0.56
0.67
2.17
1.26
11.89
68.85
65.98
716.13
% Of Sales
-
0.07%
0.01%
0.01%
0.01%
0.03%
0.01%
0.08%
0.44%
0.34%
2.32%
Miscellaneous Exp.
-
0.33
1.84
2.21
1.01
0.83
1.16
30.55
60.61
2.79
716.13
% Of Sales
-
0.13%
0.06%
0.02%
0.01%
0.01%
0.01%
0.21%
0.39%
0.01%
0.56%
EBITDA
-75.13
-92.69
-95.30
-122.76
-104.42
-103.64
-102.62
-47.24
7.17
-26.85
-78.01
EBITDA Margin
-743.86%
-37.10%
-3.25%
-1.38%
-0.96%
-1.33%
-0.97%
-0.33%
0.05%
-0.14%
-0.25%
Other Income
70.86
57.62
78.28
109.66
306.96
273.31
271.16
259.68
224.97
273.84
310.79
Interest
1.89
1.92
7.38
156.01
836.08
720.57
633.27
568.05
506.35
467.58
452.04
Depreciation
8.54
15.88
15.50
15.46
16.70
16.71
16.25
20.61
5.27
4.49
4.00
PBT
-99.78
-52.87
-39.90
-184.57
-650.24
-567.61
-480.98
-376.22
-279.48
-225.08
-223.26
Tax
0.20
0.20
0.00
-16.04
-3.60
16.85
4.77
5.21
-0.18
-3.52
1.33
Tax Rate
-0.20%
-0.40%
0.00%
1.78%
0.58%
-2.37%
-1.04%
-1.37%
0.02%
1.25%
-0.50%
PAT
-99.98
-50.45
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
PAT before Minority Interest
-99.98
-50.45
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-989.90%
-20.20%
-3.88%
-9.92%
-5.67%
-9.32%
-4.36%
-2.67%
-5.44%
-1.45%
-0.87%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-16.66
-8.41
-19.02
-147.17
-102.70
-121.42
-77.04
-64.40
-140.79
-46.36
-44.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-4,673.42
-4,626.59
-4,513.26
-3,631.86
-3,015.67
-2,284.92
-1,822.67
-2,352.17
-1,506.83
-1,117.06
Share Capital
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Total Reserves
-4,733.42
-4,686.59
-4,573.26
-3,691.86
-3,075.67
-2,344.92
-1,882.67
-2,412.17
-1,566.83
-1,177.06
Non-Current Liabilities
1,024.20
2,242.87
2,244.24
1,076.49
1,223.34
1,168.39
1,371.80
1,183.02
1,157.95
1,116.61
Secured Loans
0.00
1,182.72
1,185.26
0.00
146.28
0.00
176.28
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
108.92
113.49
109.40
105.66
108.42
103.71
101.46
100.82
74.26
67.03
Current Liabilities
6,115.10
4,796.52
4,990.26
7,115.42
6,004.89
5,901.39
5,053.37
4,428.23
4,777.91
6,440.58
Trade Payables
153.40
198.30
185.95
216.45
175.21
646.97
726.65
304.56
913.55
2,227.26
Other Current Liabilities
3,728.40
3,736.91
3,756.20
3,878.65
3,123.39
2,610.56
1,994.69
1,634.02
1,144.36
320.93
Short Term Borrowings
1,986.87
806.23
1,024.24
2,797.54
2,686.09
2,624.70
2,313.12
2,473.06
2,690.66
3,846.70
Short Term Provisions
246.43
55.08
23.87
222.78
20.20
19.16
18.91
16.59
29.34
45.69
Total Liabilities
2,465.88
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
Net Block
871.33
584.03
596.42
605.13
621.02
949.88
964.46
68.93
65.15
60.05
Gross Block
948.17
626.56
630.69
628.87
632.91
1,033.53
1,032.95
118.60
112.59
103.31
Accumulated Depreciation
76.61
42.32
33.35
22.82
11.53
83.65
68.49
49.67
47.44
43.26
Non Current Assets
1,837.86
1,921.01
1,904.42
1,956.36
1,961.69
2,067.37
2,100.34
1,164.19
1,539.62
1,640.31
Capital Work in Progress
1.83
0.45
0.37
2.10
0.98
0.48
0.39
0.86
8.69
9.87
Non Current Investment
0.01
302.69
307.45
312.51
313.03
0.04
0.24
0.33
0.33
0.41
Long Term Loans & Adv.
952.98
1,006.54
974.39
974.13
993.98
1,083.05
1,102.37
1,072.70
1,423.55
1,532.37
Other Non Current Assets
11.71
27.30
25.79
62.49
32.68
33.92
32.88
21.37
41.90
37.61
Current Assets
628.02
491.79
816.82
2,603.69
2,250.87
2,717.49
2,502.16
2,094.89
2,889.41
4,799.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.04
0.22
0.16
0.25
39.71
0.42
5.52
1.05
43.58
558.51
Sundry Debtors
138.25
171.09
120.85
2,220.99
2,112.60
2,641.09
2,425.35
1,968.51
2,289.81
3,458.15
Cash & Bank
88.52
49.54
127.84
101.72
9.61
12.97
10.55
63.71
255.35
234.45
Other Current Assets
401.21
218.15
523.58
50.73
88.95
63.01
60.74
61.62
300.67
548.71
Short Term Loans & Adv.
265.48
52.79
44.39
230.00
54.08
41.71
42.71
39.11
60.60
227.80
Net Current Assets
-5,487.08
-4,304.73
-4,173.44
-4,511.73
-3,754.02
-3,183.90
-2,551.21
-2,333.34
-1,888.50
-1,640.76
Total Assets
2,465.88
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-193.54
-449.20
1,370.81
207.14
71.29
-153.08
161.42
533.68
-1,003.54
1,575.10
PBT
-50.25
-114.09
-899.06
-623.26
-711.66
-471.08
-845.14
-282.50
-215.02
-103.74
Adjustment
-42.70
-83.89
739.48
788.90
799.89
596.67
568.06
438.23
410.34
341.42
Changes in Working Capital
-100.40
-255.92
1,548.51
33.51
-13.05
-283.30
442.07
389.28
-1,131.33
1,372.44
Cash after chg. in Working capital
-193.35
-453.90
1,388.93
199.15
75.18
-157.71
164.99
545.01
-936.01
1,610.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
4.70
-18.12
7.99
-3.89
-9.08
-3.81
-12.38
-16.15
-39.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
13.71
0.00
0.00
0.00
0.00
Cash From Investing Activity
142.83
375.92
26.63
35.74
32.98
29.26
16.34
5.89
14.29
19.12
Net Fixed Assets
-322.98
-0.49
-0.08
2.89
394.12
-916.22
1.91
-8.08
-7.87
-23.53
Net Investments
302.68
4.76
5.06
0.52
-313.02
0.30
0.00
0.00
2.72
0.00
Others
163.13
371.65
21.65
32.33
-48.12
945.18
14.43
13.97
19.44
42.65
Cash from Financing Activity
-2.08
-200.00
-900.83
-229.10
-105.95
130.94
-384.95
-701.15
323.51
-1,125.25
Net Cash Inflow / Outflow
-52.79
-273.28
496.61
13.78
-1.68
7.12
-207.19
-161.58
-665.74
468.97
Opening Cash & Equivalents
244.32
517.78
21.17
7.22
8.95
1.60
255.35
234.45
775.38
183.12
Closing Cash & Equivalent
191.53
244.50
517.78
21.00
7.27
8.72
48.16
72.87
109.64
652.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-926.34
-918.76
-899.86
-752.97
-650.27
-528.48
-453.56
-392.03
-251.14
-186.18
ROA
-1.99%
-4.44%
-24.25%
-14.05%
-16.19%
-9.85%
-9.83%
-21.97%
-5.12%
-3.95%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-51.90%
9.50%
7.45%
Fixed Asset Turnover
0.26
4.67
14.14
17.22
9.38
10.26
25.17
134.42
177.37
298.73
Receivable days
225.99
18.14
48.00
72.79
111.02
87.22
55.32
50.01
54.79
33.21
Inventory Days
0.19
0.02
0.01
0.67
0.94
0.10
0.08
0.52
5.74
11.06
Payable days
262.13
23.16
8.15
6.54
18.82
23.21
12.74
12.69
17.42
18.21
Cash Conversion Cycle
-35.95
-4.99
39.86
66.92
93.13
64.11
42.67
37.85
43.10
26.06
Total Debt/Equity
-0.36
-0.36
-0.41
-0.65
-0.73
-0.88
-0.93
-1.05
-1.79
-3.44
Interest Cover
-25.17
-14.46
-4.76
0.26
0.01
0.28
0.33
-0.67
0.40
0.41

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.