PBT
-0.99
2.27
0.90
-0.50
0.13
-0.12
-0.11
-0.06
-0.08
3.41
Adjustment
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-2.88
Changes in Working Capital
-0.04
-0.93
0.61
0.56
0.01
0.01
-0.03
-0.05
0.08
-3.47
Cash after chg. in Working capital
-0.93
1.34
1.51
0.06
0.15
-0.11
-0.14
-0.10
0.00
-2.94
Interest Paid
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Tax Paid
0.00
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00