Nifty

:

24177.65

Sensex

:

77496.36

181.95 (0.76%)
609.45 (0.79%)

Login

Nifty
Sensex

:
:

24177.65
77496.36

181.95 (0.76%)
609.45 (0.79%)

Steelcast Ltd.

Castings/Forgings

Rating :

71/99

BSE: 513517 | NSE: STEELCAS

Watchlist

NSE BSE

296.96

29-Apr-2026

Open
High
Low
Previous Close

313.99
320
293.11
309.83

Volume
Traded Value (lacs)
52 Week High
52 Week Low

93094
28744078.44
320
164.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,004.63
33.22
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,990.39
0.49%
7.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.63
18.99
-7.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.03
27.53
-1.46

PAT CAGR (%)

10 Years
5 Years
3 Years

88.13
43.13
0.79

P:E (Median)

8 Years
5 Years
3 Years

20.22
22.80
23.15

P:BV (Average)

8 Years
5 Years
3 Years

4.51
5.16
5.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.34
13.42
14.40

Earnings Forecasts:

(Updated: 18-04-2026)

Description 2024 2025 2026 2027
Adj EPS 7.13 7.5 9.4 12
P/E Ratio 41.65 39.59 31.59 24.75
Revenue 368.75 431.1 520.8 652.4
EBITDA 103.3 113.9 138.8 174.2
Net Income 72.2 76.3 94.9 121.7
ROA 20.25
P/B Ratio 9.22 7.77 6.50 5.36
ROE 24.25
FCFF 59.05
FCFF Yield 2.25
Net Debt -35.77
BVPS 32.2 38.2 45.7 55.4

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 97.40 100.50 -3.08% 106.65 75.35 41.54% 106.69 77.45 37.75% 120.79 98.40 22.75%
Expenses 69.89 73.48 -4.89% 76.43 56.33 35.68% 79.39 57.74 37.50% 82.54 69.58 18.63%
EBITDA 27.51 27.02 1.81% 30.22 19.02 58.89% 27.30 19.71 38.51% 38.25 28.82 32.72%
EBIDTM 28.24% 26.88% 28.33% 25.25% 25.59% 25.44% 31.67% 29.29%
Other Income 3.70 2.20 68.18% 3.95 2.05 92.68% 2.72 1.12 142.86% 1.16 0.80 45.00%
Interest 0.03 0.24 -87.50% 0.04 0.03 33.33% 0.16 0.10 60.00% 0.28 0.22 27.27%
Depreciation 3.29 3.16 4.11% 3.18 3.14 1.27% 3.20 3.19 0.31% 3.05 4.29 -28.90%
PBT 27.89 25.82 8.02% 30.95 17.89 73.00% 26.66 17.53 52.08% 36.08 25.11 43.69%
Tax 7.30 6.61 10.44% 7.73 4.60 68.04% 6.78 4.60 47.39% 9.32 6.40 45.62%
PAT 20.59 19.21 7.18% 23.21 13.29 74.64% 19.88 12.93 53.75% 26.77 18.71 43.08%
PATM 21.13% 19.11% 21.77% 17.64% 18.64% 16.69% 22.16% 19.01%
EPS 2.03 1.90 6.84% 2.29 1.31 74.81% 1.96 1.28 53.12% 2.64 1.85 42.70%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 431.53 376.17 409.81 476.83 302.04 157.73 200.59 317.92 231.24 134.25 137.04 Net Sales Growth 22.70% -8.21% -14.06% 57.87% 91.49% -21.37% -36.91% 37.48% 72.25% -2.04% Cost Of Goods Sold 87.27 71.56 101.59 133.25 68.01 33.95 46.72 88.02 42.30 20.20 32.40 Gross Profit 344.26 304.60 308.23 343.58 234.03 123.77 153.87 229.91 188.94 114.04 104.64 GP Margin 79.78% 80.97% 75.21% 72.06% 77.48% 78.47% 76.71% 72.32% 81.71% 84.95% 76.36% Total Expenditure 308.25 269.90 292.38 362.46 238.13 126.23 162.96 258.74 187.70 109.04 110.83 Power & Fuel Cost - 41.31 42.89 65.18 49.49 25.21 31.41 45.87 38.64 21.71 19.53 % Of Sales - 10.98% 10.47% 13.67% 16.39% 15.98% 15.66% 14.43% 16.71% 16.17% 14.25% Employee Cost - 45.83 41.22 37.02 28.36 19.85 22.77 25.76 20.13 15.26 12.34 % Of Sales - 12.18% 10.06% 7.76% 9.39% 12.58% 11.35% 8.10% 8.71% 11.37% 9.00% Manufacturing Exp. - 94.21 92.55 110.96 83.27 40.54 51.52 81.69 72.88 40.79 34.25 % Of Sales - 25.04% 22.58% 23.27% 27.57% 25.70% 25.68% 25.70% 31.52% 30.38% 24.99% General & Admin Exp. - 4.85 4.46 5.03 2.95 2.40 3.27 5.26 4.06 2.89 3.85 % Of Sales - 1.29% 1.09% 1.05% 0.98% 1.52% 1.63% 1.65% 1.76% 2.15% 2.81% Selling & Distn. Exp. - 8.18 8.59 10.40 5.53 3.75 6.75 11.85 9.14 7.02 8.16 % Of Sales - 2.17% 2.10% 2.18% 1.83% 2.38% 3.37% 3.73% 3.95% 5.23% 5.95% Miscellaneous Exp. - 3.96 1.09 0.62 0.51 0.52 0.52 0.29 0.55 1.15 8.16 % Of Sales - 1.05% 0.27% 0.13% 0.17% 0.33% 0.26% 0.09% 0.24% 0.86% 0.21% EBITDA 123.28 106.27 117.43 114.37 63.91 31.50 37.63 59.18 43.54 25.21 26.21 EBITDA Margin 28.57% 28.25% 28.65% 23.99% 21.16% 19.97% 18.76% 18.61% 18.83% 18.78% 19.13% Other Income 11.53 4.45 2.70 1.82 0.30 1.76 0.48 1.42 1.73 0.37 0.37 Interest 0.51 0.84 1.28 3.53 1.77 3.80 5.02 9.90 11.47 10.17 13.85 Depreciation 12.72 12.55 17.92 18.14 17.72 13.82 16.05 15.65 14.82 12.09 12.31 PBT 121.58 97.33 100.93 94.52 44.73 15.64 17.04 35.06 18.98 3.32 0.41 Tax 31.13 25.13 25.93 24.00 11.46 3.62 9.06 10.08 -1.88 1.24 0.28 Tax Rate 25.60% 25.82% 25.69% 25.39% 25.62% 23.15% 53.17% 28.75% -9.91% 29.45% 68.29% PAT 90.45 72.20 75.00 70.52 33.27 12.02 7.98 24.98 20.86 2.97 0.13 PAT before Minority Interest 90.45 72.20 75.00 70.52 33.27 12.02 7.98 24.98 20.86 2.97 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.96% 19.19% 18.30% 14.79% 11.02% 7.62% 3.98% 7.86% 9.02% 2.21% 0.09% PAT Growth 41.02% -3.73% 6.35% 111.96% 176.79% 50.63% -68.05% 19.75% 602.36% 2,184.62% EPS 8.94 7.13 7.41 6.97 3.29 1.19 0.79 2.47 2.06 0.29 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 325.87 269.62 215.21 156.55 128.77 117.89 114.96 93.33 74.04 71.86 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.17 Total Reserves 315.75 259.50 205.09 146.43 118.65 107.77 104.84 83.21 63.92 61.70 Non-Current Liabilities 11.56 9.63 8.22 7.77 20.52 28.33 37.24 29.43 49.30 58.93 Secured Loans 0.00 0.00 0.00 0.00 8.84 12.49 27.63 14.08 20.56 43.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 8.00 Long Term Provisions 2.79 1.73 1.29 1.05 1.25 1.08 0.95 2.14 1.61 0.67 Current Liabilities 51.92 44.40 81.61 111.72 42.96 51.07 69.98 120.86 87.19 88.79 Trade Payables 31.69 24.64 43.81 35.69 14.01 10.45 16.21 29.72 14.40 8.03 Other Current Liabilities 17.99 17.79 12.73 11.89 22.92 22.47 28.61 19.77 22.84 24.59 Short Term Borrowings 0.05 0.08 23.65 62.80 5.00 17.21 24.50 70.41 49.19 55.53 Short Term Provisions 2.20 1.88 1.43 1.35 1.03 0.95 0.67 0.95 0.77 0.64 Total Liabilities 389.35 323.65 305.04 276.04 192.25 197.29 222.18 243.62 210.53 219.58 Net Block 141.94 138.18 141.87 109.38 98.21 106.78 116.87 122.96 125.28 133.96 Gross Block 255.09 242.11 231.53 185.31 159.41 154.34 149.10 149.56 137.35 221.84 Accumulated Depreciation 113.15 103.93 89.65 75.92 61.19 47.56 32.23 26.60 12.07 87.88 Non Current Assets 181.31 158.02 157.24 125.47 109.59 119.01 123.42 126.64 132.61 140.12 Capital Work in Progress 1.68 0.05 0.14 4.96 0.85 0.02 0.37 2.28 0.52 0.14 Non Current Investment 7.48 4.49 4.55 0.09 0.09 0.09 0.09 0.10 0.13 0.23 Long Term Loans & Adv. 11.97 10.46 10.68 11.03 10.44 12.13 6.10 1.30 6.68 5.80 Other Non Current Assets 18.24 4.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 208.05 165.62 147.81 150.58 82.66 78.28 98.77 116.98 77.92 79.46 Current Investments 29.38 16.88 5.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 42.96 32.30 50.91 61.57 25.63 23.03 23.99 40.43 24.75 19.02 Sundry Debtors 97.51 93.32 76.64 75.16 51.37 28.33 56.64 52.79 34.53 36.35 Cash & Bank 6.43 12.46 3.45 2.12 1.46 1.68 6.40 1.48 1.84 8.20 Other Current Assets 31.77 7.05 3.58 1.50 4.20 25.24 11.74 22.28 16.80 15.89 Short Term Loans & Adv. 26.98 3.61 8.22 10.22 2.22 22.34 7.38 17.26 14.38 3.65 Net Current Assets 156.13 121.23 66.19 38.86 39.70 27.21 28.78 -3.88 -9.27 -9.33 Total Assets 389.36 323.64 305.05 276.05 192.25 197.29 222.19 243.62 210.53 219.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 73.75 81.92 107.34 -0.07 29.29 34.39 54.07 13.17 19.47 25.73 PBT 97.33 100.93 94.52 44.73 15.64 17.04 35.06 18.98 4.21 0.41 Adjustment 12.07 16.20 19.45 18.71 16.18 20.35 22.70 22.14 19.95 23.45 Changes in Working Capital -11.36 -9.97 17.04 -50.55 0.93 6.75 7.12 -26.46 -3.88 1.91 Cash after chg. in Working capital 98.03 107.17 131.01 12.89 32.76 44.13 64.87 14.66 20.29 25.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.28 -25.24 -23.67 -12.96 -3.47 -9.74 -10.80 -1.49 -0.82 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -57.57 -37.54 -53.16 -32.72 -3.50 -5.80 -6.86 -12.89 -3.38 -6.36 Net Fixed Assets -14.61 -10.49 -41.40 -30.01 -5.90 -4.89 2.37 -13.97 84.11 -6.63 Net Investments -15.49 -11.81 -9.47 0.00 0.00 0.00 0.01 0.03 0.10 0.04 Others -27.47 -15.24 -2.29 -2.71 2.40 -0.91 -9.24 1.05 -87.59 0.23 Cash from Financing Activity -16.17 -44.63 -54.04 32.84 -13.80 -24.61 1.80 -21.64 -15.93 -15.66 Net Cash Inflow / Outflow 0.01 -0.25 0.14 0.05 11.99 3.98 49.02 -21.36 0.15 3.70 Opening Cash & Equivalents 0.01 0.25 0.12 0.07 -16.93 -20.90 -69.93 -48.56 -48.71 3.12 Closing Cash & Equivalent 0.01 0.01 0.25 0.12 -4.93 -16.93 -20.90 -69.93 -48.56 6.82

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32.20 26.64 106.33 77.35 63.62 58.25 56.80 46.11 36.58 35.48 ROA 20.25% 23.86% 24.27% 14.21% 6.17% 3.80% 10.72% 9.19% 1.38% 0.06% ROE 24.25% 30.94% 37.94% 23.32% 9.75% 6.85% 23.98% 24.92% 4.08% 0.20% ROCE 32.96% 40.20% 42.80% 25.05% 12.37% 12.91% 24.61% 17.42% 7.91% 7.07% Fixed Asset Turnover 1.51 1.73 2.29 1.75 1.02 1.32 2.13 1.63 0.79 0.65 Receivable days 92.50 75.56 58.04 76.39 91.18 77.31 62.82 68.28 91.25 86.95 Inventory Days 36.48 36.99 43.01 52.65 55.67 42.78 36.98 50.96 56.35 60.89 Payable days 143.64 122.97 108.88 133.37 131.47 27.32 31.56 40.03 34.94 27.58 Cash Conversion Cycle -14.66 -10.41 -7.83 -4.32 15.38 92.76 68.24 79.21 112.66 120.26 Total Debt/Equity 0.00 0.00 0.11 0.40 0.18 0.38 0.56 0.99 1.21 1.78 Interest Cover 116.31 80.08 27.78 26.21 5.11 4.39 4.54 2.66 1.41 1.03

Top Investors:

meenakshi mercantiles ltd

kurimoto limited

investor education and protection fund authority ministry of corporate affairs

bank of india small cap fund

taksh india enterprising fund

bhagwandas trikamdas doshi

Annual Reports:

News Update:

Steelcast - Quarterly Results
31st Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback