Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Steelcast Ltd.

Castings/Forgings

Rating :

73/99

BSE: 513517 | NSE: STEELCAS

Watchlist

NSE BSE

350.15

22-Sep-2026

Open
High
Low
Previous Close

365
365
340
317.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1480419
515952525.8
365
176.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,549.08
39.14
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,532.49
0.49%
8.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.17
6.98
1.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.32
12.33
-0.54

PAT CAGR (%)

10 Years
5 Years
3 Years

40.15
21.16
5.02

P:E (Median)

8 Years
5 Years
3 Years

21.35
22.78
25.57

P:BV (Average)

8 Years
5 Years
3 Years

4.71
5.55
6.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.00
14.29
16.22

Earnings Forecasts:

(Updated: 21-09-2026)

Description 2026 2027 2028 2029
Adj EPS 8.58 - - -
P/E Ratio 40.81 - - -
Revenue 408.89 - - -
EBITDA 105.73 - - -
Net Income 86.86 - - -
ROA 20.45 - - -
P/B Ratio 8.97 - - -
ROE 24.1 - - -
FCFF 58.71 - - -
FCFF Yield 1.96 - - -
Net Debt -74.42 - - -
BVPS 39.03 - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 124.82 106.69 16.99% 112.43 120.09 -6.38% 97.40 100.50 -3.08% 106.65 75.35 41.54%
Expenses 92.83 79.39 16.93% 83.26 82.54 0.87% 69.89 73.48 -4.89% 76.43 56.33 35.68%
EBITDA 31.99 27.30 17.18% 29.17 37.55 -22.32% 27.51 27.02 1.81% 30.22 19.02 58.89%
EBIDTM 25.63% 25.59% 25.94% 31.27% 28.24% 26.88% 28.33% 25.25%
Other Income 3.25 2.72 19.49% 5.08 1.85 174.59% 3.70 2.20 68.18% 3.95 2.05 92.68%
Interest 0.17 0.16 6.25% 0.03 0.28 -89.29% 0.03 0.24 -87.50% 0.04 0.03 33.33%
Depreciation 3.29 3.20 2.81% 3.23 3.05 5.90% 3.29 3.16 4.11% 3.18 3.14 1.27%
PBT 31.77 26.66 19.17% 30.99 36.08 -14.11% 27.89 25.82 8.02% 30.95 17.89 73.00%
Tax 8.06 6.78 18.88% 7.81 9.32 -16.20% 7.30 6.61 10.44% 7.73 4.60 68.04%
PAT 23.71 19.88 19.27% 23.18 26.77 -13.41% 20.59 19.21 7.18% 23.21 13.29 74.64%
PATM 19.00% 18.64% 20.61% 22.29% 21.13% 19.11% 21.77% 17.64%
EPS 2.34 1.96 19.39% 2.29 2.64 -13.26% 2.03 1.90 6.84% 2.29 1.31 74.81%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 441.30 423.17 373.39 409.81 476.83 302.04 157.73 200.59 317.92 231.24 134.25 Net Sales Growth 9.60% 13.33% -8.89% -14.06% 57.87% 91.49% -21.37% -36.91% 37.48% 72.25% Cost Of Goods Sold 84.18 87.05 71.56 101.59 133.25 68.01 33.95 46.72 88.02 42.30 20.20 Gross Profit 357.12 336.12 301.82 308.23 343.58 234.03 123.77 153.87 229.91 188.94 114.04 GP Margin 80.92% 79.43% 80.83% 75.21% 72.06% 77.48% 78.47% 76.71% 72.32% 81.71% 84.95% Total Expenditure 322.41 308.88 269.90 292.38 362.46 238.13 126.23 162.96 258.74 187.70 109.04 Power & Fuel Cost - 43.97 41.31 42.89 65.18 49.49 25.21 31.41 45.87 38.64 21.71 % Of Sales - 10.39% 11.06% 10.47% 13.67% 16.39% 15.98% 15.66% 14.43% 16.71% 16.17% Employee Cost - 53.10 45.83 41.22 37.02 28.36 19.85 22.77 25.76 20.13 15.26 % Of Sales - 12.55% 12.27% 10.06% 7.76% 9.39% 12.58% 11.35% 8.10% 8.71% 11.37% Manufacturing Exp. - 107.76 94.21 92.55 110.96 83.27 40.54 51.52 81.69 72.88 40.79 % Of Sales - 25.46% 25.23% 22.58% 23.27% 27.57% 25.70% 25.68% 25.70% 31.52% 30.38% General & Admin Exp. - 4.62 4.85 4.46 5.03 2.95 2.40 3.27 5.26 4.06 2.89 % Of Sales - 1.09% 1.30% 1.09% 1.05% 0.98% 1.52% 1.63% 1.65% 1.76% 2.15% Selling & Distn. Exp. - 10.25 8.18 8.59 10.40 5.53 3.75 6.75 11.85 9.14 7.02 % Of Sales - 2.42% 2.19% 2.10% 2.18% 1.83% 2.38% 3.37% 3.73% 3.95% 5.23% Miscellaneous Exp. - 2.14 3.96 1.09 0.62 0.51 0.52 0.52 0.29 0.55 7.02 % Of Sales - 0.51% 1.06% 0.27% 0.13% 0.17% 0.33% 0.26% 0.09% 0.24% 0.86% EBITDA 118.89 114.29 103.49 117.43 114.37 63.91 31.50 37.63 59.18 43.54 25.21 EBITDA Margin 26.94% 27.01% 27.72% 28.65% 23.99% 21.16% 19.97% 18.76% 18.61% 18.83% 18.78% Other Income 15.98 15.45 7.23 2.70 1.82 0.30 1.76 0.48 1.42 1.73 0.37 Interest 0.27 0.35 0.84 1.28 3.53 1.77 3.80 5.02 9.90 11.47 10.17 Depreciation 12.99 12.90 12.55 17.92 18.14 17.72 13.82 16.05 15.65 14.82 12.09 PBT 121.60 116.48 97.33 100.93 94.52 44.73 15.64 17.04 35.06 18.98 3.32 Tax 30.90 29.62 25.13 25.93 24.00 11.46 3.62 9.06 10.08 -1.88 1.24 Tax Rate 25.41% 25.43% 25.82% 25.69% 25.39% 25.62% 23.15% 53.17% 28.75% -9.91% 29.45% PAT 90.69 86.86 72.20 75.00 70.52 33.27 12.02 7.98 24.98 20.86 2.97 PAT before Minority Interest 90.69 86.86 72.20 75.00 70.52 33.27 12.02 7.98 24.98 20.86 2.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.55% 20.53% 19.34% 18.30% 14.79% 11.02% 7.62% 3.98% 7.86% 9.02% 2.21% PAT Growth 14.58% 20.30% -3.73% 6.35% 111.96% 176.79% 50.63% -68.05% 19.75% 602.36% EPS 8.96 8.58 7.13 7.41 6.97 3.29 1.19 0.79 2.47 2.06 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 395.02 325.87 269.62 215.21 156.55 128.77 117.89 114.96 93.33 74.04 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 384.90 315.75 259.50 205.09 146.43 118.65 107.77 104.84 83.21 63.92 Non-Current Liabilities 13.79 11.56 9.63 8.22 7.77 20.52 28.33 37.24 29.43 49.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 8.84 12.49 27.63 14.08 20.56 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 Long Term Provisions 4.35 2.79 1.73 1.29 1.05 1.25 1.08 0.95 2.14 1.61 Current Liabilities 51.39 51.92 44.40 81.61 111.72 42.96 51.07 69.98 120.86 87.19 Trade Payables 25.32 31.69 24.64 43.81 35.69 14.01 10.45 16.21 29.72 14.40 Other Current Liabilities 23.81 17.99 17.79 12.73 11.89 22.92 22.47 28.61 19.77 22.84 Short Term Borrowings 0.00 0.05 0.08 23.65 62.80 5.00 17.21 24.50 70.41 49.19 Short Term Provisions 2.27 2.20 1.88 1.43 1.35 1.03 0.95 0.67 0.95 0.77 Total Liabilities 460.20 389.35 323.65 305.04 276.04 192.25 197.29 222.18 243.62 210.53 Net Block 158.18 141.94 138.18 141.87 109.38 98.21 106.78 116.87 122.96 125.28 Gross Block 275.64 255.09 242.11 231.53 185.31 159.41 154.34 149.10 149.56 137.35 Accumulated Depreciation 117.45 113.15 103.93 89.65 75.92 61.19 47.56 32.23 26.60 12.07 Non Current Assets 199.51 181.31 158.02 157.24 125.47 109.59 119.01 123.42 126.64 132.61 Capital Work in Progress 1.24 1.68 0.05 0.14 4.96 0.85 0.02 0.37 2.28 0.52 Non Current Investment 21.00 7.48 4.49 4.55 0.09 0.09 0.09 0.09 0.10 0.13 Long Term Loans & Adv. 13.97 11.97 10.46 10.68 11.03 10.44 12.13 6.10 1.30 6.68 Other Non Current Assets 5.11 18.24 4.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 260.70 208.05 165.62 147.81 150.58 82.66 78.28 98.77 116.98 77.92 Current Investments 57.83 29.38 16.88 5.01 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.82 42.96 32.30 50.91 61.57 25.63 23.03 23.99 40.43 24.75 Sundry Debtors 108.25 97.51 93.32 76.64 75.16 51.37 28.33 56.64 52.79 34.53 Cash & Bank 16.59 6.43 12.46 3.45 2.12 1.46 1.68 6.40 1.48 1.84 Other Current Assets 37.21 4.79 7.05 3.58 11.72 4.20 25.24 11.74 22.28 16.80 Short Term Loans & Adv. 32.13 26.98 3.61 8.22 10.22 2.22 22.34 7.38 17.26 14.38 Net Current Assets 209.30 156.13 121.23 66.19 38.86 39.70 27.21 28.78 -3.88 -9.27 Total Assets 460.21 389.36 323.64 305.05 276.05 192.25 197.29 222.19 243.62 210.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 86.44 75.42 81.92 107.34 -0.07 29.29 34.39 54.07 13.17 19.47 PBT 116.48 97.33 100.93 94.52 44.73 15.64 17.04 35.06 18.98 4.21 Adjustment 3.29 12.07 16.20 19.45 18.71 16.18 20.35 22.70 22.14 19.95 Changes in Working Capital -4.55 -9.69 -9.97 17.04 -50.55 0.93 6.75 7.12 -26.46 -3.88 Cash after chg. in Working capital 115.22 99.70 107.17 131.01 12.89 32.76 44.13 64.87 14.66 20.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.79 -24.28 -25.24 -23.67 -12.96 -3.47 -9.74 -10.80 -1.49 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -67.48 -59.24 -37.54 -53.16 -32.72 -3.50 -5.80 -6.86 -12.89 -3.38 Net Fixed Assets -20.11 -14.61 -10.49 -41.40 -30.01 -5.90 -4.89 2.37 -13.97 84.11 Net Investments -41.97 -15.49 -11.81 -9.47 0.00 0.00 0.00 0.01 0.03 0.10 Others -5.40 -29.14 -15.24 -2.29 -2.71 2.40 -0.91 -9.24 1.05 -87.59 Cash from Financing Activity -17.61 -16.17 -44.63 -54.04 32.84 -13.80 -24.61 1.80 -21.64 -15.93 Net Cash Inflow / Outflow 1.34 0.01 -0.25 0.14 0.05 11.99 3.98 49.02 -21.36 0.15 Opening Cash & Equivalents 0.01 0.01 0.25 0.12 0.07 -16.93 -20.90 -69.93 -48.56 -48.71 Closing Cash & Equivalent 1.35 0.01 0.01 0.25 0.12 -4.93 -16.93 -20.90 -69.93 -48.56

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 39.03 32.20 26.64 106.33 77.35 63.62 58.25 56.80 46.11 36.58 ROA 20.45% 20.25% 23.86% 24.27% 14.21% 6.17% 3.80% 10.72% 9.19% 1.38% ROE 24.10% 24.25% 30.94% 37.94% 23.32% 9.75% 6.85% 23.98% 24.92% 4.08% ROCE 32.41% 32.96% 40.20% 42.80% 25.05% 12.37% 12.91% 24.61% 17.42% 7.91% Fixed Asset Turnover 1.60 1.50 1.73 2.29 1.75 1.02 1.32 2.13 1.63 0.79 Receivable days 88.66 93.19 75.56 58.04 76.39 91.18 77.31 62.82 68.28 91.25 Inventory Days 36.10 36.75 36.99 43.01 52.65 55.67 42.78 36.98 50.96 56.35 Payable days 119.51 143.64 122.97 108.88 133.37 131.47 27.32 31.56 40.03 34.94 Cash Conversion Cycle 5.24 -13.71 -10.41 -7.83 -4.32 15.38 92.76 68.24 79.21 112.66 Total Debt/Equity 0.00 0.00 0.00 0.11 0.40 0.18 0.38 0.56 0.99 1.21 Interest Cover 330.61 116.31 80.08 27.78 26.21 5.11 4.39 4.54 2.66 1.41

Top Investors:

meenakshi mercantiles ltd

kurimoto limited

investor education and protection fund authority ministry of corporate affairs

bank of india small cap fund

taksh india enterprising fund

bhagwandas trikamdas doshi

Annual Reports:

News Update:

Steelcast gets nod to set up greenfield foundry with capacity of 8500 tons
30th Jul 2026, 11:55 AM

The investment required for the said capacity addition is around Rs 120 crore
Read More
Steelcast - Quarterly Results
30th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback