Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Steel City Securities Ltd.

Finance - Stock Broking

Rating :
49/99

BSE: Not Listed | NSE: STEELCITY

NSE BSE
104.37
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  105.57
  •  105.57
  •  103.93
  •  104.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4485
  •  468822.09
  •  135.83
  •  85.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.67
  • 9.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.71
  • 3.83%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.87%
  • 2.12%
  • 21.35%
  • FII
  • DII
  • Others
  • 0.38%
  • 0.00%
  • 2.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.84
  • 4.49
  • 6.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 12.00
  • 10.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.90
  • 10.26
  • 14.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.17
  • 9.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.92
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.24
  • 3.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
14.99
16.72
-10.35%
13.76
17.34
-20.65%
16.28
13.59
19.79%
18.53
15.26
21.43%
Expenses
10.62
11.62
-8.61%
10.31
12.40
-16.85%
10.52
10.26
2.53%
13.19
12.09
9.10%
EBITDA
4.38
5.10
-14.12%
3.44
4.94
-30.36%
5.76
3.33
72.97%
5.34
3.17
68.45%
EBIDTM
29.20%
30.53%
25.04%
28.50%
35.36%
24.51%
28.79%
20.77%
Other Income
1.06
0.83
27.71%
1.33
1.11
19.82%
0.81
0.77
5.19%
1.71
0.69
147.83%
Interest
0.16
0.31
-48.39%
0.28
0.24
16.67%
0.30
0.10
200.00%
0.33
0.14
135.71%
Depreciation
0.24
0.25
-4.00%
0.24
0.19
26.32%
0.25
0.29
-13.79%
0.25
0.28
-10.71%
PBT
5.04
5.37
-6.15%
4.26
5.62
-24.20%
6.01
3.71
61.99%
6.46
3.43
88.34%
Tax
1.28
1.48
-13.51%
1.18
1.37
-13.87%
1.67
1.11
50.45%
1.41
1.00
41.00%
PAT
3.76
3.89
-3.34%
3.08
4.26
-27.70%
4.34
2.61
66.28%
5.05
2.43
107.82%
PATM
25.08%
23.28%
22.40%
24.55%
26.69%
19.19%
27.24%
15.94%
EPS
2.70
2.81
-3.91%
1.94
2.91
-33.33%
3.21
1.89
69.84%
3.40
1.63
108.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
63.56
65.28
59.18
54.61
63.63
52.40
48.52
60.28
62.97
36.25
27.99
Net Sales Growth
1.03%
10.31%
8.37%
-14.18%
21.43%
8.00%
-19.51%
-4.27%
73.71%
29.51%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
63.56
65.28
59.18
54.61
63.63
52.40
48.52
60.28
62.97
36.25
27.99
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
44.64
45.63
45.38
42.59
47.34
41.25
40.25
48.30
47.03
29.23
21.80
Power & Fuel Cost
-
0.68
0.65
0.73
0.56
0.55
0.68
0.68
0.72
0.77
0.65
% Of Sales
-
1.04%
1.10%
1.34%
0.88%
1.05%
1.40%
1.13%
1.14%
2.12%
2.32%
Employee Cost
-
12.11
11.64
11.23
11.41
9.96
9.78
9.64
8.83
8.10
8.36
% Of Sales
-
18.55%
19.67%
20.56%
17.93%
19.01%
20.16%
15.99%
14.02%
22.34%
29.87%
Manufacturing Exp.
-
28.65
30.03
27.86
32.46
27.06
27.10
34.91
34.37
16.61
11.17
% Of Sales
-
43.89%
50.74%
51.02%
51.01%
51.64%
55.85%
57.91%
54.58%
45.82%
39.91%
General & Admin Exp.
-
3.73
3.40
3.16
2.58
2.43
2.69
2.83
3.04
3.05
2.02
% Of Sales
-
5.71%
5.75%
5.79%
4.05%
4.64%
5.54%
4.69%
4.83%
8.41%
7.22%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.14
0.32
0.35
0.89
1.80
0.68
0.91
0.79
1.46
0.00
% Of Sales
-
1.75%
0.54%
0.64%
1.40%
3.44%
1.40%
1.51%
1.25%
4.03%
0.89%
EBITDA
18.92
19.65
13.80
12.02
16.29
11.15
8.27
11.98
15.94
7.02
6.19
EBITDA Margin
29.77%
30.10%
23.32%
22.01%
25.60%
21.28%
17.04%
19.87%
25.31%
19.37%
22.12%
Other Income
4.91
4.73
3.52
4.29
3.04
3.82
3.30
3.85
3.18
2.11
2.34
Interest
1.07
1.30
0.77
0.78
0.68
0.67
0.66
1.21
2.16
0.95
1.37
Depreciation
0.98
0.99
1.04
0.73
0.67
0.71
0.88
0.96
0.90
0.64
0.68
PBT
21.77
22.10
15.51
14.79
17.98
13.60
10.03
13.66
16.06
7.54
6.49
Tax
5.54
5.73
4.17
3.90
4.89
3.55
2.57
4.46
4.77
2.50
2.20
Tax Rate
25.45%
25.93%
26.89%
26.37%
27.20%
26.10%
25.62%
32.65%
29.70%
33.16%
33.90%
PAT
16.23
16.36
11.34
10.89
13.10
10.04
7.45
9.20
11.22
4.95
4.08
PAT before Minority Interest
16.23
16.36
11.34
10.89
13.10
10.04
7.45
9.20
11.29
5.04
4.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.09
-0.21
PAT Margin
25.53%
25.06%
19.16%
19.94%
20.59%
19.16%
15.35%
15.26%
17.82%
13.66%
14.58%
PAT Growth
23.05%
44.27%
4.13%
-16.87%
30.48%
34.77%
-19.02%
-18.00%
126.67%
21.32%
 
EPS
10.75
10.83
7.51
7.21
8.68
6.65
4.93
6.09
7.43
3.28
2.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
129.57
118.37
111.55
104.83
95.54
87.99
84.55
79.34
72.51
57.80
Share Capital
15.11
15.11
15.11
15.11
15.11
15.11
15.11
15.11
15.11
12.38
Total Reserves
114.47
103.26
96.44
89.72
80.43
72.88
69.44
64.23
57.40
45.42
Non-Current Liabilities
-1.14
-1.13
-1.42
-2.24
-1.31
-1.92
-1.67
-0.13
-0.13
0.23
Secured Loans
0.00
0.00
0.00
0.08
0.85
0.07
0.12
0.03
0.04
0.15
Unsecured Loans
0.75
0.75
0.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.23
0.24
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
83.22
90.11
71.07
76.92
68.24
59.12
58.06
59.47
41.99
31.98
Trade Payables
59.93
66.55
51.48
50.19
45.23
38.59
29.59
29.12
26.55
20.35
Other Current Liabilities
14.32
15.29
16.06
21.81
19.18
17.68
24.45
24.89
10.72
4.45
Short Term Borrowings
3.33
4.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.66
Short Term Provisions
5.64
3.94
3.53
4.92
3.83
2.85
4.03
5.46
4.72
2.51
Total Liabilities
211.65
207.35
181.20
179.51
162.47
145.19
140.94
140.97
116.63
93.54
Net Block
24.26
24.93
25.59
9.10
9.13
9.64
8.86
7.12
6.70
4.50
Gross Block
27.28
27.41
28.36
11.53
11.75
12.72
11.80
9.84
9.05
7.16
Accumulated Depreciation
3.02
2.48
2.77
2.42
2.62
3.08
2.95
2.72
2.35
2.66
Non Current Assets
42.83
40.30
47.54
33.49
26.02
32.32
22.81
30.37
22.07
16.48
Capital Work in Progress
6.36
4.10
4.10
7.33
1.69
0.00
0.00
0.00
0.00
0.00
Non Current Investment
7.08
6.30
6.20
5.88
5.16
4.63
5.20
4.15
3.75
2.68
Long Term Loans & Adv.
5.13
4.97
11.64
11.18
10.05
18.05
8.76
18.93
11.48
5.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.15
4.00
Current Assets
168.81
167.05
133.66
146.02
136.44
112.87
118.12
110.60
94.56
77.05
Current Investments
0.08
0.23
0.12
0.17
0.25
0.99
1.34
0.83
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
65.15
54.28
43.65
57.64
64.35
42.27
44.39
53.02
53.74
45.58
Cash & Bank
61.04
62.71
82.31
78.14
59.59
58.22
57.27
50.47
38.96
31.25
Other Current Assets
42.54
43.64
1.89
2.65
12.26
11.40
15.11
6.28
1.86
0.22
Short Term Loans & Adv.
8.52
6.18
5.69
7.42
9.66
8.43
12.55
4.91
1.03
0.22
Net Current Assets
85.59
76.94
62.59
69.10
68.20
53.75
60.06
51.13
52.57
45.07
Total Assets
211.64
207.35
181.20
179.51
162.46
145.19
140.93
140.97
116.63
93.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.47
-18.55
16.20
27.51
1.61
3.75
13.14
16.44
6.66
9.33
PBT
22.10
15.51
14.79
17.98
13.60
10.03
13.66
16.06
7.54
6.49
Adjustment
-0.25
-2.12
-2.18
-1.47
-2.44
-1.12
-1.33
-1.16
-0.68
-0.19
Changes in Working Capital
-12.65
-27.80
7.54
15.92
-6.17
-2.46
5.54
4.42
2.68
5.27
Cash after chg. in Working capital
9.20
-14.40
20.15
32.43
4.98
6.45
17.88
19.32
9.54
11.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.73
-4.15
-3.94
-4.92
-3.38
-2.70
-4.74
-2.88
-2.88
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.97
3.28
-10.50
-3.18
2.52
1.44
-1.56
0.06
10.22
0.29
Net Fixed Assets
0.35
0.99
-5.60
-1.40
-0.74
-0.92
0.16
-0.82
-0.76
Net Investments
0.00
-2.11
0.00
0.00
0.00
0.24
-2.53
0.00
-1.70
Others
0.62
4.40
-4.90
-1.78
3.26
2.12
0.81
0.88
12.68
Cash from Financing Activity
-8.27
-0.83
-2.95
-5.79
-2.75
-4.25
-4.77
-5.00
-9.17
-16.31
Net Cash Inflow / Outflow
-3.83
-16.10
2.75
18.55
1.37
0.94
6.81
11.50
7.71
-6.69
Opening Cash & Equivalents
7.16
23.27
20.51
59.59
58.22
57.27
50.47
38.96
31.25
37.94
Closing Cash & Equivalent
3.33
7.16
23.27
78.14
59.59
58.22
57.27
50.47
38.96
31.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
85.77
78.35
73.84
69.39
63.24
58.24
55.96
52.52
48.00
46.69
ROA
7.81%
5.84%
6.04%
7.66%
6.53%
5.21%
6.53%
8.76%
4.80%
4.38%
ROE
13.20%
9.87%
10.06%
13.07%
10.94%
8.64%
11.23%
14.87%
7.74%
7.58%
ROCE
18.20%
13.81%
14.34%
18.54%
15.47%
12.38%
18.13%
23.99%
12.57%
11.59%
Fixed Asset Turnover
2.39
2.12
2.74
5.47
4.28
3.96
5.57
6.67
4.47
4.90
Receivable days
333.87
302.02
338.53
349.85
371.30
325.93
294.95
309.43
499.97
614.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
227.36
222.05
315.69
313.72
Cash Conversion Cycle
333.87
302.02
338.53
349.85
371.30
325.93
67.59
87.38
184.28
300.35
Total Debt/Equity
0.03
0.04
0.01
0.00
0.01
0.00
0.00
0.00
0.00
0.08
Interest Cover
18.05
21.14
19.85
27.43
21.25
16.19
12.32
8.42
8.90
5.75

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Steel City Securitie - Quarterly Results
    25th Jul 2025, 19:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.