Nifty

:

22888.95

Sensex

:

73852.90

-257.20 (-1.11%)
-876.37 (-1.17%)

Login

Nifty
Sensex

:
:

22888.95
73852.90

-257.20 (-1.11%)
-876.37 (-1.17%)

Steelco Gujarat Ltd.

Steel & Iron Products

Rating :

64/99

BSE: 500399 | NSE: STEELCOGUJ

Watchlist

NSE BSE

210.70

19-Oct-2026

Open
High
Low
Previous Close

210.7
210.7
210.7
206.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3060
644742
210.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

132.66
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

347.76
N/A
-1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-19.79
-
473.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.11
-
69.01

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.02
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.52
-1.20
-1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-6.50
-15.24
-15.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 52.18 0.34 15,247.06% 33.64 2.03 1,557.14% 5.53 1.65 235.15% 19.02 0.19 9,910.53%
Expenses 56.39 2.15 2,522.79% 41.30 5.71 623.29% 9.67 2.95 227.80% 23.88 2.88 729.17%
EBITDA -4.21 -1.82 - -7.66 -3.68 - -4.14 -1.30 - -4.86 -2.69 -
EBIDTM -8.07% -542.99% -22.76% -180.96% -74.96% -78.82% -25.52% -1,417.89%
Other Income 0.39 0.11 254.55% 0.44 0.19 131.58% 0.06 0.12 -50.00% 0.06 0.45 -86.67%
Interest 10.00 1.93 418.13% 7.74 3.21 141.12% 3.55 4.16 -14.66% 2.03 0.00 0
Depreciation 1.16 1.00 16.00% 1.10 1.00 10.00% 1.07 1.03 3.88% 1.05 1.02 2.94%
PBT -14.98 -4.64 - -16.05 -7.71 - -8.70 -6.38 - -7.87 -3.27 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -14.98 -4.64 - -16.05 -7.71 - -8.70 -6.38 - -7.87 -3.27 -
PATM -28.71% -1,386.27% -47.72% -379.00% -157.43% -387.14% -41.38% -1,720.53%
EPS -23.78 -7.37 - -25.48 -12.23 - -13.81 -10.13 - -12.50 -5.19 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 110.37 58.53 4.18 0.31 0.00 72.57 464.66 531.16 505.91 570.92 532.14 Net Sales Growth 2,521.62% 1300.24% 1248.39% 0 -100% -84.38% -12.52% 4.99% -11.39% 7.29% Cost Of Goods Sold 100.27 53.30 2.44 0.26 0.00 49.86 394.03 425.23 390.17 450.77 410.33 Gross Profit 10.10 5.22 1.74 0.04 0.00 22.71 70.62 105.93 115.73 120.16 121.81 GP Margin 9.15% 8.92% 41.63% 12.90% 0 31.29% 15.20% 19.94% 22.88% 21.05% 22.89% Total Expenditure 131.24 77.01 14.06 1.65 2.60 128.23 491.59 537.05 506.27 563.67 515.46 Power & Fuel Cost - 4.88 1.26 0.00 0.00 15.93 24.34 31.63 33.90 34.81 27.24 % Of Sales - 8.34% 30.14% 0% 0 21.95% 5.24% 5.95% 6.70% 6.10% 5.12% Employee Cost - 3.57 1.99 0.00 1.48 16.56 17.85 17.02 14.53 12.78 11.86 % Of Sales - 6.10% 47.61% 0% 0 22.82% 3.84% 3.20% 2.87% 2.24% 2.23% Manufacturing Exp. - 6.28 3.99 0.11 0.00 9.97 25.76 30.83 30.10 29.66 28.80 % Of Sales - 10.73% 95.45% 35.48% 0 13.74% 5.54% 5.80% 5.95% 5.20% 5.41% General & Admin Exp. - 8.19 2.63 1.18 0.56 4.16 4.00 4.30 4.80 5.74 4.07 % Of Sales - 13.99% 62.92% 380.65% 0 5.73% 0.86% 0.81% 0.95% 1.01% 0.76% Selling & Distn. Exp. - 0.70 0.20 0.00 0.04 1.31 16.25 23.74 28.29 23.35 24.01 % Of Sales - 1.20% 4.78% 0% 0 1.81% 3.50% 4.47% 5.59% 4.09% 4.51% Miscellaneous Exp. - 0.09 1.54 0.09 0.52 30.43 9.37 4.30 4.48 6.57 24.01 % Of Sales - 0.15% 36.84% 29.03% 0 41.93% 2.02% 0.81% 0.89% 1.15% 1.72% EBITDA -20.87 -18.48 -9.88 -1.34 -2.60 -55.66 -26.93 -5.89 -0.36 7.25 16.68 EBITDA Margin -18.91% -31.57% -236.36% -432.26% 0 -76.70% -5.80% -1.11% -0.07% 1.27% 3.13% Other Income 0.95 0.67 0.76 3.33 9.44 1.45 2.62 3.75 2.64 3.31 3.69 Interest 23.32 15.25 7.37 3.13 11.73 26.46 22.64 25.52 20.96 21.40 19.64 Depreciation 4.38 4.22 4.05 3.32 3.51 6.14 7.18 9.70 2.55 2.99 4.45 PBT -47.60 -37.27 -20.54 -4.46 -8.40 -86.82 -54.14 -37.36 -21.23 -13.82 -3.72 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -47.60 -37.27 -20.54 165.41 -8.40 -97.41 -57.06 -37.36 0.99 -3.13 -3.72 PAT before Minority Interest -47.60 -37.27 -20.54 165.41 -8.40 -97.41 -57.06 -37.36 0.99 -3.13 -3.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -43.13% -63.68% -491.39% 53358.06% 0 -134.23% -12.28% -7.03% 0.20% -0.55% -0.70% PAT Growth 0.00% - - - - - - - - - EPS -75.56 -59.16 -32.60 262.56 -13.33 -154.62 -90.57 -59.30 1.57 -4.97 -5.90

Description TTM Mar 15 Mar 14
Net Sales - 570.92 532.14 Net Sales Growth - 7.29% Cost Of Goods Sold - 450.77 410.33 Gross Profit - 120.16 121.81 GP Margin - 21.05% 22.89% Total Expenditure - 563.67 515.46 Power & Fuel Cost - 34.81 27.24 % Of Sales - 6.10% 5.12% Employee Cost - 12.78 11.86 % Of Sales - 2.24% 2.23% Manufacturing Exp. - 29.66 28.80 % Of Sales - 5.20% 5.41% General & Admin Exp. - 5.74 4.07 % Of Sales - 1.01% 0.76% Selling & Distn. Exp. - 23.35 24.01 % Of Sales - 4.09% 4.51% Miscellaneous Exp. - 6.57 9.14 % Of Sales - 1.15% 1.72% EBITDA - 7.25 16.68 EBITDA Margin - 1.27% 3.13% Other Income - 3.31 3.69 Interest - 21.40 19.64 Depreciation - 2.99 4.45 PBT - -13.82 -3.72 Tax - 0.00 0.00 Tax Rate - 0.00% 0.00% PAT - -3.13 -3.72 PAT before Minority Interest - -3.13 -3.72 Minority Interest - 0.00 0.00 PAT Margin - -0.55% -0.70% PAT Growth - - EPS - -4.97 -5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2.72 40.04 60.59 -107.28 -283.60 -185.87 -119.77 1.54 0.55 78.48 Share Capital 4.97 4.97 4.97 42.56 42.56 42.56 42.56 78.87 78.87 78.87 Total Reserves -2.25 35.08 55.63 -149.85 -326.17 -228.43 -162.33 -77.33 -78.31 -0.39 Non-Current Liabilities 227.37 91.77 82.14 51.46 46.98 50.36 52.27 34.39 40.61 47.32 Secured Loans 140.00 27.75 35.00 0.00 0.00 4.81 15.72 29.27 36.83 41.73 Unsecured Loans 86.80 63.59 47.14 46.74 42.65 41.72 33.54 1.40 0.20 2.05 Long Term Provisions 0.15 0.05 0.00 4.67 4.29 3.77 2.95 3.66 3.54 3.48 Current Liabilities 15.40 30.69 18.36 284.34 396.90 366.67 368.96 237.89 198.67 223.32 Trade Payables 4.58 24.99 12.21 6.29 154.59 166.41 177.22 158.66 130.03 142.76 Other Current Liabilities 7.65 1.22 1.73 191.38 146.34 119.57 93.14 20.57 13.69 12.89 Short Term Borrowings 0.00 0.00 0.00 73.29 82.65 76.31 97.24 57.39 52.89 65.61 Short Term Provisions 3.16 4.48 4.42 13.38 13.32 4.38 1.36 1.28 2.06 2.07 Total Liabilities 245.49 162.50 161.09 228.52 160.28 231.16 301.46 273.82 239.83 349.12 Net Block 137.61 132.53 136.40 128.93 59.00 62.47 52.45 46.95 48.92 115.63 Gross Block 186.80 177.79 182.96 172.49 75.09 79.28 62.14 278.04 277.50 368.75 Accumulated Depreciation 49.20 45.27 46.56 43.56 16.09 16.81 9.69 231.09 228.58 253.11 Non Current Assets 162.80 144.63 137.30 133.45 67.42 75.59 75.72 62.55 64.22 130.13 Capital Work in Progress 3.38 3.31 0.00 0.00 1.71 6.23 9.88 0.96 0.92 1.05 Non Current Investment 0.00 0.00 0.00 0.00 0.56 0.58 0.59 0.05 0.05 0.00 Long Term Loans & Adv. 13.42 4.63 0.80 4.41 6.15 6.31 12.80 14.58 14.33 13.45 Other Non Current Assets 8.30 4.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 82.69 17.88 23.78 95.06 92.85 155.57 225.74 211.28 175.62 218.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 43.91 11.06 11.62 12.08 15.71 31.70 87.67 74.64 78.99 88.55 Sundry Debtors 21.42 3.97 3.65 73.80 67.21 91.44 106.54 92.77 56.00 77.60 Cash & Bank 11.70 0.21 0.07 2.94 1.41 5.12 5.58 12.93 9.78 8.59 Other Current Assets 5.65 0.06 0.05 3.39 8.52 27.31 25.95 30.93 30.85 44.24 Short Term Loans & Adv. 5.60 2.58 8.40 2.86 3.64 16.52 14.57 15.49 18.65 25.49 Net Current Assets 67.28 -12.81 5.42 -189.28 -304.05 -211.10 -143.22 -26.61 -23.05 -4.33 Total Assets 245.49 162.51 161.08 228.51 160.27 231.16 301.46 273.83 239.84 349.12

Description Mar 15 Mar 14
Shareholder's Funds 0.55 78.48 Share Capital 78.87 78.87 Total Reserves -78.32 -0.39 Non-Current Liabilities 40.61 47.32 Secured Loans 36.83 41.73 Unsecured Loans 0.20 2.05 Long Term Provisions 3.54 3.48 Current Liabilities 198.68 223.32 Trade Payables 130.03 142.76 Other Current Liabilities 13.70 12.89 Short Term Borrowings 52.89 65.61 Short Term Provisions 2.06 2.07 Total Liabilities 239.84 349.12 Net Block 48.92 115.63 Gross Block 277.50 368.75 Accumulated Depreciation 228.58 253.11 Non Current Assets 64.17 130.13 Capital Work in Progress 0.92 1.05 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 14.33 13.45 Other Non Current Assets 0.00 0.00 Current Assets 175.67 218.99 Current Investments 0.00 0.00 Inventories 78.99 88.55 Sundry Debtors 56.00 77.60 Cash & Bank 9.83 8.59 Other Current Assets 30.85 18.75 Short Term Loans & Adv. 18.65 25.49 Net Current Assets -23.01 -4.33 Total Assets 239.84 349.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -99.88 5.24 44.08 0.37 -5.14 46.42 -30.42 10.48 43.46 4.79 PBT -37.27 -20.54 165.41 -8.40 -97.41 -57.06 -37.36 0.99 -3.13 -3.72 Adjustment 18.81 12.81 -164.14 9.03 71.10 36.04 25.38 14.08 14.27 29.69 Changes in Working Capital -81.42 12.97 42.81 0.00 21.82 67.48 -18.38 -4.50 32.29 -21.54 Cash after chg. in Working capital -99.88 5.24 44.08 0.63 -4.49 46.46 -30.37 10.57 43.42 4.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.25 -0.65 -0.04 -0.05 -0.09 0.04 0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.02 -1.13 -7.69 0.31 2.13 -15.54 0.69 14.07 -1.53 -0.20 Net Fixed Assets -9.08 1.86 -10.47 -95.69 8.71 -13.49 206.98 -0.58 91.38 0.20 Net Investments 0.00 0.00 0.00 0.56 0.02 0.01 -0.54 0.00 -0.05 0.00 Others 0.06 -2.99 2.78 95.44 -6.60 -2.06 -205.75 14.65 -92.86 -0.40 Cash from Financing Activity 120.39 -3.96 -36.33 -1.05 3.00 -31.50 28.52 -21.40 -40.73 -2.31 Net Cash Inflow / Outflow 11.49 0.15 0.06 -0.37 -0.01 -0.61 -1.21 3.15 1.19 2.28 Opening Cash & Equivalents 0.21 0.07 0.01 0.38 0.72 1.33 2.54 9.78 8.59 6.31 Closing Cash & Equivalent 11.70 0.21 0.07 0.01 0.71 0.72 1.33 12.93 9.78 8.59

Description Mar 15 Mar 14
Cash From Operating Activity 43.45 4.79 PBT -3.14 -3.72 Adjustment 10.27 29.69 Changes in Working Capital 36.29 -21.54 Cash after chg. in Working capital 43.42 4.43 Interest Paid 0.00 0.00 Tax Paid 0.04 0.36 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.48 -0.20 Net Fixed Assets 91.38 Net Investments -0.05 Others -92.81 Cash from Financing Activity -40.73 -2.31 Net Cash Inflow / Outflow 1.24 2.28 Opening Cash & Equivalents 8.59 6.31 Closing Cash & Equivalent 9.83 8.59

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -155.28 -81.95 -42.42 -44.61 -66.63 -43.67 -28.14 -8.17 -8.40 -7.66 ROA -18.27% -12.69% 84.91% -4.32% -49.77% -21.43% -12.99% 0.38% -1.06% -1.10% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -21.99% -23.57% 1822.42% 0.00% 0.00% -506.15% -15.93% 22.72% 17.03% 14.26% Fixed Asset Turnover 0.32 0.02 0.00 0.00 0.94 6.69 3.23 1.91 1.86 1.51 Receivable days 79.18 332.84 0.00 0.00 398.95 76.37 66.18 51.05 40.50 51.97 Inventory Days 171.40 990.75 0.00 0.00 119.23 46.05 53.89 52.72 50.79 50.46 Payable days 101.25 2780.48 0.00 0.00 582.19 113.93 73.52 39.75 30.04 31.97 Cash Conversion Cycle 149.33 -1456.89 0.00 0.00 -64.01 8.49 46.55 64.03 61.26 70.46 Total Debt/Equity -2.94 -2.24 -3.90 -0.78 -0.44 -0.80 -1.43 62.03 172.47 31.09 Interest Cover -1.44 -1.79 53.81 0.28 -2.68 -1.52 -0.46 1.05 0.85 0.81

Description Mar 15 Mar 14
Book Value (Rs.) -8.40 -7.66 ROA -1.06% -1.06% ROE 0.00% 0.00% ROCE 17.03% 13.45% Fixed Asset Turnover 1.86 1.51 Receivable days 40.50 50.84 Inventory Days 50.79 58.01 Payable days 30.04 30.69 Cash Conversion Cycle 61.26 78.16 Total Debt/Equity 173.91 31.09 Interest Cover 0.85 0.81

Top Investors:

mahendra girdharilal wadhwani

satya prakash tuli

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback