Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

STEL Holdings Ltd.

Tea/Coffee

Rating :
61/99

BSE: 533316 | NSE: STEL

NSE BSE
392.75
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  405.25
  •  411.1
  •  380
  •  401.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16109
  •  6406137.35
  •  605.25
  •  310.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 724.28
  • 44.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 696.97
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.47%
  • 1.84%
  • 26.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.16%
  • 2.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.29
  • 8.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.56
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.90
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.98
  • 24.49
  • 44.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.37
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.55
  • 22.30
  • 29.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.47
0.39
20.51%
13.44
13.48
-0.30%
0.30
0.30
0.00%
7.78
4.17
86.57%
Expenses
0.22
0.25
-12.00%
0.10
0.15
-33.33%
0.16
0.15
6.67%
0.13
0.16
-18.75%
EBITDA
0.25
0.13
92.31%
13.34
13.33
0.08%
0.14
0.15
-6.67%
7.65
4.01
90.77%
EBIDTM
52.55%
34.63%
99.26%
98.89%
46.71%
49.67%
98.39%
96.19%
Other Income
0.24
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.02
0.02
0.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
0.47
0.12
291.67%
13.32
13.31
0.08%
0.13
0.13
0.00%
7.64
3.99
91.48%
Tax
0.12
0.03
300.00%
3.35
3.35
0.00%
0.04
0.03
33.33%
1.92
1.01
90.10%
PAT
0.35
0.09
288.89%
9.98
9.96
0.20%
0.09
0.10
-10.00%
5.71
2.99
90.97%
PATM
74.04%
22.22%
74.24%
73.93%
29.61%
32.67%
73.47%
71.67%
EPS
0.19
0.05
280.00%
5.41
5.40
0.19%
0.05
0.05
0.00%
3.10
1.62
91.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
21.99
21.91
18.46
17.16
20.06
12.27
16.26
9.81
6.92
0.00
0.00
Net Sales Growth
19.90%
18.69%
7.58%
-14.46%
63.49%
-24.54%
65.75%
41.76%
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
21.99
21.91
18.46
17.16
20.06
12.27
16.26
9.81
6.92
0.00
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
0
0
Total Expenditure
0.61
0.64
0.66
0.69
0.59
0.50
0.72
0.56
0.93
1.08
13.32
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
0
Employee Cost
-
0.15
0.14
0.14
0.13
0.09
0.08
0.08
0.08
0.06
0.08
% Of Sales
-
0.68%
0.76%
0.82%
0.65%
0.73%
0.49%
0.82%
1.16%
0
0
Manufacturing Exp.
-
0.11
0.10
0.08
0.10
0.06
0.09
0.07
0.14
0.17
0.12
% Of Sales
-
0.50%
0.54%
0.47%
0.50%
0.49%
0.55%
0.71%
2.02%
0
0
General & Admin Exp.
-
0.37
0.39
0.47
0.36
0.34
0.52
0.39
0.27
0.28
0.37
% Of Sales
-
1.69%
2.11%
2.74%
1.79%
2.77%
3.20%
3.98%
3.90%
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.02
0.01
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.31%
0.29%
0
0
Miscellaneous Exp.
-
0.02
0.02
0.00
0.01
0.01
0.03
0.02
0.44
0.57
0.04
% Of Sales
-
0.09%
0.11%
0%
0.05%
0.08%
0.18%
0.20%
6.36%
0
0
EBITDA
21.38
21.27
17.80
16.47
19.47
11.77
15.54
9.25
5.99
-1.08
-13.32
EBITDA Margin
97.23%
97.08%
96.42%
95.98%
97.06%
95.93%
95.57%
94.29%
86.56%
0
0
Other Income
0.24
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
3.89
9.57
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.05
0.06
0.07
0.05
0.04
0.05
0.05
0.05
0.06
0.07
0.07
PBT
21.56
21.21
17.74
16.41
19.43
11.72
15.49
9.19
5.93
2.75
-3.81
Tax
5.43
5.34
4.47
4.15
4.82
3.06
0.32
0.20
0.18
1.40
0.22
Tax Rate
25.19%
25.18%
25.20%
25.29%
24.81%
26.11%
2.07%
2.18%
3.04%
50.91%
-5.77%
PAT
16.13
15.87
13.27
12.26
14.61
8.65
15.17
8.99
5.75
1.35
-4.04
PAT before Minority Interest
16.13
15.87
13.27
12.26
14.61
8.65
15.17
8.99
5.75
1.35
-4.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
73.35%
72.43%
71.89%
71.45%
72.83%
70.50%
93.30%
91.64%
83.09%
0
0
PAT Growth
22.75%
19.59%
8.24%
-16.08%
68.90%
-42.98%
68.74%
56.35%
325.93%
-
 
EPS
8.72
8.58
7.17
6.63
7.90
4.68
8.20
4.86
3.11
0.73
-2.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,753.15
1,503.74
814.20
739.16
777.75
452.70
661.04
753.57
601.32
116.97
Share Capital
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
Total Reserves
1,734.69
1,485.28
795.74
720.70
759.29
434.24
642.59
735.11
582.87
98.51
Non-Current Liabilities
134.07
95.84
4.39
2.54
4.74
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
25.30
0.05
0.08
0.09
0.04
0.05
0.05
0.05
1.40
0.16
Trade Payables
0.01
0.01
0.01
0.01
0.01
0.02
0.00
0.00
0.04
0.01
Other Current Liabilities
25.24
0.04
0.08
0.03
0.03
0.03
0.05
0.02
0.02
0.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.05
0.00
0.00
0.05
0.00
0.00
0.00
0.03
1.34
0.13
Total Liabilities
1,912.52
1,599.63
818.67
741.79
782.53
452.75
661.09
753.62
602.72
117.13
Net Block
0.75
0.80
0.82
0.84
0.88
0.93
0.98
1.03
1.09
1.16
Gross Block
1.25
1.24
1.20
1.16
1.16
1.16
1.16
1.16
1.16
1.71
Accumulated Depreciation
0.50
0.44
0.37
0.32
0.27
0.23
0.18
0.13
0.07
0.56
Non Current Assets
1,884.96
1,567.29
782.26
714.64
688.31
417.48
636.50
728.47
582.06
99.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,884.21
1,566.48
781.42
713.33
687.03
416.52
635.49
727.43
580.94
97.93
Long Term Loans & Adv.
0.00
0.01
0.02
0.48
0.40
0.04
0.03
0.00
0.03
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
27.55
32.33
36.41
27.15
94.22
35.26
24.59
25.16
20.66
18.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
27.31
30.09
35.44
25.15
92.31
30.12
13.77
14.38
9.51
9.24
Other Current Assets
0.23
0.23
0.94
1.23
1.91
5.15
10.81
10.77
11.15
8.80
Short Term Loans & Adv.
0.02
2.01
0.02
0.77
0.77
4.04
6.04
6.04
6.48
4.18
Net Current Assets
2.25
32.28
36.33
27.06
94.18
35.21
24.54
25.10
19.26
17.87
Total Assets
1,912.51
1,599.62
818.67
741.79
782.53
452.74
661.09
753.63
602.72
117.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
43.18
12.03
13.80
14.54
-9.71
20.88
-0.60
-1.99
-2.82
-4.27
PBT
21.21
17.74
16.41
19.43
11.72
15.49
9.19
5.94
2.75
-3.81
Adjustment
0.06
0.07
0.05
0.04
0.05
0.05
0.05
-6.87
-3.83
3.23
Changes in Working Capital
27.20
-1.31
1.08
-0.09
3.22
5.67
-9.58
0.35
-1.72
-3.54
Cash after chg. in Working capital
48.47
16.50
17.54
19.39
14.99
21.21
-0.34
-0.58
-2.80
-4.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.29
-4.47
-3.75
-4.85
-24.70
-0.32
-0.27
-1.41
-0.02
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.14
-12.19
-14.11
-81.70
71.90
-4.54
0.00
6.86
3.84
9.59
Net Fixed Assets
-0.01
-0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.47
-0.01
Net Investments
-317.74
-785.05
-68.10
-26.29
-270.52
218.97
91.95
-146.50
-483.00
12.73
Others
274.61
772.91
54.02
-55.41
342.42
-223.51
-91.95
153.36
486.37
-3.13
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.75
0.00
Net Cash Inflow / Outflow
0.04
-0.16
-0.31
-67.16
62.19
16.34
-0.60
4.87
0.27
5.33
Opening Cash & Equivalents
0.06
0.22
0.53
92.31
30.12
13.77
14.38
9.50
9.24
3.91
Closing Cash & Equivalent
0.10
0.06
0.22
25.15
92.31
30.12
13.77
14.37
9.51
9.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
949.94
814.79
441.17
400.51
421.42
245.29
358.18
408.32
325.83
63.38
ROA
0.90%
1.10%
1.57%
1.92%
1.40%
2.72%
1.27%
0.85%
0.38%
-3.39%
ROE
0.97%
1.15%
1.58%
1.93%
1.41%
2.72%
1.27%
0.85%
0.38%
-3.39%
ROCE
1.30%
1.53%
2.11%
2.56%
1.90%
2.78%
1.30%
0.87%
0.77%
-3.20%
Fixed Asset Turnover
17.55
15.13
14.58
17.31
10.59
14.03
8.46
5.97
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
15.37
2.81
22.35
27.51
13.40
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
-15.37
-2.81
-22.35
-27.51
-13.40
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Top Investors:

hitesh ramji javeri
llp

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • STEL Holdings - Quarterly Results
    24th Jul 2025, 16:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.