Nifty
:
22520.45
Sensex
:
72472.33
288.65 (1.30%)
879.09 (1.23%)
Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

STEL Holdings Ltd.

Tea/Coffee

Rating :
72/99

BSE: 533316 | NSE: STEL

NSE BSE
545.25
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  561
  •  566.5
  •  536.9
  •  567.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6421
  •  3523888.55
  •  689.95
  •  380

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,006.74
  • 51.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,004.36
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.06%
  • 1.11%
  • 24.57%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.06%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.46
  • 14.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.50
  • 8.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.84
  • 6.32
  • 14.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.98
  • 40.47
  • 48.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.43
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.96
  • 26.31
  • 35.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
0.10
0.71
-85.92%
0.26
13.44
-98.07%
17.20
0.30
5,633.33%
9.07
7.78
16.58%
Expenses
0.21
0.22
-4.55%
0.20
0.10
100.00%
0.14
0.16
-12.50%
0.18
0.13
38.46%
EBITDA
-0.11
0.48
-
0.05
13.34
-99.63%
17.06
0.14
12,085.71%
8.89
7.65
16.21%
EBIDTM
-114.29%
68.46%
21.01%
99.26%
99.19%
46.71%
98.00%
98.39%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.20
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.02
-50.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
-0.12
0.47
-
0.04
13.32
-99.70%
17.05
0.13
13,015.38%
9.07
7.64
18.72%
Tax
0.01
0.12
-91.67%
-0.47
3.35
-
4.47
0.04
11,075.00%
2.43
1.92
26.56%
PAT
-0.13
0.35
-
0.52
9.98
-94.79%
12.58
0.09
13,877.78%
6.65
5.71
16.46%
PATM
-132.65%
49.22%
200.39%
74.24%
73.14%
29.61%
73.29%
73.47%
EPS
-0.07
0.19
-
0.28
5.41
-94.82%
6.82
0.05
13,540.00%
3.60
3.10
16.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
26.63
27.43
21.91
18.46
17.16
20.06
12.27
16.26
9.81
6.92
0.00
Net Sales Growth
19.79%
25.19%
18.69%
7.58%
-14.46%
63.49%
-24.54%
65.75%
41.76%
0
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
26.62
27.43
21.91
18.46
17.16
20.06
12.27
16.26
9.81
6.92
0.00
GP Margin
99.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
0.73
0.75
0.64
0.66
0.69
0.59
0.50
0.72
0.56
0.93
1.08
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Employee Cost
-
0.21
0.15
0.14
0.14
0.13
0.09
0.08
0.08
0.08
0.06
% Of Sales
-
0.77%
0.68%
0.76%
0.82%
0.65%
0.73%
0.49%
0.82%
1.16%
0
Manufacturing Exp.
-
0.11
0.11
0.10
0.08
0.10
0.06
0.09
0.07
0.14
0.17
% Of Sales
-
0.40%
0.50%
0.54%
0.47%
0.50%
0.49%
0.55%
0.71%
2.02%
0
General & Admin Exp.
-
0.42
0.37
0.39
0.47
0.36
0.34
0.52
0.39
0.27
0.28
% Of Sales
-
1.53%
1.69%
2.11%
2.74%
1.79%
2.77%
3.20%
3.98%
3.90%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.02
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.31%
0.29%
0
Miscellaneous Exp.
-
0.01
0.02
0.02
0.00
0.01
0.01
0.03
0.02
0.44
0.01
% Of Sales
-
0.04%
0.09%
0.11%
0%
0.05%
0.08%
0.18%
0.20%
6.36%
0
EBITDA
25.89
26.68
21.27
17.80
16.47
19.47
11.77
15.54
9.25
5.99
-1.08
EBITDA Margin
97.22%
97.27%
97.08%
96.42%
95.98%
97.06%
95.93%
95.57%
94.29%
86.56%
0
Other Income
0.20
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
3.89
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.04
0.05
0.06
0.07
0.05
0.04
0.05
0.05
0.05
0.06
0.07
PBT
26.04
26.64
21.21
17.74
16.41
19.43
11.72
15.49
9.19
5.93
2.75
Tax
6.44
6.78
5.34
4.47
4.15
4.82
3.06
0.32
0.20
0.18
1.40
Tax Rate
24.73%
25.45%
25.18%
25.20%
25.29%
24.81%
26.11%
2.07%
2.18%
3.04%
50.91%
PAT
19.62
19.85
15.87
13.27
12.26
14.61
8.65
15.17
8.99
5.75
1.35
PAT before Minority Interest
19.62
19.85
15.87
13.27
12.26
14.61
8.65
15.17
8.99
5.75
1.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
73.68%
72.37%
72.43%
71.89%
71.45%
72.83%
70.50%
93.30%
91.64%
83.09%
0
PAT Growth
21.64%
25.08%
19.59%
8.24%
-16.08%
68.90%
-42.98%
68.74%
56.35%
325.93%
 
EPS
10.61
10.73
8.58
7.17
6.63
7.90
4.68
8.20
4.86
3.11
0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,609.49
1,753.15
1,503.74
814.20
739.16
777.75
452.70
661.04
753.57
601.32
Share Capital
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
18.46
Total Reserves
1,591.03
1,734.69
1,485.28
795.74
720.70
759.29
434.24
642.59
735.11
582.87
Non-Current Liabilities
103.59
134.07
95.84
4.39
2.54
4.74
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.10
25.30
0.05
0.08
0.09
0.04
0.05
0.05
0.05
1.40
Trade Payables
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.00
0.00
0.04
Other Current Liabilities
0.09
25.24
0.04
0.08
0.03
0.03
0.03
0.05
0.02
0.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.05
0.00
0.00
0.05
0.00
0.00
0.00
0.03
1.34
Total Liabilities
1,713.18
1,912.52
1,599.63
818.67
741.79
782.53
452.75
661.09
753.62
602.72
Net Block
0.71
0.75
0.80
0.82
0.84
0.88
0.93
0.98
1.03
1.09
Gross Block
1.25
1.25
1.24
1.20
1.16
1.16
1.16
1.16
1.16
1.16
Accumulated Depreciation
0.55
0.50
0.44
0.37
0.32
0.27
0.23
0.18
0.13
0.07
Non Current Assets
1,710.65
1,884.96
1,567.29
782.26
714.64
688.31
417.48
636.50
728.47
582.06
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,709.94
1,884.21
1,566.48
781.42
713.33
687.03
416.52
635.49
727.43
580.94
Long Term Loans & Adv.
0.00
0.00
0.01
0.02
0.48
0.40
0.04
0.03
0.00
0.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2.53
27.55
32.33
36.41
27.15
94.22
35.26
24.59
25.16
20.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
2.38
27.31
30.09
35.44
25.15
92.31
30.12
13.77
14.38
9.51
Other Current Assets
0.15
0.21
0.23
0.94
2.00
1.91
5.15
10.81
10.77
11.15
Short Term Loans & Adv.
0.09
0.02
2.01
0.02
0.77
0.77
4.04
6.04
6.04
6.48
Net Current Assets
2.43
2.25
32.28
36.33
27.06
94.18
35.21
24.54
25.10
19.26
Total Assets
1,713.18
1,912.51
1,599.62
818.67
741.79
782.53
452.74
661.09
753.63
602.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-6.01
43.18
12.03
13.80
14.54
-9.71
20.88
-0.60
-1.99
-2.82
PBT
26.64
21.21
17.74
16.41
19.43
11.72
15.49
9.19
5.94
2.75
Adjustment
-0.76
0.06
0.07
0.05
0.04
0.05
0.05
0.05
-6.87
-3.83
Changes in Working Capital
-25.00
27.20
-1.31
1.08
-0.09
3.22
5.67
-9.58
0.35
-1.72
Cash after chg. in Working capital
0.87
48.47
16.50
17.54
19.39
14.99
21.21
-0.34
-0.58
-2.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.88
-5.29
-4.47
-3.75
-4.85
-24.70
-0.32
-0.27
-1.41
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.92
-43.14
-12.19
-14.11
-81.70
71.90
-4.54
0.00
6.86
3.84
Net Fixed Assets
0.00
-0.01
-0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.47
Net Investments
174.27
-317.74
-785.05
-68.10
-26.29
-270.52
218.97
91.95
-146.50
-483.00
Others
-168.35
274.61
772.91
54.02
-55.41
342.42
-223.51
-91.95
153.36
486.37
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.75
Net Cash Inflow / Outflow
-0.09
0.04
-0.16
-0.31
-67.16
62.19
16.34
-0.60
4.87
0.27
Opening Cash & Equivalents
0.10
0.06
0.22
0.53
92.31
30.12
13.77
14.38
9.50
9.24
Closing Cash & Equivalent
0.01
0.10
0.06
0.22
25.15
92.31
30.12
13.77
14.37
9.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
872.10
949.94
814.79
441.17
400.51
421.42
245.29
358.18
408.32
325.83
ROA
1.10%
0.90%
1.10%
1.57%
1.92%
1.40%
2.72%
1.27%
0.85%
0.38%
ROE
1.18%
0.97%
1.15%
1.58%
1.93%
1.41%
2.72%
1.27%
0.85%
0.38%
ROCE
1.58%
1.30%
1.53%
2.11%
2.56%
1.90%
2.78%
1.30%
0.87%
0.77%
Fixed Asset Turnover
21.91
17.55
15.13
14.58
17.31
10.59
14.03
8.46
5.97
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
15.37
2.81
22.35
27.51
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
-15.37
-2.81
-22.35
-27.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Top Investors:

hitesh ramji javeri
llp

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.